Ocean Power Technologies, Inc.【OPTT】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 8,898 5,756 7,829 9,353 5,089 13,446 8,954 6,372 7,337 10,032 5,916 13,858 7,627 6,238 19,868 17,335 14,237 10,339 9,413 6,729 9,024 12,512 11,110 8,421 11,929 16,830 14,905 12,225 8,362 4,556 2,220 16,660 13,332 10,495 9,877 10,002 11,065 15,244 79,801 83,028 77,720 72,630 63,454 7,885 9,176 10,030 10,920 6,883 3,863 3,292 4,720 3,151 3,182 2,092 10,026 6,715
有価証券 25,092 29,568 25,466 22,369 23,017 11,622 - 13,996 9,996 6,498 11,496 14,493 17,244 16,495 50 75 - 25 50 25 100 25 25 25 25 25 25 25 25 - - - - - - - - - - - - - - 98,784 42,724 35,868 30,005 27,790 22,790 15,427 4,377 - - - - -
現金 + 有価証券 33,991 35,325 33,296 31,722 28,107 25,068 8,954 20,369 17,333 16,530 17,412 28,352 24,872 22,733 19,918 17,410 14,237 10,364 9,463 6,754 9,124 12,537 11,135 8,446 11,954 16,855 14,930 12,250 8,387 4,556 2,220 16,660 13,332 10,495 9,877 10,002 11,065 15,244 79,801 83,028 77,720 72,630 63,454 106,669 51,900 45,898 40,925 34,673 26,653 18,719 9,097 3,151 3,182 2,092 10,026 6,715
売掛金 982 657 886 1,064 1,157 577 655 796 323 212 8 308 - - 18 103 123 104 14 - 150 - - 48 86 - - 171 102 467 66 63 71 997 70 105 21 - - 350 446 180 113 482 119 587 706 745 730 516 625 796 963 1,785 1,626 1,191
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 193 442 588 1,028 1,436 1,044 1,730 2,546 3,460 4,831 5,681 4,774 3,949 4,222
流動資産合計 37,011 37,443 35,117 33,853 30,218 26,757 24,551 21,446 18,121 16,983 18,081 35,392 32,849 23,638 20,926 18,221 15,283 11,283 10,107 9,758 12,552 15,830 12,095 9,746 12,782 17,776 15,895 13,255 8,923 5,863 3,790 17,619 14,107 13,214 11,784 11,653 12,606 16,854 81,249 84,439 79,361 74,079 64,987 59,304 54,011 50,719 45,222 37,673 30,090 23,831 17,544 10,543 11,088 9,420 16,831 13,616
有形固定資産 796 764 734 682 880 845 815 700 662 612 562 317 285 265 262 263 244 219 206 273 248 220 195 170 146 177 657 712 706 676 632 592 583 559 536 499 462 425 417 406 373 360 365 445 458 506 591 1,280 1,342 1,806 2,217 3,443 3,613 3,292 3,589 3,444
投資有価証券 7,516 3,019 3,015 - - - 14,101 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 11,778 7,132 7,067 3,588 3,598 3,559 3,549 3,384 3,240 4,341 4,234 2,692 2,370 1,141 971 649 617 504 502 592 572 540 326 327 303 334 814 866 861 831 787 747 2,052 2,044 1,972 1,885 1,796 1,707 1,644 1,938 1,830 1,741 13,369 14,089 13,987 13,919 13,821 15,701 15,589 15,791 17,020 18,161 18,091 17,526 17,575 17,177
総資産 48,790 44,576 42,185 37,441 33,817 30,316 28,101 24,831 21,361 21,324 22,316 38,084 35,219 24,779 21,898 18,870 15,900 11,787 10,609 10,351 13,125 16,371 12,421 10,073 13,085 18,110 16,709 14,121 9,784 6,694 4,577 18,366 16,159 15,258 13,756 13,538 14,402 18,561 82,893 86,377 81,191 75,820 78,356 73,393 67,998 64,638 59,043 53,374 45,679 39,622 34,564 28,704 29,179 26,946 34,406 30,793
買掛金 826 595 458 440 656 489 375 510 1,068 502 280 501 660 405 141 352 321 258 451 372 639 142 189 586 183 324 234 290 354 313 173 312 98 177 118 220 228 148 74 687 454 277 522 905 1,058 589 591 952 1,297 1,754 1,466 3,366 1,741 351 637 568
一年内返済予定の長期借入金 75 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 100 75 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 6,016 5,530 5,783 4,984 5,380 5,877 4,200 5,627 5,468 5,714 4,647 9,234 9,736 3,505 2,690 2,959 4,047 2,835 3,244 6,168 9,147 6,106 4,597 4,603 2,985 3,105 3,145 3,743 2,559 2,948 2,981 2,444 2,078 3,312 2,843 1,902 2,730 3,462 3,312 4,694 2,652 2,357 4,199 2,978 3,217 4,472 4,746 7,907 5,745 6,708 7,035 7,359 5,141 3,379 4,342 3,289
長期借入金 425 400 375 350 325 300 275 250 225 200 175 150 125 100 75 50 25 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 1,025 1,000 375 350 325 900 1,716 1,082 1,341 851 1,027 750 725 700 675 650 625 600 600 654 644 641 32 23 14 5 141 142 145 147 147 147 1,253 1,198 1,139 1,143 1,555 1,449 1,382 1,215 774 690 615 1,584 1,469 1,399 1,355 1,514 1,371 1,263 2,268 2,001 1,728 1,448 1,153 852
総負債 7,041 6,530 6,158 5,334 5,705 6,777 5,917 6,709 6,810 6,565 5,674 9,984 10,461 4,205 3,365 3,609 4,672 3,435 3,844 6,822 9,792 6,747 4,629 4,626 2,999 3,110 3,286 3,885 2,704 3,095 3,128 2,591 3,331 4,510 3,982 3,045 4,285 4,911 4,694 5,909 3,426 3,047 4,814 4,562 4,686 5,871 6,101 9,421 7,116 7,971 9,303 9,360 6,869 4,827 5,495 4,141
資本金及び資本剰余金 10 10 10 10 10 10 10 10 10 11 12 17 17 18 -133 1 18 1 1 2 3 6 6 6 13 18 18 208,234 18 19 209,193 226,031 226,105 227,221 229,176 231,114 234,108 240,672 310,393 315,872 316,263 316,441 322,682 322,988 323,321 323,620 323,899 324,449 326,100 326,401 326,531 327,337 334,755 338,477 352,638 356,760
利益剰余金 -115,845 -119,727 -121,894 -125,990 -130,326 -135,078 -136,543 -140,672 -144,422 -147,692 -148,432 -151,641 -154,924 -159,293 -161,479 -164,756 -168,918 -171,944 -173,902 -177,885 -181,712 -182,677 -184,794 -187,370 -190,043 -192,621 -194,284 -197,538 -200,778 -204,668 -207,279 -209,784 -212,809 -215,998 -218,917 -220,136 -223,521 -226,545 -229,696 -234,896 -237,975 -243,191 -248,617 -253,770 -259,600 -264,500 -270,600 -280,096 -287,100 -294,300 -300,857 -307,579 -312,031 -315,944 -322,664 -329,090
株主資本 41,749 38,046 36,038 32,136 28,167 23,633 22,310 18,290 14,744 14,999 16,900 28,474 25,202 21,018 18,932 15,688 11,585 8,352 6,764 3,528 3,333 9,624 7,792 5,447 10,086 15,000 13,423 10,236 7,080 3,599 1,449 15,775 12,828 10,748 9,774 10,493 10,117 13,650 78,199 80,468 77,765 72,773 73,542 68,831 63,312 58,767 52,942 43,953 38,563 31,651 25,261 19,344 22,310 22,119 28,911 26,652
有利子負債合計 500 500 475 450 425 400 375 350 325 300 275 150 225 200 175 150 125 100 75 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 -33,492 -34,826 -32,822 -31,273 -27,683 -24,669 -8,580 -20,020 -17,009 -16,231 -17,138 -28,203 -24,648 -22,534 -19,744 -17,261 -14,113 -10,265 -9,389 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 1.2 1.31 1.32 1.4 1.51 1.69 1.68 1.91 2.2 2.0 1.63 0.53 0.89 0.95 0.92 0.96 1.08 1.2 1.11 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -