Ooma, Inc.【OOMA】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26 4Q26
売上高 21,136 23,476 24,311 24,459 25,494 27,007 27,564 27,578 28,187 28,505 30,220 30,222 31,681 32,608 34,720 34,007 37,343 39,595 40,648 40,306 41,412 42,967 44,262 45,572 47,057 49,172 50,489 50,337 52,653 56,679 56,496 56,852 58,353 59,856 61,676 62,499 64,129 65,127 65,097 65,029 66,364 67,625 74,584
売上成長率(%) - - - - 5.6 4.1 3.5 3.8 14.6
売上原価 9,893 10,992 11,149 10,810 10,945 11,664 11,776 11,545 11,606 11,339 11,908 12,284 12,908 12,535 15,013 13,574 15,023 17,555 16,060 15,131 15,910 16,280 16,822 17,490 17,754 18,926 19,682 18,385 18,836 20,759 20,537 20,900 21,765 22,917 23,923 24,384 25,429 25,857 25,164 24,820 26,134 26,896 28,512
売上総利益 11,243 12,484 13,162 13,649 14,549 15,343 15,788 16,033 16,581 17,166 18,312 17,938 18,773 20,073 19,707 20,433 22,320 22,040 24,588 25,175 25,502 26,687 27,440 28,082 29,303 30,246 30,807 31,952 33,817 35,920 35,959 35,952 36,588 36,939 37,753 38,115 38,700 39,270 39,933 40,209 40,230 40,729 46,072
売上総利益率(%) 61.3 61.8 60.6 60.2 61.8
研究開発費 4,284 4,948 5,173 5,741 5,839 6,244 6,415 6,621 7,263 7,476 7,968 8,522 8,443 8,593 8,345 8,882 9,597 10,639 8,652 8,846 9,050 8,955 9,228 9,307 9,416 9,467 10,003 10,498 11,119 12,498 11,824 11,953 11,768 12,540 13,674 13,793 13,640 14,234 12,620 12,442 12,495 12,101 13,221
営業費用 14,303 15,986 16,355 17,691 17,962 18,251 18,701 19,531 20,373 20,493 21,419 21,869 22,937 23,937 23,534 25,453 27,599 28,980 27,060 26,320 26,051 27,209 27,999 29,048 29,761 30,625 30,934 32,711 35,463 38,775 36,456 36,560 36,582 37,957 40,134 40,852 40,296 41,556 40,254 40,266 39,314 39,437 43,967
営業利益 -3,060 -3,502 -3,193 -4,042 -3,413 -2,908 -2,913 -3,498 -3,792 -3,327 -3,107 -3,931 -4,164 -3,864 -3,827 -5,020 -5,279 -6,940 -2,472 -1,145 -549 -522 -559 -966 -458 -379 -127 -759 -1,646 -2,855 -497 -608 6 -1,018 -2,381 -2,737 -1,596 -2,286 -321 -57 916 1,292 2,105
営業利益率 (%) -0.5 -0.1 1.4 1.9 2.8
経常(税引前)利益 -3,403 -3,531 -3,183 - - - - - - - - -3,754 -3,966 -3,640 -3,596 -4,762 -4,999 -6,812 -2,358 -1,066 -367 -413 -510 - - - - -726 -1,629 -2,761 -309 -193 538 -751 -2,407 -1,814 -1,699 -2,272 -356 106 1,137 1,457 1,673
経常(税引前)利益率(%) -16.1 -15.0 -13.1 - - - - - - - - -12.4 -12.5 -11.2 -10.4 -14.0 -13.4 -17.2 -5.8 -2.6 -0.9 -1.0 -1.2 - - - - -1.4 -3.1 -4.9 -0.5 -0.3 0.9 -1.3 -3.9 -2.9 -2.6 -3.5 -0.5 0.2 1.7 2.2 2.2
法人税等合計 0 0 - - - - - - - - - -69 -62 -146 -107 -22 -16 -28 -64 - - - - - - - - 40 -2,000 49 108 100 300 -3,000 622 300 400 100 -140 200 -100 100 -2,286
実効税率(%) - - - - - - - - - - - - - - - - - 39.3 188.7 -8.8 6.9 -136.6
純利益 -3,403 -3,531 -3,183 -3,956 -3,340 -2,821 -2,832 -3,392 -3,623 -3,179 -2,927 -3,685 -3,904 -3,494 -3,489 -4,740 -4,983 -6,784 -2,294 -1,066 -367 -413 -595 -887 -439 -326 -99 -766 338 -2,810 -417 -326 271 2,285 -3,065 -2,139 -2,137 -2,364 -261 -141 1,255 1,393 3,952
純利益率(%) -0.4 -0.2 1.9 2.1 5.3
一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - -0.03 0.01 -0.11 -0.02 -0.01 0.01 0.09 -0.12 -0.08 -0.08 -0.09 -0.01 -0.01 0.05 0.05 0.14
希薄化後一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - -0.03 0.01 -0.11 -0.02 -0.01 0.01 0.09 -0.12 -0.08 -0.08 -0.09 -0.01 -0.01 0.04 0.05 0.14
EBITDA - - - - - - - 830 887 1,964 2,314 3,486
EBITDAマージン(%) - - - - - - - 1.3 1.4 3.0 3.4 4.7