|
(単位:千ドル)
|
4Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
2Q15
|
4Q15
|
1Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
0
|
0
|
-
|
13
|
565
|
898
|
1,584
|
233
|
322
|
842
|
1,136
|
321
|
289
|
277
|
279
|
260
|
24
|
244
|
696
|
531
|
377
|
344
|
2,705
|
1,954
|
1,615
|
3,321
|
3,419
|
5,066
|
4,594
|
2,569
|
5,437
|
9,993
|
7,085
|
6,922
|
3,000
|
3,800
|
1,311
|
3,230
|
1,998
|
408
|
1,678
|
881
|
1,373
|
1,234
|
2,349
|
2,712
|
|
現金 + 有価証券
|
0
|
0
|
-
|
13
|
565
|
898
|
1,584
|
233
|
322
|
842
|
1,136
|
321
|
289
|
277
|
279
|
260
|
24
|
244
|
696
|
531
|
377
|
344
|
2,705
|
1,954
|
1,615
|
3,321
|
3,419
|
5,066
|
4,594
|
2,569
|
5,437
|
9,993
|
7,085
|
6,922
|
3,000
|
3,800
|
1,311
|
3,230
|
1,998
|
408
|
1,678
|
881
|
1,373
|
1,234
|
2,349
|
2,712
|
|
売掛金
|
-
|
0
|
1
|
1
|
4,341
|
4,420
|
4,505
|
9,099
|
10,109
|
11,409
|
11,666
|
7,629
|
10,589
|
6,293
|
6,685
|
8,271
|
6,387
|
9,418
|
8,975
|
10,669
|
12,261
|
14,205
|
10,967
|
10,842
|
6,694
|
12,714
|
11,804
|
9,901
|
9,661
|
11,428
|
6,256
|
20,629
|
27,123
|
29,789
|
25,568
|
26,583
|
23,893
|
25,649
|
18,283
|
18,472
|
18,654
|
18,429
|
21,934
|
17,512
|
20,945
|
15,798
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
49
|
60
|
63
|
606
|
383
|
2,731
|
3,291
|
595
|
531
|
629
|
512
|
746
|
439
|
2,141
|
1,049
|
1,058
|
1,803
|
1,612
|
1,219
|
2,015
|
1,889
|
1,768
|
1,545
|
1,671
|
1,507
|
2,347
|
2,276
|
6,794
|
6,955
|
7,517
|
8,905
|
8,038
|
8,726
|
8,885
|
6,685
|
6,044
|
6,028
|
5,676
|
5,787
|
5,651
|
7,405
|
4,326
|
|
流動資産合計
|
0
|
173
|
150
|
192
|
6,315
|
6,112
|
6,675
|
10,507
|
11,652
|
16,962
|
18,947
|
21,772
|
13,121
|
8,555
|
8,680
|
10,428
|
8,139
|
14,628
|
11,022
|
12,727
|
14,690
|
16,829
|
15,358
|
15,229
|
10,625
|
18,478
|
17,804
|
17,429
|
16,442
|
17,090
|
15,309
|
39,235
|
43,159
|
45,681
|
39,321
|
40,736
|
35,671
|
40,125
|
28,598
|
25,744
|
27,354
|
26,111
|
30,376
|
25,491
|
31,880
|
24,028
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
66
|
66
|
69
|
206
|
173
|
1,450
|
1,447
|
155
|
136
|
120
|
111
|
98
|
92
|
85
|
69
|
64
|
388
|
364
|
351
|
338
|
463
|
417
|
372
|
332
|
289
|
248
|
210
|
888
|
1,127
|
1,009
|
903
|
940
|
1,086
|
1,361
|
1,373
|
1,263
|
1,066
|
981
|
898
|
843
|
721
|
684
|
|
固定資産合計
|
0
|
2,213
|
2,213
|
2,213
|
14,786
|
14,783
|
15,234
|
23,481
|
23,715
|
34,908
|
34,473
|
20,676
|
19,670
|
19,227
|
18,790
|
18,350
|
17,916
|
17,482
|
17,038
|
16,605
|
25,458
|
25,145
|
24,789
|
24,228
|
23,828
|
24,126
|
23,523
|
22,902
|
22,216
|
21,122
|
20,551
|
33,363
|
31,922
|
31,253
|
30,433
|
29,609
|
29,140
|
28,345
|
27,167
|
27,309
|
12,132
|
12,750
|
12,239
|
11,702
|
11,709
|
11,082
|
|
総資産
|
1
|
2,386
|
2,364
|
2,406
|
21,101
|
20,896
|
21,909
|
33,989
|
35,368
|
51,870
|
53,420
|
42,448
|
32,792
|
27,783
|
27,470
|
28,779
|
26,056
|
32,110
|
28,060
|
29,333
|
40,148
|
41,974
|
40,147
|
39,457
|
34,453
|
42,604
|
41,327
|
40,331
|
38,658
|
38,212
|
35,860
|
72,598
|
75,081
|
76,934
|
69,754
|
70,345
|
64,811
|
68,470
|
55,765
|
53,053
|
39,486
|
38,861
|
42,615
|
37,193
|
43,589
|
35,110
|
|
流動負債合計
|
457
|
779
|
888
|
539
|
7,836
|
9,147
|
10,416
|
15,601
|
16,780
|
37,055
|
40,805
|
41,168
|
28,445
|
23,629
|
23,620
|
25,240
|
22,894
|
28,432
|
25,470
|
27,732
|
35,170
|
37,709
|
32,434
|
32,447
|
30,790
|
40,994
|
40,254
|
42,039
|
41,767
|
43,689
|
42,929
|
56,656
|
66,097
|
70,988
|
69,919
|
73,210
|
73,541
|
79,739
|
68,846
|
68,944
|
72,705
|
72,486
|
78,583
|
75,790
|
86,323
|
79,190
|
|
固定負債合計
|
0
|
1,975
|
1,975
|
1,975
|
12,800
|
11,817
|
11,251
|
17,194
|
17,391
|
15,286
|
14,955
|
10,141
|
19,172
|
19,322
|
19,384
|
19,600
|
4,410
|
4,025
|
2,328
|
2,270
|
2,685
|
2,329
|
2,196
|
1,828
|
1,855
|
1,766
|
1,798
|
1,453
|
1,934
|
1,862
|
1,568
|
7,309
|
6,686
|
5,488
|
4,734
|
4,699
|
1,796
|
1,571
|
2,831
|
3,301
|
1,801
|
2,904
|
2,390
|
1,630
|
1,154
|
1,411
|
|
総負債
|
457
|
2,754
|
2,863
|
2,514
|
20,636
|
20,964
|
21,667
|
32,795
|
34,171
|
52,341
|
55,761
|
51,310
|
47,617
|
42,952
|
43,005
|
44,841
|
27,304
|
32,457
|
27,799
|
30,003
|
37,855
|
40,038
|
34,630
|
34,275
|
32,645
|
42,760
|
42,052
|
43,492
|
43,701
|
45,551
|
44,497
|
63,965
|
72,783
|
76,476
|
74,653
|
77,909
|
75,337
|
81,310
|
71,677
|
72,245
|
74,506
|
75,390
|
80,973
|
77,420
|
87,477
|
80,601
|
|
資本金及び資本剰余金
|
15,465
|
15,947
|
16,016
|
16,954
|
17,261
|
16,990
|
17,239
|
17,935
|
18,646
|
17,985
|
18,041
|
22,239
|
18,337
|
18,371
|
18,500
|
18,924
|
34,532
|
35,217
|
38,327
|
38,376
|
44,886
|
42,362
|
46,523
|
47,343
|
46,865
|
47,849
|
49,326
|
50,715
|
51,847
|
52,824
|
54,122
|
70,296
|
70,626
|
71,433
|
71,605
|
72,576
|
73,722
|
74,466
|
75,008
|
75,531
|
78,351
|
78,650
|
78,705
|
78,719
|
78,724
|
78,726
|
|
利益剰余金
|
-15,923
|
-16,269
|
-16,451
|
-17,044
|
-16,798
|
-17,060
|
-16,997
|
-16,743
|
-17,450
|
-18,458
|
-19,960
|
-30,750
|
-32,936
|
-33,313
|
-33,809
|
-34,759
|
-35,555
|
-35,339
|
-37,842
|
-38,822
|
-39,753
|
-40,432
|
-41,012
|
-42,179
|
-45,063
|
-47,994
|
-50,040
|
-53,849
|
-56,726
|
-60,104
|
-62,600
|
-67,900
|
-71,000
|
-73,000
|
-76,582
|
-80,000
|
-84,000
|
-87,975
|
-92,000
|
-96,000
|
-113,900
|
-116,000
|
-119,000
|
-121,000
|
-124,000
|
-126,000
|
|
株主資本
|
-457
|
-369
|
-500
|
-109
|
465
|
-69
|
242
|
1,193
|
1,196
|
-472
|
-2,341
|
-8,862
|
-14,826
|
-15,170
|
-15,535
|
-16,063
|
-1,249
|
-347
|
260
|
-670
|
2,292
|
1,936
|
5,517
|
5,182
|
1,808
|
-156
|
-725
|
-3,161
|
-5,043
|
-7,339
|
-8,637
|
8,633
|
2,298
|
458
|
-4,899
|
-7,564
|
-10,526
|
-12,840
|
-15,912
|
-19,192
|
-35,020
|
-36,529
|
-38,358
|
-40,227
|
-43,888
|
-45,491
|