|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
減価償却費
|
2,424
|
2,527
|
2,509
|
2,567
|
2,521
|
2,369
|
2,670
|
2,716
|
3,020
|
3,637
|
3,577
|
3,723
|
3,685
|
3,677
|
3,734
|
3,921
|
4,435
|
4,294
|
4,185
|
4,398
|
4,663
|
4,918
|
5,553
|
5,190
|
5,115
|
5,135
|
5,182
|
5,250
|
5,672
|
8,051
|
5,347
|
5,440
|
5,566
|
5,673
|
5,674
|
5,804
|
5,723
|
5,763
|
5,757
|
5,702
|
5,596
|
5,777
|
5,843
|
5,905
|
5,970
|
6,063
|
6,145
|
6,114
|
6,310
|
6,220
|
6,021
|
5,965
|
6,133
|
6,172
|
6,545
|
6,827
|
6,698
|
7,126
|
|
株式報酬費用
|
-
|
-
|
-
|
-
|
-
|
-
|
397
|
369
|
366
|
308
|
472
|
448
|
448
|
465
|
577
|
585
|
580
|
592
|
666
|
740
|
770
|
807
|
742
|
915
|
684
|
792
|
826
|
856
|
971
|
857
|
954
|
938
|
942
|
1,036
|
976
|
1,329
|
1,136
|
1,245
|
1,343
|
1,685
|
1,163
|
1,242
|
1,325
|
1,559
|
1,306
|
1,317
|
1,328
|
1,564
|
1,211
|
1,264
|
1,272
|
1,167
|
1,248
|
1,275
|
1,346
|
1,296
|
1,399
|
1,292
|
|
営業キャッシュフロー
|
6,146
|
5,867
|
4,983
|
5,029
|
5,073
|
7,229
|
6,544
|
6,529
|
6,457
|
7,407
|
7,248
|
9,336
|
6,815
|
8,404
|
6,335
|
8,117
|
8,864
|
10,600
|
5,589
|
6,046
|
10,268
|
9,502
|
9,743
|
10,478
|
9,923
|
14,413
|
9,942
|
8,857
|
10,830
|
13,017
|
8,115
|
10,196
|
9,539
|
8,382
|
10,051
|
8,068
|
7,560
|
9,447
|
11,453
|
15,668
|
9,439
|
12,001
|
8,831
|
14,958
|
11,031
|
9,377
|
14,712
|
10,218
|
11,152
|
9,971
|
8,907
|
8,615
|
9,969
|
11,568
|
10,996
|
11,228
|
10,873
|
4,423
|
|
投資キャッシュフロー
|
-20,240
|
-6,490
|
-10,571
|
1,556
|
17,280
|
-21,180
|
-4,964
|
16,829
|
-96,121
|
-7,432
|
34
|
-28,391
|
-30
|
14,629
|
-25,132
|
-9,868
|
-37,227
|
-1,271
|
-4,650
|
-4,322
|
-72,972
|
1,033
|
-301
|
-26,460
|
13,388
|
-10,071
|
-9,173
|
-6,312
|
8,473
|
-52,649
|
-676
|
-23,312
|
3,585
|
7,478
|
-21,520
|
115
|
17,759
|
3,979
|
-642
|
29,719
|
-2,110
|
-3,596
|
258
|
-19,570
|
6,567
|
-12,572
|
2,904
|
3,634
|
-7,128
|
33,545
|
1,826
|
9,324
|
-20,876
|
19,431
|
-86,338
|
27,319
|
-6,266
|
-57,598
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,822
|
0
|
-
|
-
|
5,144
|
3,039
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
11,077
|
4,861
|
10,117
|
-8,429
|
-22,272
|
13,094
|
228
|
1,188
|
67,636
|
-2,247
|
-7,745
|
21,225
|
-10,864
|
-16,948
|
21,606
|
-4,260
|
25,117
|
-10,489
|
-3,138
|
23,296
|
44,792
|
-10,760
|
-13,621
|
17,125
|
-22,769
|
-5,502
|
-919
|
-3,325
|
-15,237
|
38,561
|
-10,459
|
17,483
|
-19,981
|
-15,115
|
21,907
|
-11,256
|
-29,845
|
-14,669
|
-12,354
|
-40,717
|
-9,585
|
-6,174
|
-13,936
|
10,839
|
-23,702
|
-1,470
|
-17,114
|
-10,370
|
-6,801
|
-22,408
|
-10,104
|
-9,651
|
1,090
|
-14,210
|
40,677
|
-27,419
|
-7,155
|
48,863
|