|
(単位:千ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
96,266
|
101,477
|
97,820
|
104,614
|
110,841
|
123,734
|
132,352
|
129,837
|
136,137
|
116,082
|
121,710
|
152,679
|
130,749
|
130,905
|
142,436
|
127,603
|
140,242
|
149,243
|
120,231
|
140,487
|
162,852
|
171,074
|
151,594
|
159,861
|
184,617
|
166,519
|
189,898
|
179,364
|
157,185
|
166,365
|
184,023
|
178,299
|
166,480
|
190,465
|
199,038
|
184,065
|
170,499
|
-
|
192,113
|
174,900
|
158,947
|
-
|
166,352
|
146,901
|
158,842
|
183,710
|
169,078
|
175,885
|
185,232
|
194,796
|
208,056
|
224,166
|
212,963
|
211,784
|
229,762
|
234,018
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
77,613
|
76,294
|
82,827
|
71,461
|
75,078
|
90,743
|
92,558
|
89,771
|
103,596
|
94,055
|
93,978
|
102,298
|
90,993
|
88,001
|
88,977
|
87,646
|
84,767
|
94,383
|
76,206
|
89,704
|
103,520
|
106,935
|
87,721
|
94,065
|
110,128
|
99,882
|
115,488
|
108,871
|
97,992
|
102,009
|
110,651
|
120,837
|
117,688
|
99,656
|
124,859
|
118,918
|
115,004
|
117,940
|
110,295
|
109,514
|
104,917
|
104,341
|
92,705
|
94,926
|
95,702
|
113,805
|
111,477
|
114,777
|
109,163
|
145,306
|
148,053
|
145,356
|
151,577
|
152,922
|
156,835
|
177,123
|
|
売上総利益
|
18,653
|
25,183
|
14,993
|
33,153
|
35,763
|
32,991
|
39,794
|
40,066
|
32,541
|
22,027
|
27,732
|
50,381
|
39,756
|
42,904
|
53,459
|
39,957
|
55,475
|
54,860
|
44,025
|
50,783
|
59,332
|
64,139
|
63,873
|
65,796
|
74,489
|
66,637
|
74,410
|
70,493
|
59,193
|
64,356
|
73,372
|
57,462
|
48,792
|
90,809
|
74,179
|
65,147
|
55,495
|
74,502
|
81,818
|
65,386
|
54,030
|
75,041
|
73,647
|
51,975
|
63,140
|
69,905
|
57,601
|
61,108
|
76,069
|
49,490
|
60,003
|
78,810
|
61,386
|
58,862
|
72,927
|
56,895
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
3,614
|
1,252
|
2,207
|
2,575
|
2,346
|
1,673
|
1,048
|
1,464
|
1,436
|
2,160
|
1,000
|
1,608
|
838
|
1,519
|
-87
|
232
|
250
|
388
|
363
|
414
|
335
|
668
|
349
|
595
|
1,086
|
732
|
602
|
1,050
|
716
|
789
|
1,108
|
1,251
|
706
|
1,118
|
900
|
810
|
1,062
|
1,875
|
1,619
|
1,172
|
1,490
|
1,114
|
876
|
1,128
|
1,175
|
1,064
|
1,388
|
1,238
|
1,288
|
2,083
|
1,392
|
1,564
|
1,730
|
1,816
|
2,542
|
1,439
|
|
営業利益
|
2,307
|
14,818
|
3,119
|
19,374
|
24,208
|
17,306
|
25,742
|
25,992
|
14,188
|
-221,007
|
8,511
|
37,862
|
29,797
|
21,615
|
42,571
|
22,330
|
43,788
|
34,801
|
29,851
|
38,643
|
46,479
|
49,088
|
50,543
|
51,887
|
48,223
|
51,229
|
59,496
|
53,152
|
43,970
|
48,400
|
54,593
|
36,633
|
25,902
|
67,982
|
53,725
|
46,880
|
38,719
|
54,472
|
61,057
|
48,075
|
51,686
|
53,195
|
49,889
|
28,619
|
35,988
|
45,078
|
38,607
|
38,893
|
53,166
|
24,224
|
37,567
|
52,583
|
35,127
|
35,675
|
50,913
|
35,318
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-5,908
|
44,415
|
-7,967
|
7,300
|
769
|
6,668
|
13,622
|
13,188
|
2,209
|
-236,013
|
-680
|
27,161
|
18,502
|
6,980
|
28,306
|
14,394
|
24,113
|
-
|
16,501
|
22,313
|
38,583
|
-
|
41,391
|
33,967
|
29,047
|
36,683
|
52,220
|
45,039
|
33,446
|
40,025
|
46,104
|
31,376
|
11,408
|
48,293
|
41,122
|
31,466
|
23,630
|
41,085
|
48,789
|
35,378
|
39,578
|
44,972
|
20,294
|
18,858
|
22,179
|
32,379
|
22,637
|
27,642
|
42,075
|
18,559
|
29,603
|
39,374
|
19,555
|
24,732
|
37,606
|
21,960
|
|
経常(税引前)利益率(%)
|
-6.14
|
43.77
|
-8.14
|
6.98
|
0.69
|
5.39
|
10.29
|
10.16
|
1.62
|
-203.32
|
-0.56
|
17.79
|
14.15
|
5.33
|
19.87
|
11.28
|
17.19
|
-
|
13.72
|
15.88
|
23.69
|
-
|
27.3
|
21.25
|
15.73
|
22.03
|
27.5
|
25.11
|
21.28
|
24.06
|
25.05
|
17.6
|
6.85
|
25.36
|
20.66
|
17.1
|
13.86
|
-
|
25.4
|
20.23
|
24.9
|
-
|
12.2
|
12.84
|
13.96
|
17.63
|
13.39
|
15.72
|
22.71
|
9.53
|
14.23
|
17.56
|
9.18
|
11.68
|
16.37
|
9.38
|
|
法人税等合計
|
-3,365
|
11,931
|
586
|
-1,007
|
-305
|
49,261
|
5,457
|
4,309
|
1,479
|
-14,745
|
1,217
|
5,780
|
5,201
|
1,476
|
6,320
|
4,967
|
6,444
|
9,877
|
5,459
|
6,056
|
-38,211
|
11,438
|
9,509
|
7,890
|
11,988
|
2,450
|
10,886
|
6,369
|
11,003
|
-29,669
|
-26,942
|
29,105
|
1,184
|
31,386
|
14,039
|
-3,529
|
9,626
|
25,477
|
18,148
|
11,766
|
15,361
|
21,728
|
3,007
|
4,268
|
2,048
|
10,163
|
6,130
|
7,227
|
8,885
|
-3,956
|
-7,134
|
-147
|
-3,178
|
-1,193
|
-3,795
|
-5,466
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-1,437
|
32,459
|
-8,965
|
8,238
|
1,003
|
-43,000
|
8,025
|
8,722
|
-515
|
-222,248
|
-1,897
|
25,507
|
13,143
|
8,355
|
21,789
|
9,313
|
16,770
|
7,143
|
10,267
|
15,273
|
73,661
|
24,148
|
30,945
|
24,933
|
14,406
|
31,232
|
39,735
|
38,242
|
22,780
|
69,427
|
74,256
|
2,659
|
10,581
|
18,220
|
28,130
|
36,197
|
15,605
|
12,606
|
29,906
|
25,270
|
23,098
|
20,698
|
17,829
|
15,195
|
20,780
|
22,793
|
14,945
|
19,826
|
33,461
|
24,511
|
36,332
|
40,350
|
23,965
|
24,301
|
41,034
|
28,199
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-0.95
|
-
|
-
|
-
|
-
|
-
|
-
|
0.29
|
0.18
|
0.47
|
0.2
|
0.37
|
0.15
|
10267
|
0.29
|
1.41
|
0.47
|
0.6
|
0.49
|
0.24
|
0.57
|
0.71
|
0.7
|
0.38
|
1.3
|
1.37
|
-0.01
|
0.21
|
0.36
|
0.51
|
0.67
|
0.31
|
0.25
|
0.51
|
0.45
|
0.31
|
0.39
|
0.27
|
0.23
|
0.27
|
0.33
|
0.2
|
0.32
|
0.51
|
0.4
|
0.59
|
0.64
|
0.37
|
0.37
|
0.67
|
0.46
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-0.95
|
-
|
-
|
-
|
-
|
-
|
-
|
0.28
|
0.18
|
0.47
|
0.2
|
0.36
|
0.15
|
10267
|
0.28
|
1.47
|
0.46
|
0.59
|
0.49
|
0.24
|
0.56
|
0.7
|
0.69
|
0.38
|
1.29
|
1.36
|
-0.01
|
0.21
|
0.36
|
0.51
|
0.66
|
0.3
|
0.24
|
0.51
|
0.45
|
0.31
|
0.39
|
0.27
|
0.23
|
0.26
|
0.33
|
0.2
|
0.32
|
0.51
|
0.4
|
0.59
|
0.64
|
0.37
|
0.36
|
0.66
|
0.46
|
|
一株あたり配当金
|
0.05
|
0.05
|
0.05
|
0.04
|
0.04
|
-
|
-
|
0.04
|
0.04
|
-
|
-
|
0.04
|
0.04
|
-
|
0.06
|
0.05
|
0.05
|
-
|
0.08
|
0.06
|
0.06
|
-
|
0.31
|
0.07
|
0.07
|
-
|
0.17
|
0.08
|
0.08
|
-
|
0.23
|
0.1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.11
|
-
|
-
|
0.12
|
0.11
|
-
|
-
|
-
|
-
|
0.12
|
0.12
|
0.12
|
0.12
|
0.12
|
0.12
|
0.12
|
|
EBITDA
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|