OMNIQ Corp【OMQS】 業績推移・財務諸表

(単位:千ドル) 4Q12 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 2Q15 4Q15 1Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 0 0 - 13 565 898 1,584 233 322 842 1,136 321 289 277 279 260 24 244 696 531 377 344 2,705 1,954 1,615 3,321 3,419 5,066 4,594 2,569 5,437 9,993 7,085 6,922 3,000 3,800 1,311 3,230 1,998 408 1,678 881 1,373 1,234 2,349 2,712
現金 + 有価証券 0 0 - 13 565 898 1,584 233 322 842 1,136 321 289 277 279 260 24 244 696 531 377 344 2,705 1,954 1,615 3,321 3,419 5,066 4,594 2,569 5,437 9,993 7,085 6,922 3,000 3,800 1,311 3,230 1,998 408 1,678 881 1,373 1,234 2,349 2,712
売掛金 - 0 1 1 4,341 4,420 4,505 9,099 10,109 11,409 11,666 7,629 10,589 6,293 6,685 8,271 6,387 9,418 8,975 10,669 12,261 14,205 10,967 10,842 6,694 12,714 11,804 9,901 9,661 11,428 6,256 20,629 27,123 29,789 25,568 26,583 23,893 25,649 18,283 18,472 18,654 18,429 21,934 17,512 20,945 15,798
商品及び製品 - - - - 49 60 63 606 383 2,731 3,291 595 531 629 512 746 439 2,141 1,049 1,058 1,803 1,612 1,219 2,015 1,889 1,768 1,545 1,671 1,507 2,347 2,276 6,794 6,955 7,517 8,905 8,038 8,726 8,885 6,685 6,044 6,028 5,676 5,787 5,651 7,405 4,326
流動資産合計 0 173 150 192 6,315 6,112 6,675 10,507 11,652 16,962 18,947 21,772 13,121 8,555 8,680 10,428 8,139 14,628 11,022 12,727 14,690 16,829 15,358 15,229 10,625 18,478 17,804 17,429 16,442 17,090 15,309 39,235 43,159 45,681 39,321 40,736 35,671 40,125 28,598 25,744 27,354 26,111 30,376 25,491 31,880 24,028
有形固定資産 - - - - 66 66 69 206 173 1,450 1,447 155 136 120 111 98 92 85 69 64 388 364 351 338 463 417 372 332 289 248 210 888 1,127 1,009 903 940 1,086 1,361 1,373 1,263 1,066 981 898 843 721 684
固定資産合計 0 2,213 2,213 2,213 14,786 14,783 15,234 23,481 23,715 34,908 34,473 20,676 19,670 19,227 18,790 18,350 17,916 17,482 17,038 16,605 25,458 25,145 24,789 24,228 23,828 24,126 23,523 22,902 22,216 21,122 20,551 33,363 31,922 31,253 30,433 29,609 29,140 28,345 27,167 27,309 12,132 12,750 12,239 11,702 11,709 11,082
総資産 1 2,386 2,364 2,406 21,101 20,896 21,909 33,989 35,368 51,870 53,420 42,448 32,792 27,783 27,470 28,779 26,056 32,110 28,060 29,333 40,148 41,974 40,147 39,457 34,453 42,604 41,327 40,331 38,658 38,212 35,860 72,598 75,081 76,934 69,754 70,345 64,811 68,470 55,765 53,053 39,486 38,861 42,615 37,193 43,589 35,110
流動負債合計 457 779 888 539 7,836 9,147 10,416 15,601 16,780 37,055 40,805 41,168 28,445 23,629 23,620 25,240 22,894 28,432 25,470 27,732 35,170 37,709 32,434 32,447 30,790 40,994 40,254 42,039 41,767 43,689 42,929 56,656 66,097 70,988 69,919 73,210 73,541 79,739 68,846 68,944 72,705 72,486 78,583 75,790 86,323 79,190
固定負債合計 0 1,975 1,975 1,975 12,800 11,817 11,251 17,194 17,391 15,286 14,955 10,141 19,172 19,322 19,384 19,600 4,410 4,025 2,328 2,270 2,685 2,329 2,196 1,828 1,855 1,766 1,798 1,453 1,934 1,862 1,568 7,309 6,686 5,488 4,734 4,699 1,796 1,571 2,831 3,301 1,801 2,904 2,390 1,630 1,154 1,411
総負債 457 2,754 2,863 2,514 20,636 20,964 21,667 32,795 34,171 52,341 55,761 51,310 47,617 42,952 43,005 44,841 27,304 32,457 27,799 30,003 37,855 40,038 34,630 34,275 32,645 42,760 42,052 43,492 43,701 45,551 44,497 63,965 72,783 76,476 74,653 77,909 75,337 81,310 71,677 72,245 74,506 75,390 80,973 77,420 87,477 80,601
資本金及び資本剰余金 15,465 15,947 16,016 16,954 17,261 16,990 17,239 17,935 18,646 17,985 18,041 22,239 18,337 18,371 18,500 18,924 34,532 35,217 38,327 38,376 44,886 42,362 46,523 47,343 46,865 47,849 49,326 50,715 51,847 52,824 54,122 70,296 70,626 71,433 71,605 72,576 73,722 74,466 75,008 75,531 78,351 78,650 78,705 78,719 78,724 78,726
利益剰余金 -15,923 -16,269 -16,451 -17,044 -16,798 -17,060 -16,997 -16,743 -17,450 -18,458 -19,960 -30,750 -32,936 -33,313 -33,809 -34,759 -35,555 -35,339 -37,842 -38,822 -39,753 -40,432 -41,012 -42,179 -45,063 -47,994 -50,040 -53,849 -56,726 -60,104 -62,600 -67,900 -71,000 -73,000 -76,582 -80,000 -84,000 -87,975 -92,000 -96,000 -113,900 -116,000 -119,000 -121,000 -124,000 -126,000
株主資本 -457 -369 -500 -109 465 -69 242 1,193 1,196 -472 -2,341 -8,862 -14,826 -15,170 -15,535 -16,063 -1,249 -347 260 -670 2,292 1,936 5,517 5,182 1,808 -156 -725 -3,161 -5,043 -7,339 -8,637 8,633 2,298 458 -4,899 -7,564 -10,526 -12,840 -15,912 -19,192 -35,020 -36,529 -38,358 -40,227 -43,888 -45,491