Omeros Corporation【OMER】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 4,159 4,888 4,005 16,802 7,268 1,060 1,520 1,281 1,716 1,150 1,384 567 1,533 750 354 1,441 2,561 601 1,365 978 4,589 10,297 2,224 1,282 3,386 1,026 3,394 1,189 2,883 2,787 5,861 4,054 4,000 8,900 3,100 7,118 2,000 21,100 10,501 9,028 12,702 7,415 100,808 9,000 14,136 145,533 11,009 3,829 6,603 30,640 7,105 1,831 2,120 1,521 3,400 4,261
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 27,859 18,481 57,704 46,862 14,124 132,448 124,452 91,455 60,956 42,957 56,458 133,271 108,427 75,431 183,909 367,527 334,680 279,670 164,743 228,503 156,792 121,636 86,732 48,150
現金 + 有価証券 4,159 4,888 4,005 16,802 7,268 1,060 1,520 1,281 1,716 1,150 1,384 567 1,533 750 354 1,441 2,561 601 1,365 978 4,589 10,297 2,224 1,282 3,386 1,026 3,394 1,189 2,883 2,787 5,861 4,054 31,859 27,381 60,804 53,980 16,124 153,548 134,953 100,483 73,658 50,372 157,266 142,271 122,563 220,964 194,918 371,356 341,283 310,310 171,848 230,334 158,912 123,157 90,132 52,411
商品及び製品 - - - - - - - - - - - - - - 568 566 633 445 472 1,972 1,780 1,396 1,128 960 905 822 443 247 235 214 88 736 1,187 1,173 1,147 1,211 1,892 1,542 1,355 1,191 978 712 - - - - - - - - - - - - - -
流動資産合計 39,667 33,839 25,948 19,698 8,520 31,437 24,700 15,813 21,271 10,270 14,817 54,132 38,968 23,361 9,157 73,066 56,681 39,463 37,146 24,322 34,105 60,649 60,262 51,354 53,093 117,897 108,372 78,684 96,504 66,001 89,867 76,871 65,944 63,799 103,745 85,611 38,927 195,985 151,285 132,482 112,401 91,349 247,889 210,222 192,722 288,545 443,236 417,037 388,558 351,338 217,898 280,958 202,930 164,921 134,120 96,181
有形固定資産 952 833 739 726 660 685 1,037 1,058 981 952 939 989 907 846 782 727 789 808 951 898 1,251 1,206 1,181 1,215 1,426 1,785 2,121 2,081 2,436 2,520 3,845 4,479 4,183 3,787 3,829 3,355 3,109 2,950 - - - - - - - - - - - 1,717 1,950 1,804 2,034 1,939 2,678 2,418
固定資産合計 1,281 1,145 1,034 1,391 1,546 1,324 1,875 1,880 1,787 1,744 1,718 1,935 2,025 1,933 1,933 1,845 1,956 1,954 11,849 11,650 12,003 12,114 7,016 7,050 7,261 7,620 7,956 10,351 9,845 9,609 6,069 24,375 23,816 27,464 33,224 32,603 31,762 31,090 29,757 28,962 32,990 32,081 171,379 159,041 152,916 169,006 147,733 143,095 138,863 141,733 160,371 156,534 153,384 148,414 142,959 138,980
総資産 40,948 34,984 26,982 21,089 10,066 32,761 26,575 17,693 23,058 12,014 16,535 56,067 40,993 25,294 11,090 74,911 58,637 41,417 48,995 35,972 46,108 72,763 67,278 58,404 60,354 125,517 116,328 89,035 106,349 75,610 95,936 101,246 89,760 91,263 136,969 118,214 70,689 227,075 181,042 161,444 145,391 123,430 419,268 369,263 345,638 457,551 590,969 560,132 527,421 493,071 378,269 437,492 356,314 313,335 277,079 235,161
買掛金 814 1,647 2,002 2,394 1,285 2,702 2,632 2,609 4,253 3,361 2,329 4,926 5,085 4,156 4,915 4,611 4,045 4,575 6,428 5,332 5,420 3,985 2,519 2,409 2,572 3,680 6,691 10,183 11,850 8,847 6,281 7,121 6,260 9,702 5,328 12,960 8,507 7,017 4,199 11,499 9,502 10,026 13,400 7,345 10,876 17,089 5,989 6,446 9,552 5,866 7,712 6,182 6,502 7,723 5,905 4,413
一年内返済予定の長期借入金 - - - - - - - 997 2,485 4,019 5,600 0 1,609 3,991 6,446 9,019 9,294 9,577 73 69 193 190 198 228 250 368 490 513 608 560 889 2,561 - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 14,339 15,815 18,985 18,742 17,249 21,811 9,318 10,585 10,900 11,900 11,873 10,232 12,170 14,397 18,431 20,068 20,096 22,273 16,253 17,521 16,065 16,057 16,071 16,973 24,753 24,690 26,307 24,630 24,442 24,587 37,356 44,505 40,673 46,753 55,459 57,936 38,047 47,719 36,736 43,434 47,697 42,818 51,789 35,066 38,501 39,514 136,383 139,191 143,538 147,176 53,316 59,056 59,475 55,623 79,526 83,222
長期借入金 - - - - - - 20,103 19,200 17,809 16,376 14,898 32,212 30,761 28,551 26,263 23,906 21,477 18,974 49,769 49,973 69,833 70,289 79,512 80,503 81,511 82,778 84,117 85,037 129,750 131,695 - - - - - - - - - - - - - - - - - - - - - - - - - -
資本金及び資本剰余金 169,435 170,009 170,579 172,345 173,030 206,023 208,046 209,202 226,402 228,635 235,989 276,227 278,395 280,744 285,392 368,561 371,327 374,312 376,908 382,939 387,298 427,483 432,440 436,863 444,485 516,028 520,554 524,207 530,821 537,594 549,969 553,451 492 495 542 545 545 616 616 622 624 625 626 627 627 627 628 628 628 628 728,547 579 579 579 727,736 730,252
利益剰余金 - - -176,133 -185,028 -193,567 -206,843 -214,577 -225,066 -238,658 -252,528 -254,373 -271,015 -289,006 -307,333 -328,046 -346,715 -363,395 -383,316 -403,142 -423,681 -436,293 -450,255 -469,887 -484,976 -499,335 -506,817 -523,368 -553,422 -587,118 -626,591 -650,125 -674,470 -688,923 -705,386 -734,611 -763,642 -796,936 -835,399 -872,672 -912,459 -941,052 -963,755 -683,134 -716,145 -746,994 -764,450 -635,717 -669,418 -706,712 -744,462 -753,530 -790,714 -846,755 -878,987 -910,345 -943,805
株主資本 10,015 4,077 -5,554 -12,683 -20,537 -820 -6,531 -15,864 -12,256 -23,893 -18,384 5,212 -10,611 -26,589 -42,654 21,846 7,932 -9,004 -26,234 -40,742 -48,995 -22,772 -37,447 -48,113 -54,850 9,211 -2,814 -29,215 -56,297 -88,997 -100,156 -121,019 -130,274 -139,915 -109,021 -131,864 -161,270 -87,326 -120,752 -221,955 -246,296 -262,697 23,780 -4,925 -32,702 -46,314 85,684 54,936 20,510 -13,952 -24,983 -71,328 -124,598 -154,172 -182,609 -213,553
有利子負債合計 - - - - - - 20,103 20,197 20,294 20,395 20,498 32,212 32,370 32,542 32,453 32,925 30,771 28,551 49,842 50,042 70,026 70,479 79,710 80,731 81,761 83,146 84,607 85,550 130,358 132,255 889 2,561 - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 - - - - - - 18,583 18,916 18,578 19,245 19,114 31,645 30,837 31,792 32,099 31,484 28,210 27,950 48,477 49,064 65,437 60,182 77,486 79,449 78,375 82,120 81,213 84,361 127,475 129,468 -4,972 -1,493 - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) - - - - - - -307.81 -127.31 -165.58 -85.36 -111.5 618.04 -305.06 -122.39 -76.08 150.71 387.93 -317.09 -189.99 -122.83 -142.92 -309.5 -212.86 -167.79 -149.06 902.68 -3006.65 -292.83 -231.55 -148.61 -0.89 -2.12 - - - - - - - - - - - - - - - - - - - - - - - -