|
(単位:千ドル)
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
153,880
|
165,344
|
163,428
|
142,707
|
136,767
|
140,832
|
135,313
|
138,254
|
159,084
|
194,131
|
214,720
|
225,802
|
250,076
|
261,947
|
259,512
|
266,563
|
268,220
|
262,624
|
250,482
|
250,396
|
249,951
|
250,946
|
235,904
|
234,346
|
238,688
|
247,747
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4.5
|
-5.8
|
-6.4
|
-4.5
|
-1.3
|
|
販売管理費
|
3,886
|
4,576
|
3,813
|
2,640
|
11,138
|
2,880
|
9,997
|
10,179
|
2,686
|
14,618
|
13,361
|
16,936
|
14,401
|
14,140
|
19,162
|
21,123
|
11,862
|
20,238
|
11,777
|
22,016
|
12,991
|
6,434
|
7,374
|
9,769
|
10,504
|
6,333
|
|
営業費用
|
100,053
|
100,456
|
98,614
|
93,016
|
101,566
|
99,958
|
106,266
|
110,386
|
111,401
|
139,637
|
147,344
|
157,886
|
259,346
|
151,367
|
146,338
|
136,096
|
122,506
|
129,379
|
109,642
|
109,182
|
102,081
|
89,476
|
92,670
|
94,443
|
90,806
|
83,842
|
|
経常(税引前)利益
|
14,415
|
31,151
|
-18,016
|
-46,901
|
-7,840
|
14,663
|
3,975
|
9,803
|
28,122
|
20,891
|
57,670
|
-12,672
|
-112,363
|
-7,921
|
-141,533
|
-17,471
|
-37,370
|
-57,279
|
-30,475
|
-49,149
|
-39,464
|
3,911
|
13,159
|
10,108
|
14,244
|
6,565
|
|
経常(税引前)利益率(%)
|
9.4
|
18.8
|
-11.0
|
-32.9
|
-5.7
|
10.4
|
2.9
|
7.1
|
17.7
|
10.8
|
26.9
|
-5.6
|
-44.9
|
-3.0
|
-54.5
|
-6.6
|
-13.9
|
-21.8
|
-12.2
|
-19.6
|
-15.8
|
1.6
|
5.6
|
4.3
|
6.0
|
2.6
|
|
法人税等合計
|
4,400
|
8,034
|
-4,700
|
-12,700
|
-1,800
|
6,188
|
1,000
|
2,600
|
5,100
|
6,677
|
12,000
|
-3,500
|
-6,500
|
458
|
-39,400
|
-2,600
|
-16,200
|
-15,502
|
-4,000
|
-18,100
|
-9,500
|
-4,795
|
3,400
|
3,200
|
9,000
|
3,130
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-122.6
|
25.8
|
31.7
|
63.2
|
47.7
|
|
純利益
|
10,029
|
23,163
|
-13,301
|
-34,248
|
-6,046
|
8,513
|
3,019
|
7,250
|
22,979
|
14,166
|
45,663
|
-9,157
|
-105,827
|
-8,423
|
-102,090
|
-14,899
|
-21,138
|
-41,824
|
-26,439
|
-31,025
|
-29,956
|
8,738
|
9,767
|
6,877
|
5,198
|
3,404
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.5
|
4.1
|
2.9
|
2.2
|
1.4
|
|
一株あたり利益
|
-6.39
|
-
|
-0.49
|
-1.26
|
-0.22
|
0.32
|
0.11
|
0.26
|
0.82
|
0.49
|
1.42
|
-0.28
|
-3.21
|
-0.25
|
-3
|
-0.41
|
-0.55
|
-1.08
|
-0.68
|
-0.78
|
-0.75
|
0.26
|
0.21
|
0.15
|
0.11
|
0.07
|
|
希薄化後一株あたり利益
|
-6.39
|
-
|
-0.49
|
-1.26
|
-0.22
|
0.32
|
0.1
|
0.24
|
0.75
|
0.45
|
1.37
|
-0.28
|
-3.21
|
-0.25
|
-3
|
-0.41
|
-0.55
|
-1.08
|
-0.68
|
-0.78
|
-0.75
|
0.26
|
0.21
|
0.14
|
0.11
|
0.07
|