Opko Health, Inc.【OPK】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
売上高 10,142 6,807 8,777 10,211 11,795 16,261 31,376 23,821 20,641 20,692 22,274 23,545 19,773 25,533 30,084 42,429 143,034 276,191 291,037 357,100 298,035 275,489 296,096 314,213 263,495 193,699 254,914 263,685 249,815 221,852 222,451 226,368 228,772 224,344 211,466 301,207 428,064 494,676 545,165 442,408 385,813 401,332 329,219 309,893 179,744 185,340 237,577 265,418 178,595 181,905 173,686 182,186 173,632 183,638 149,952
売上成長率(%) - - - -
売上原価 6,211 4,017 4,987 6,554 7,487 - 11,757 13,103 11,952 - 12,391 12,565 11,120 - 10,320 14,434 56,670 - 137,597 140,971 138,554 - 139,966 143,901 135,203 - 139,441 - - - - - - - - - - - - - - - - - - - - - - - - - - - 107,332
売上総利益 3,931 2,790 3,790 3,657 4,308 7,411 19,619 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
売上総利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
研究開発費 3,154 3,301 4,831 4,490 3,621 - 9,910 9,557 11,085 - 20,994 16,234 20,517 - 25,503 29,570 18,937 - 27,822 31,348 24,424 - 26,022 32,593 32,329 - 32,887 29,211 30,160 - 36,529 28,286 30,017 - 21,760 17,608 18,493 - 19,315 18,222 18,306 - 18,312 17,254 18,792 - 32,605 18,159 19,435 - 21,937 24,082 28,770 - 30,841
販売管理費 4,919 4,348 4,671 5,435 7,322 - 12,424 13,879 13,572 - 13,812 14,874 14,010 - 17,446 20,937 55,246 - 128,001 117,511 124,845 - 136,685 128,338 131,336 - 91,519 87,653 84,071 - 95,158 88,475 80,542 - 76,132 77,721 99,897 - 112,286 113,236 105,120 - 117,537 101,464 79,674 - 75,642 79,794 72,240 - 70,167 68,821 98,203 - 59,086
営業費用 9,093 8,594 12,637 12,998 13,677 - 26,392 41,804 39,651 - 52,551 58,430 67,974 57,987 86,998 67,838 151,257 284,126 318,555 328,834 321,658 325,889 337,803 340,656 321,785 347,321 297,525 268,793 283,279 311,866 297,769 273,628 267,783 336,807 252,228 274,028 406,125 445,318 506,728 436,837 347,987 464,416 401,643 320,632 267,564 240,610 268,171 258,393 243,002 250,949 245,158 243,856 159,416 - 217,120
営業利益 -5,162 -5,804 -8,847 -9,341 -9,369 -1,064 -6,773 -17,983 -19,010 - -30,277 -34,885 -48,201 - -56,914 -25,409 -8,223 - -27,518 28,266 -23,623 - -41,707 -26,443 -58,290 - -42,611 -5,108 -33,464 - -75,318 -47,260 -39,011 - -40,762 27,179 21,939 - 38,437 5,571 37,826 - -72,424 -10,739 -87,820 - -30,594 7,025 -64,407 - -71,472 -61,670 14,216 - -67,168
営業利益率 (%) - - - - - - - - - - - -
経常(税引前)利益 -5,301 -6,475 -7,873 -9,768 -9,489 - -30,829 -1,057 -57,911 - -42,421 -25,606 -49,660 - -110,767 -42,186 38,771 - -30,139 33,389 -34,151 - -35,808 -22,860 -66,834 - -41,550 3,029 -37,344 - -78,125 -58,451 -59,944 - -57,827 39,920 20,649 - 31,681 -11,365 31,472 - -76,650 -86,312 -126,375 - -16,997 -16,450 -78,378 - -83,183 -10,584 48,420 - -73,374
経常(税引前)利益率(%) -52.27 -95.12 -89.7 -95.66 -80.45 - -98.26 -4.44 -280.56 - -190.45 -108.75 -251.15 - -368.19 -99.43 27.11 - -10.36 9.35 -11.46 - -12.09 -7.28 -25.36 - -16.3 1.15 -14.95 - -35.12 -25.82 -26.2 - -27.35 13.25 4.82 - 5.81 -2.57 8.16 - -23.28 -27.85 -70.31 - -7.15 -6.2 -43.89 - -47.89 -5.81 27.89 - -48.93
法人税等合計 -6 -27 215 2 -128 - 43 925 1,290 - 614 101 294 - 5,509 251 -92,978 - -20,506 15,868 -19,988 - -6,944 -10,960 -24,405 - -892 2,017 -11,563 - 783 1,084 1,769 - 1,171 6,028 -3,178 - 560 4,754 2,680 - -21,266 15,070 -40,327 - 1,233 3,148 6,075 - -1,350 -280 23,527 - -5,770
実効税率(%) - - - - - - - - - - - - -
純利益 -5,746 -8,236 -8,611 -10,245 -9,646 - -34,215 -3,394 -59,998 -17,429 -44,551 -25,480 -48,669 -53,461 -118,037 -43,241 128,247 1,603 -11,978 15,533 -14,977 -13,661 -30,995 -17,528 -46,442 -213,905 -43,114 -6,201 -27,655 -76,070 -80,762 -59,806 -62,007 -112,350 -59,132 33,703 23,717 32,298 31,078 -16,186 28,739 -73,774 -55,433 -101,650 -86,091 -85,231 -18,267 -19,640 -84,473 -66,483 -81,836 -10,305 24,890 14,027 -67,613
純利益率(%) -
一株あたり利益 - - -0.03 - - - - - - - - - - - - - 0.26 - - 0.03 -0.03 - - -0.03 - - - -0.01 - - - - - - - - - - - -0.03 0.04 -0.11 -0.08 -0.14 -0.11 -0.11 -0.02 -0.03 -0.11 -0.09 -0.12 -0.01 0.04 0.02 -0.1
希薄化後一株あたり利益 - - -0.03 - - - - - - - - - - - - - 0.25 - - 0.02 -0.03 - - -0.04 - - - -0.01 - - - - - - - - - - - -0.03 0.04 -0.11 -0.08 -0.14 -0.11 -0.11 -0.02 -0.03 -0.11 -0.09 -0.12 -0.01 0.03 0.02 -0.1
EBITDA - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - -