Ormat Technologies, Inc.【ORA】 業績推移・財務諸表

(単位:千ドル) 2Q10 3Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25
売上高 96,266 101,477 97,820 104,614 110,841 123,734 132,352 129,837 136,137 116,082 121,710 152,679 130,749 130,905 142,436 127,603 140,242 149,243 120,231 140,487 162,852 171,074 151,594 159,861 184,617 166,519 189,898 179,364 157,185 166,365 184,023 178,299 166,480 190,465 199,038 184,065 170,499 - 192,113 174,900 158,947 - 166,352 146,901 158,842 183,710 169,078 175,885 185,232 194,796 208,056 224,166 212,963 211,784 229,762 234,018
売上成長率(%) - - - - - -
売上原価 77,613 76,294 82,827 71,461 75,078 90,743 92,558 89,771 103,596 94,055 93,978 102,298 90,993 88,001 88,977 87,646 84,767 94,383 76,206 89,704 103,520 106,935 87,721 94,065 110,128 99,882 115,488 108,871 97,992 102,009 110,651 120,837 117,688 99,656 124,859 118,918 115,004 117,940 110,295 109,514 104,917 104,341 92,705 94,926 95,702 113,805 111,477 114,777 109,163 145,306 148,053 145,356 151,577 152,922 156,835 177,123
売上総利益 18,653 25,183 14,993 33,153 35,763 32,991 39,794 40,066 32,541 22,027 27,732 50,381 39,756 42,904 53,459 39,957 55,475 54,860 44,025 50,783 59,332 64,139 63,873 65,796 74,489 66,637 74,410 70,493 59,193 64,356 73,372 57,462 48,792 90,809 74,179 65,147 55,495 74,502 81,818 65,386 54,030 75,041 73,647 51,975 63,140 69,905 57,601 61,108 76,069 49,490 60,003 78,810 61,386 58,862 72,927 56,895
売上総利益率(%) - -
研究開発費 3,614 1,252 2,207 2,575 2,346 1,673 1,048 1,464 1,436 2,160 1,000 1,608 838 1,519 -87 232 250 388 363 414 335 668 349 595 1,086 732 602 1,050 716 789 1,108 1,251 706 1,118 900 810 1,062 1,875 1,619 1,172 1,490 1,114 876 1,128 1,175 1,064 1,388 1,238 1,288 2,083 1,392 1,564 1,730 1,816 2,542 1,439
営業利益 2,307 14,818 3,119 19,374 24,208 17,306 25,742 25,992 14,188 -221,007 8,511 37,862 29,797 21,615 42,571 22,330 43,788 34,801 29,851 38,643 46,479 49,088 50,543 51,887 48,223 51,229 59,496 53,152 43,970 48,400 54,593 36,633 25,902 67,982 53,725 46,880 38,719 54,472 61,057 48,075 51,686 53,195 49,889 28,619 35,988 45,078 38,607 38,893 53,166 24,224 37,567 52,583 35,127 35,675 50,913 35,318
営業利益率 (%) - -
経常(税引前)利益 -5,908 44,415 -7,967 7,300 769 6,668 13,622 13,188 2,209 -236,013 -680 27,161 18,502 6,980 28,306 14,394 24,113 - 16,501 22,313 38,583 - 41,391 33,967 29,047 36,683 52,220 45,039 33,446 40,025 46,104 31,376 11,408 48,293 41,122 31,466 23,630 41,085 48,789 35,378 39,578 44,972 20,294 18,858 22,179 32,379 22,637 27,642 42,075 18,559 29,603 39,374 19,555 24,732 37,606 21,960
経常(税引前)利益率(%) -6.14 43.77 -8.14 6.98 0.69 5.39 10.29 10.16 1.62 -203.32 -0.56 17.79 14.15 5.33 19.87 11.28 17.19 - 13.72 15.88 23.69 - 27.3 21.25 15.73 22.03 27.5 25.11 21.28 24.06 25.05 17.6 6.85 25.36 20.66 17.1 13.86 - 25.4 20.23 24.9 - 12.2 12.84 13.96 17.63 13.39 15.72 22.71 9.53 14.23 17.56 9.18 11.68 16.37 9.38
法人税等合計 -3,365 11,931 586 -1,007 -305 49,261 5,457 4,309 1,479 -14,745 1,217 5,780 5,201 1,476 6,320 4,967 6,444 9,877 5,459 6,056 -38,211 11,438 9,509 7,890 11,988 2,450 10,886 6,369 11,003 -29,669 -26,942 29,105 1,184 31,386 14,039 -3,529 9,626 25,477 18,148 11,766 15,361 21,728 3,007 4,268 2,048 10,163 6,130 7,227 8,885 -3,956 -7,134 -147 -3,178 -1,193 -3,795 -5,466
実効税率(%) - -
純利益 -1,437 32,459 -8,965 8,238 1,003 -43,000 8,025 8,722 -515 -222,248 -1,897 25,507 13,143 8,355 21,789 9,313 16,770 7,143 10,267 15,273 73,661 24,148 30,945 24,933 14,406 31,232 39,735 38,242 22,780 69,427 74,256 2,659 10,581 18,220 28,130 36,197 15,605 12,606 29,906 25,270 23,098 20,698 17,829 15,195 20,780 22,793 14,945 19,826 33,461 24,511 36,332 40,350 23,965 24,301 41,034 28,199
純利益率(%) - -
一株あたり利益 - - - - - -0.95 - - - - - - 0.29 0.18 0.47 0.2 0.37 0.15 10267 0.29 1.41 0.47 0.6 0.49 0.24 0.57 0.71 0.7 0.38 1.3 1.37 -0.01 0.21 0.36 0.51 0.67 0.31 0.25 0.51 0.45 0.31 0.39 0.27 0.23 0.27 0.33 0.2 0.32 0.51 0.4 0.59 0.64 0.37 0.37 0.67 0.46
希薄化後一株あたり利益 - - - - - -0.95 - - - - - - 0.28 0.18 0.47 0.2 0.36 0.15 10267 0.28 1.47 0.46 0.59 0.49 0.24 0.56 0.7 0.69 0.38 1.29 1.36 -0.01 0.21 0.36 0.51 0.66 0.3 0.24 0.51 0.45 0.31 0.39 0.27 0.23 0.26 0.33 0.2 0.32 0.51 0.4 0.59 0.64 0.37 0.36 0.66 0.46
一株あたり配当金 0.05 0.05 0.05 0.04 0.04 - - 0.04 0.04 - - 0.04 0.04 - 0.06 0.05 0.05 - 0.08 0.06 0.06 - 0.31 0.07 0.07 - 0.17 0.08 0.08 - 0.23 0.1 - - - - - - - - 0.11 - - 0.12 0.11 - - - - 0.12 0.12 0.12 0.12 0.12 0.12 0.12
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -