|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
82,421
|
73,296
|
63,745
|
55,909
|
47,319
|
38,731
|
48,044
|
36,136
|
28,252
|
19,283
|
14,529
|
22,432
|
11,178
|
9,627
|
17,880
|
14,163
|
14,323
|
11,797
|
14,056
|
12,063
|
9,572
|
8,238
|
8,910
|
7,771
|
5,156
|
53,431
|
15,816
|
14,958
|
16,511
|
23,089
|
28,258
|
21,012
|
28,516
|
23,096
|
20,051
|
16,019
|
16,600
|
21,300
|
116,700
|
111,200
|
103,700
|
97,400
|
90,800
|
82,200
|
78,900
|
70,600
|
37,142
|
11,244
|
15,832
|
14,925
|
6,697
|
6,396
|
6,382
|
13,079
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
200
|
175
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26,582
|
43,073
|
29,671
|
25,380
|
27,558
|
20,631
|
15,047
|
1,499
|
|
現金 + 有価証券
|
82,421
|
73,296
|
63,745
|
55,909
|
47,319
|
38,731
|
48,044
|
36,136
|
28,252
|
19,283
|
14,529
|
22,432
|
11,178
|
9,627
|
17,880
|
14,163
|
14,323
|
11,797
|
14,056
|
12,063
|
9,572
|
8,238
|
8,910
|
7,771
|
5,156
|
53,431
|
15,816
|
14,958
|
16,511
|
23,089
|
28,458
|
21,187
|
28,516
|
23,096
|
20,051
|
16,019
|
16,600
|
21,300
|
116,700
|
111,200
|
103,700
|
97,400
|
90,800
|
82,200
|
78,900
|
70,600
|
63,724
|
54,317
|
45,503
|
40,305
|
34,255
|
27,027
|
21,429
|
14,578
|
|
売掛金
|
904
|
830
|
981
|
925
|
908
|
1,152
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
143
|
150
|
161
|
146
|
105
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
93,080
|
85,342
|
76,848
|
66,523
|
58,165
|
71,342
|
56,815
|
43,596
|
32,644
|
21,788
|
15,171
|
29,055
|
18,452
|
12,461
|
50,151
|
45,343
|
41,290
|
36,918
|
31,889
|
26,558
|
21,836
|
15,534
|
24,298
|
18,751
|
13,486
|
55,680
|
46,077
|
34,211
|
47,580
|
40,144
|
31,208
|
22,534
|
29,871
|
24,055
|
20,787
|
16,564
|
18,016
|
22,707
|
118,003
|
113,084
|
107,599
|
99,520
|
92,853
|
85,066
|
80,980
|
74,790
|
67,290
|
57,917
|
50,075
|
42,492
|
36,059
|
28,504
|
23,257
|
15,447
|
|
有形固定資産
|
1,526
|
1,302
|
1,096
|
890
|
779
|
640
|
507
|
389
|
285
|
217
|
112
|
86
|
58
|
42
|
29
|
16
|
12
|
8
|
5
|
12
|
11
|
89
|
81
|
73
|
65
|
57
|
51
|
43
|
35
|
28
|
19
|
12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
1,747
|
1,566
|
1,336
|
1,088
|
980
|
826
|
959
|
1,102
|
847
|
704
|
434
|
738
|
683
|
555
|
500
|
439
|
570
|
860
|
142
|
146
|
141
|
215
|
204
|
192
|
181
|
169
|
159
|
148
|
136
|
125
|
113
|
102
|
1,032
|
994
|
957
|
1,201
|
883
|
845
|
806
|
973
|
820
|
776
|
732
|
422
|
546
|
1,380
|
1,361
|
365
|
698
|
703
|
670
|
637
|
602
|
154
|
|
総資産
|
94,827
|
86,908
|
78,184
|
67,611
|
59,145
|
72,168
|
57,774
|
44,698
|
33,491
|
22,492
|
15,605
|
29,793
|
19,135
|
13,016
|
50,651
|
45,782
|
41,860
|
37,778
|
32,031
|
26,704
|
21,977
|
15,749
|
24,502
|
18,943
|
13,667
|
55,849
|
46,236
|
34,359
|
47,716
|
40,269
|
31,321
|
22,636
|
30,903
|
25,049
|
21,744
|
17,765
|
18,899
|
23,552
|
118,809
|
114,057
|
108,419
|
100,296
|
93,585
|
85,488
|
81,526
|
76,170
|
68,651
|
58,282
|
50,773
|
43,195
|
36,729
|
29,141
|
23,859
|
15,601
|
|
買掛金
|
1,139
|
829
|
1,219
|
937
|
1,462
|
1,214
|
1,707
|
1,100
|
1,796
|
1,253
|
808
|
619
|
992
|
179
|
512
|
438
|
797
|
184
|
382
|
903
|
1,387
|
1,223
|
1,220
|
514
|
603
|
2,451
|
2,604
|
1,739
|
1,473
|
3,121
|
3,279
|
609
|
2,765
|
1,231
|
871
|
1,376
|
1,469
|
977
|
1,143
|
1,892
|
1,009
|
2,746
|
1,959
|
2,395
|
2,519
|
2,456
|
2,917
|
1,964
|
2,224
|
2,133
|
1,148
|
1,462
|
1,903
|
1,198
|
|
流動負債合計
|
4,904
|
5,196
|
6,076
|
5,608
|
7,194
|
11,477
|
9,495
|
8,149
|
8,299
|
5,165
|
4,567
|
4,513
|
3,703
|
2,318
|
32,792
|
29,867
|
73,168
|
33,466
|
30,172
|
3,019
|
3,530
|
3,364
|
4,611
|
4,757
|
5,185
|
9,279
|
7,975
|
9,610
|
7,877
|
9,305
|
5,210
|
1,819
|
7,841
|
6,770
|
7,341
|
7,317
|
9,000
|
7,551
|
5,858
|
5,723
|
5,900
|
5,820
|
5,465
|
5,294
|
7,512
|
7,626
|
7,682
|
5,488
|
4,831
|
5,152
|
5,198
|
6,116
|
8,055
|
6,453
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
758
|
1,047
|
1,479
|
99
|
50
|
0
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,589
|
6,199
|
6,677
|
6,215
|
8,105
|
6,453
|
|
資本金及び資本剰余金
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
63
|
75
|
76
|
76
|
140
|
140
|
140
|
140
|
14
|
142
|
142
|
142
|
16
|
16
|
16
|
22
|
22
|
23
|
24
|
24
|
1,753
|
24
|
79,460
|
79,566
|
79,884
|
80,705
|
85,443
|
95,940
|
195,748
|
197,048
|
198,946
|
200,533
|
202,250
|
204,228
|
209,776
|
215,444
|
219,260
|
222,264
|
223,943
|
225,611
|
227,828
|
229,101
|
230,483
|
232,337
|
|
利益剰余金
|
-366,148
|
-375,492
|
-386,174
|
-397,254
|
-407,635
|
-400,231
|
-413,249
|
-425,831
|
-438,633
|
-447,570
|
-455,360
|
-464,347
|
-475,291
|
-480,226
|
-494,771
|
-497,155
|
-545,107
|
-510,241
|
-513,474
|
-511,368
|
-517,420
|
-524,334
|
-531,198
|
-537,451
|
-543,856
|
-552,360
|
-561,637
|
-575,194
|
-585,209
|
-594,640
|
-600,055
|
-605,857
|
-56,524
|
-61,416
|
-65,572
|
-70,310
|
-75,800
|
-80,200
|
-82,800
|
-88,700
|
-96,400
|
-106,100
|
-114,100
|
-124,000
|
-135,800
|
-146,900
|
-158,300
|
-169,800
|
-178,800
|
-188,600
|
-197,800
|
-206,200
|
-214,700
|
-223,200
|
|
株主資本
|
89,706
|
81,472
|
71,874
|
61,768
|
51,689
|
59,905
|
47,701
|
36,061
|
24,756
|
16,938
|
10,684
|
25,085
|
15,285
|
10,616
|
17,829
|
15,895
|
-31,308
|
4,312
|
1,859
|
23,685
|
18,447
|
12,385
|
19,891
|
14,186
|
8,482
|
46,570
|
38,261
|
24,749
|
39,839
|
30,964
|
26,111
|
20,817
|
22,936
|
18,150
|
14,312
|
10,395
|
9,598
|
15,700
|
112,951
|
108,303
|
102,519
|
94,476
|
88,120
|
80,194
|
74,001
|
68,544
|
60,969
|
52,488
|
45,184
|
36,996
|
30,052
|
22,926
|
15,754
|
9,148
|
|
運転資本
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|