|
(単位:千ドル)
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
6
|
2
|
0
|
21
|
3
|
3
|
5
|
2
|
516
|
1,129
|
437
|
590
|
4,650
|
2,153
|
176
|
43
|
2,148
|
26,060
|
24,026
|
58,550
|
47,496
|
40,815
|
32,060
|
28,014
|
15,283
|
29,775
|
14,157
|
3,104
|
21,011
|
15,022
|
14,590
|
4,975
|
2,873
|
29,999
|
25,409
|
68,551
|
|
現金 + 有価証券
|
6
|
2
|
0
|
21
|
3
|
3
|
5
|
2
|
516
|
1,129
|
437
|
590
|
4,650
|
2,153
|
176
|
43
|
2,148
|
26,060
|
24,026
|
58,550
|
47,496
|
40,815
|
32,060
|
28,014
|
15,283
|
29,775
|
14,157
|
3,104
|
21,011
|
15,022
|
14,590
|
4,975
|
2,873
|
29,999
|
25,409
|
68,551
|
|
売掛金
|
-
|
1
|
0
|
-
|
1
|
0
|
0
|
-
|
37
|
30
|
-
|
39
|
75
|
20
|
5
|
332
|
543
|
47
|
19
|
726
|
-
|
1,213
|
474
|
265
|
821
|
104
|
1,118
|
4,912
|
4,894
|
3,429
|
2,125
|
2,291
|
2,876
|
5,223
|
1,913
|
5,382
|
|
商品及び製品
|
7
|
1
|
5
|
3
|
1
|
4
|
2
|
0
|
315
|
347
|
355
|
407
|
423
|
427
|
560
|
957
|
975
|
1,152
|
1,152
|
1,146
|
1,284
|
1,178
|
1,305
|
1,269
|
1,431
|
2,173
|
3,762
|
2,907
|
2,580
|
2,186
|
3,759
|
4,955
|
8,878
|
9,821
|
10,548
|
11,190
|
|
流動資産合計
|
-
|
-
|
6
|
-
|
-
|
-
|
-
|
3
|
1,002
|
2,041
|
1,223
|
2,090
|
6,012
|
3,301
|
1,377
|
1,658
|
3,870
|
27,889
|
26,201
|
63,488
|
50,623
|
44,656
|
35,718
|
31,009
|
19,180
|
35,802
|
21,221
|
13,089
|
30,271
|
23,606
|
23,506
|
15,074
|
17,168
|
47,520
|
43,396
|
91,209
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
132
|
502
|
515
|
503
|
462
|
252
|
227
|
209
|
186
|
163
|
196
|
185
|
227
|
1,031
|
2,545
|
3,517
|
4,296
|
3,099
|
5,990
|
5,691
|
5,443
|
4,175
|
4,839
|
5,492
|
2,734
|
2,586
|
2,576
|
2,483
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
500
|
500
|
1,500
|
1,500
|
1,500
|
1,500
|
1,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
0
|
203
|
619
|
1,600
|
1,329
|
1,203
|
962
|
907
|
898
|
944
|
622
|
747
|
1,430
|
82,065
|
72,782
|
76,249
|
82,910
|
83,835
|
62,143
|
72,549
|
71,471
|
70,373
|
68,558
|
68,108
|
67,446
|
62,989
|
62,101
|
61,204
|
60,741
|
|
総資産
|
13
|
5
|
6
|
24
|
6
|
8
|
8
|
3
|
1,206
|
2,661
|
2,823
|
3,420
|
7,215
|
4,263
|
2,284
|
2,557
|
4,815
|
28,511
|
26,948
|
64,918
|
132,689
|
117,438
|
111,967
|
113,920
|
103,015
|
97,945
|
93,771
|
84,561
|
100,645
|
92,164
|
91,615
|
82,520
|
80,158
|
109,622
|
104,600
|
151,950
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
843
|
1,111
|
1,566
|
1,715
|
2,754
|
2,322
|
2,869
|
3,363
|
3,024
|
2,368
|
1,934
|
1,871
|
1,933
|
2,411
|
2,397
|
2,376
|
3,398
|
2,965
|
5,165
|
4,890
|
5,472
|
5,177
|
5,573
|
4,272
|
4,021
|
5,659
|
4,498
|
4,766
|
|
流動負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21
|
10,801
|
17,246
|
18,374
|
9,444
|
16,581
|
16,060
|
16,757
|
17,953
|
17,929
|
12,485
|
11,340
|
4,446
|
4,271
|
4,623
|
5,343
|
5,200
|
6,303
|
21,601
|
24,722
|
29,050
|
35,554
|
35,940
|
37,944
|
37,875
|
39,509
|
50,576
|
50,417
|
31,489
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
300
|
300
|
5,105
|
19,698
|
976
|
633
|
589
|
1,005
|
631
|
942
|
898
|
694
|
13,487
|
581
|
3,072
|
3,022
|
2,909
|
18,120
|
14,965
|
5,993
|
8,865
|
11,168
|
9,985
|
8,222
|
7,553
|
23,101
|
7,533
|
7,803
|
|
総負債
|
53
|
60
|
68
|
71
|
70
|
85
|
91
|
21
|
11,101
|
17,546
|
23,480
|
29,143
|
17,558
|
16,693
|
17,346
|
18,959
|
18,560
|
13,428
|
12,239
|
5,141
|
17,759
|
5,205
|
8,416
|
8,223
|
9,213
|
39,722
|
39,687
|
35,043
|
44,420
|
47,108
|
47,929
|
46,097
|
47,063
|
73,677
|
57,951
|
39,292
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
21
|
22
|
12,362
|
22
|
111
|
14,339
|
17,496
|
17,543
|
17,568
|
38,174
|
39,341
|
39,517
|
41,398
|
47,380
|
80,333
|
83,096
|
130,986
|
191,054
|
192,506
|
193,834
|
207,372
|
209,056
|
211,738
|
222,054
|
226,446
|
229,416
|
231,495
|
235,999
|
235,898
|
240,950
|
252,951
|
276,585
|
352,075
|
|
利益剰余金
|
-40
|
-56
|
-63
|
-68
|
-87
|
-100
|
-106
|
-130
|
-24,234
|
-32,382
|
-38,206
|
-43,306
|
-48,510
|
-51,772
|
-54,579
|
-57,800
|
-61,126
|
-65,250
|
-68,388
|
-71,210
|
-76,124
|
-80,274
|
-90,284
|
-101,676
|
-115,254
|
-153,516
|
-167,971
|
-176,929
|
-184,222
|
-198,361
|
-208,237
|
-216,506
|
-226,032
|
-236,368
|
-250,504
|
-261,254
|
|
株主資本
|
-40
|
-55
|
-63
|
-47
|
-64
|
-78
|
-84
|
-18
|
-9,896
|
-14,885
|
-20,657
|
-25,724
|
-10,343
|
-12,431
|
-15,062
|
-16,402
|
-13,746
|
15,083
|
14,708
|
59,777
|
114,930
|
112,232
|
103,550
|
105,697
|
93,802
|
58,222
|
54,083
|
49,517
|
45,195
|
33,135
|
27,763
|
19,392
|
14,918
|
16,583
|
26,081
|
90,821
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|