|
(単位:千ドル)
|
1Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
営業キャッシュフロー
|
-52,100
|
32,700
|
49,000
|
81,300
|
192,000
|
209,700
|
143,200
|
135,100
|
180,700
|
227,700
|
135,400
|
36,900
|
-542,300
|
188,800
|
190,800
|
112,900
|
262,800
|
121,700
|
125,900
|
37,900
|
238,100
|
235,400
|
146,100
|
112,900
|
263,100
|
-69,300
|
130,800
|
156,500
|
309,800
|
163,400
|
136,200
|
177,200
|
352,800
|
270,000
|
216,300
|
222,000
|
370,600
|
376,100
|
296,000
|
219,400
|
455,200
|
341,100
|
278,400
|
124,800
|
500,200
|
267,200
|
156,600
|
90,600
|
349,800
|
283,400
|
160,400
|
236,500
|
474,800
|
361,700
|
231,700
|
133,800
|
563,900
|
234,900
|
|
投資キャッシュフロー
|
-446,700
|
-3,700
|
23,400
|
292,400
|
-130,100
|
-189,400
|
-72,100
|
-101,400
|
-92,000
|
-192,100
|
-108,500
|
23,400
|
268,400
|
-226,600
|
-126,700
|
-89,000
|
-149,600
|
-84,500
|
-128,800
|
39,600
|
-760,300
|
-186,900
|
-72,300
|
-45,700
|
-271,900
|
96,000
|
178,900
|
-59,700
|
-247,900
|
-110,800
|
-80,900
|
-114,200
|
16,500
|
-246,000
|
-36,400
|
-190,300
|
-325,200
|
-293,300
|
88,300
|
-827,900
|
-384,900
|
188,000
|
-285,400
|
-49,600
|
-19,700
|
-60,300
|
49,300
|
200,500
|
-110,400
|
-114,100
|
-355,200
|
282,400
|
114,500
|
-45,600
|
428,400
|
-140,800
|
-381,100
|
-83,700
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
176,400
|
133,700
|
220,300
|
125,500
|
55,800
|
194,400
|
408,500
|
164,900
|
174,400
|
25,300
|
0
|
43,300
|
55,200
|
|
財務キャッシュフロー
|
489,600
|
-44,600
|
-48,200
|
-381,800
|
-45,700
|
-44,300
|
-49,700
|
-43,500
|
-45,200
|
-38,500
|
-50,000
|
-44,200
|
347,400
|
-45,300
|
-50,400
|
-46,100
|
-81,300
|
-37,400
|
-19,800
|
-45,800
|
497,900
|
-47,300
|
-42,200
|
-49,300
|
-47,100
|
-39,900
|
-332,200
|
-92,400
|
-54,500
|
-67,400
|
-62,700
|
-56,100
|
-359,500
|
-54,800
|
-114,200
|
-62,100
|
-64,500
|
-59,200
|
-379,700
|
594,400
|
-46,000
|
-504,400
|
-56,000
|
-69,500
|
-478,800
|
-228,400
|
-193,300
|
-288,500
|
-183,500
|
-117,900
|
128,400
|
-482,700
|
-233,400
|
-639,200
|
-598,400
|
-78,500
|
-118,300
|
-130,500
|