|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
388
|
393
|
458
|
280
|
276
|
318
|
304
|
220
|
198
|
103
|
165
|
93
|
141
|
283
|
307
|
242
|
245
|
263
|
256
|
196
|
232
|
254
|
392
|
315
|
66
|
127
|
184
|
168
|
184
|
255
|
218
|
109
|
144
|
156
|
178
|
105
|
126
|
177
|
220
|
194
|
237
|
282
|
189
|
259
|
272
|
306
|
180
|
197
|
304
|
163
|
194
|
176
|
161
|
158
|
170
|
150
|
182
|
225
|
175
|
174
|
223
|
|
現金 + 有価証券
|
388
|
393
|
458
|
280
|
276
|
318
|
304
|
220
|
198
|
103
|
165
|
93
|
141
|
283
|
307
|
242
|
245
|
263
|
256
|
196
|
232
|
254
|
392
|
315
|
66
|
127
|
184
|
168
|
184
|
255
|
218
|
109
|
144
|
156
|
178
|
105
|
126
|
177
|
220
|
194
|
237
|
282
|
189
|
259
|
272
|
306
|
180
|
197
|
304
|
163
|
194
|
176
|
161
|
158
|
170
|
150
|
182
|
225
|
175
|
174
|
223
|
|
売掛金
|
-
|
-
|
167
|
-
|
-
|
-
|
220
|
-
|
-
|
-
|
279
|
-
|
-
|
-
|
266
|
-
|
-
|
-
|
241
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
163
|
157
|
155
|
179
|
182
|
166
|
176
|
186
|
197
|
213
|
195
|
193
|
204
|
183
|
186
|
187
|
220
|
198
|
210
|
216
|
221
|
232
|
685
|
679
|
636
|
617
|
630
|
656
|
666
|
689
|
682
|
675
|
716
|
724
|
711
|
717
|
698
|
700
|
695
|
667
|
619
|
608
|
674
|
679
|
736
|
826
|
868
|
909
|
945
|
945
|
941
|
1,089
|
1,081
|
977
|
858
|
823
|
872
|
827
|
823
|
875
|
919
|
|
流動資産合計
|
840
|
852
|
882
|
797
|
842
|
838
|
780
|
751
|
749
|
753
|
749
|
722
|
793
|
877
|
839
|
828
|
879
|
857
|
816
|
803
|
844
|
868
|
1,933
|
1,877
|
1,562
|
1,553
|
1,546
|
1,669
|
1,691
|
1,717
|
1,699
|
1,699
|
1,763
|
1,938
|
1,707
|
1,684
|
1,726
|
1,769
|
1,714
|
1,739
|
1,616
|
1,672
|
1,717
|
2,013
|
2,218
|
2,305
|
2,248
|
2,438
|
2,667
|
2,285
|
2,156
|
2,298
|
2,198
|
2,101
|
1,973
|
1,951
|
2,058
|
2,001
|
2,079
|
2,251
|
2,287
|
|
有形固定資産
|
683
|
683
|
675
|
763
|
780
|
821
|
885
|
914
|
961
|
1,018
|
1,034
|
1,025
|
1,013
|
991
|
987
|
968
|
951
|
936
|
931
|
919
|
917
|
913
|
3,953
|
3,859
|
3,793
|
3,714
|
3,705
|
3,659
|
3,627
|
3,579
|
3,576
|
3,539
|
3,501
|
3,457
|
3,482
|
3,434
|
3,411
|
3,367
|
3,324
|
3,283
|
3,235
|
3,180
|
3,171
|
3,073
|
3,006
|
2,935
|
2,914
|
2,827
|
2,755
|
2,691
|
2,674
|
2,607
|
2,551
|
2,490
|
2,520
|
2,452
|
2,395
|
2,343
|
2,328
|
2,267
|
2,261
|
|
固定資産合計
|
1,093
|
1,110
|
1,165
|
1,593
|
1,622
|
1,653
|
1,669
|
1,688
|
1,736
|
2,063
|
2,028
|
2,013
|
1,992
|
1,965
|
1,962
|
1,935
|
1,911
|
1,896
|
1,882
|
1,878
|
1,856
|
1,840
|
7,388
|
7,240
|
7,346
|
7,240
|
7,216
|
7,144
|
7,103
|
7,649
|
7,519
|
7,461
|
7,375
|
7,289
|
7,290
|
7,485
|
7,509
|
7,463
|
7,474
|
7,445
|
7,361
|
6,594
|
6,554
|
6,440
|
6,439
|
6,347
|
6,269
|
6,136
|
6,009
|
5,935
|
5,888
|
5,811
|
5,754
|
5,714
|
5,740
|
5,660
|
5,602
|
5,517
|
5,499
|
5,404
|
5,381
|
|
総資産
|
1,933
|
1,962
|
2,048
|
2,391
|
2,465
|
2,492
|
2,450
|
2,440
|
2,486
|
2,817
|
2,778
|
2,736
|
2,787
|
2,843
|
2,803
|
2,764
|
2,791
|
2,753
|
2,698
|
2,681
|
2,701
|
2,709
|
9,322
|
9,117
|
8,909
|
8,793
|
8,763
|
8,813
|
8,794
|
9,367
|
9,218
|
9,160
|
9,138
|
9,227
|
8,997
|
9,170
|
9,235
|
9,233
|
9,188
|
9,184
|
8,978
|
8,267
|
8,271
|
8,453
|
8,657
|
8,653
|
8,518
|
8,575
|
8,675
|
8,220
|
8,044
|
8,109
|
7,953
|
7,815
|
7,713
|
7,611
|
7,661
|
7,518
|
7,579
|
7,655
|
7,668
|
|
買掛金
|
111
|
107
|
115
|
118
|
142
|
129
|
149
|
125
|
130
|
189
|
174
|
166
|
189
|
170
|
148
|
164
|
186
|
165
|
146
|
147
|
148
|
158
|
608
|
478
|
536
|
509
|
570
|
637
|
656
|
613
|
669
|
698
|
681
|
709
|
636
|
637
|
669
|
647
|
651
|
668
|
520
|
614
|
729
|
716
|
806
|
811
|
847
|
791
|
983
|
892
|
837
|
817
|
750
|
717
|
775
|
763
|
779
|
759
|
861
|
812
|
901
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
87
|
12
|
23
|
23
|
23
|
23
|
12
|
12
|
12
|
12
|
12
|
12
|
16
|
16
|
16
|
143
|
143
|
206
|
205
|
80
|
80
|
80
|
81
|
81
|
81
|
0
|
0
|
0
|
0
|
125
|
126
|
1
|
1
|
2
|
2
|
1
|
1
|
26
|
42
|
1
|
201
|
201
|
201
|
201
|
1
|
9
|
9
|
9
|
78
|
78
|
80
|
121
|
123
|
129
|
19
|
19
|
|
流動負債合計
|
300
|
299
|
391
|
427
|
454
|
455
|
399
|
369
|
388
|
462
|
434
|
395
|
437
|
426
|
407
|
375
|
394
|
391
|
377
|
370
|
509
|
585
|
1,147
|
1,049
|
918
|
894
|
922
|
985
|
1,006
|
999
|
954
|
971
|
982
|
1,073
|
1,118
|
1,139
|
1,050
|
1,077
|
1,082
|
1,565
|
926
|
1,042
|
1,198
|
1,218
|
1,345
|
1,587
|
1,682
|
1,635
|
1,856
|
1,618
|
1,561
|
1,435
|
1,395
|
1,397
|
1,528
|
1,416
|
1,439
|
1,429
|
1,632
|
1,439
|
1,545
|
|
長期借入金
|
402
|
385
|
418
|
491
|
494
|
501
|
524
|
512
|
503
|
703
|
690
|
689
|
689
|
690
|
678
|
677
|
676
|
672
|
658
|
656
|
528
|
526
|
3,675
|
3,628
|
3,616
|
3,598
|
3,537
|
3,531
|
3,519
|
3,664
|
3,611
|
3,535
|
3,513
|
3,336
|
3,104
|
3,067
|
3,233
|
3,339
|
3,339
|
3,490
|
4,074
|
3,960
|
3,838
|
3,706
|
3,382
|
2,824
|
2,578
|
2,579
|
2,580
|
2,580
|
2,571
|
2,765
|
2,717
|
2,711
|
2,591
|
2,685
|
2,789
|
2,766
|
2,713
|
3,017
|
2,978
|
|
固定負債合計
|
809
|
806
|
827
|
1,013
|
1,022
|
1,029
|
1,064
|
1,054
|
1,049
|
1,278
|
1,345
|
1,316
|
1,304
|
1,319
|
1,294
|
1,280
|
1,272
|
1,240
|
1,307
|
1,292
|
1,139
|
1,077
|
5,755
|
5,695
|
5,660
|
5,567
|
5,567
|
5,556
|
5,529
|
6,069
|
5,510
|
5,426
|
5,393
|
5,231
|
5,047
|
5,192
|
5,414
|
5,491
|
5,688
|
5,329
|
5,863
|
5,755
|
5,621
|
5,538
|
5,237
|
4,678
|
4,183
|
4,154
|
4,123
|
4,052
|
3,939
|
4,140
|
4,085
|
4,050
|
3,917
|
3,988
|
4,052
|
3,999
|
3,892
|
4,178
|
4,134
|
|
総負債
|
1,110
|
1,105
|
1,218
|
1,441
|
1,476
|
1,484
|
1,463
|
1,423
|
1,438
|
1,740
|
1,779
|
1,711
|
1,741
|
1,745
|
1,701
|
1,656
|
1,666
|
1,631
|
1,684
|
1,663
|
1,648
|
1,662
|
6,903
|
6,744
|
6,578
|
6,462
|
6,490
|
6,542
|
6,536
|
7,068
|
6,465
|
6,397
|
6,375
|
6,304
|
6,165
|
6,332
|
6,465
|
6,568
|
6,770
|
6,895
|
6,789
|
6,798
|
6,820
|
6,757
|
6,583
|
6,265
|
5,866
|
5,789
|
5,979
|
5,671
|
5,501
|
5,575
|
5,481
|
5,448
|
5,445
|
5,404
|
5,491
|
5,429
|
5,524
|
5,617
|
5,680
|
|
資本金及び資本剰余金
|
79
|
79
|
79
|
79
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
80
|
79
|
79
|
79
|
78
|
78
|
77
|
77
|
77
|
77
|
165
|
165
|
165
|
165
|
165
|
165
|
166
|
166
|
167
|
167
|
167
|
166
|
165
|
164
|
164
|
159
|
157
|
157
|
157
|
157
|
158
|
159
|
160
|
159
|
156
|
151
|
145
|
137
|
132
|
129
|
125
|
122
|
120
|
119
|
117
|
116
|
115
|
115
|
114
|
|
利益剰余金
|
168
|
184
|
170
|
288
|
314
|
345
|
347
|
370
|
402
|
414
|
433
|
457
|
485
|
539
|
548
|
561
|
583
|
593
|
590
|
588
|
615
|
605
|
509
|
438
|
404
|
389
|
373
|
354
|
315
|
334
|
790
|
863
|
888
|
1,050
|
1,070
|
1,090
|
1,037
|
1,049
|
941
|
829
|
677
|
-91
|
-156
|
56
|
380
|
739
|
1,013
|
1,376
|
1,768
|
2,054
|
2,225
|
2,355
|
2,476
|
2,555
|
2,584
|
2,542
|
2,493
|
2,406
|
2,358
|
2,322
|
2,294
|
|
株主資本
|
823
|
857
|
830
|
949
|
987
|
1,007
|
985
|
1,016
|
1,047
|
1,076
|
998
|
1,024
|
1,045
|
1,097
|
1,101
|
1,107
|
1,123
|
1,121
|
1,013
|
1,018
|
1,052
|
1,046
|
2,419
|
2,373
|
2,331
|
2,331
|
2,273
|
2,272
|
2,259
|
2,299
|
2,754
|
2,763
|
2,763
|
2,923
|
2,832
|
2,838
|
2,771
|
2,665
|
2,418
|
2,289
|
2,189
|
1,469
|
1,450
|
1,696
|
2,074
|
2,388
|
2,652
|
2,786
|
2,696
|
2,550
|
2,544
|
2,535
|
2,472
|
2,368
|
2,268
|
2,207
|
2,169
|
2,089
|
2,055
|
2,038
|
1,987
|
|
有利子負債合計
|
402
|
386
|
496
|
581
|
582
|
589
|
536
|
535
|
527
|
726
|
713
|
701
|
701
|
703
|
691
|
690
|
689
|
689
|
675
|
665
|
664
|
662
|
3,849
|
3,833
|
3,696
|
3,678
|
3,618
|
3,613
|
3,601
|
3,745
|
3,612
|
3,535
|
3,514
|
3,337
|
3,230
|
3,193
|
3,234
|
3,340
|
3,341
|
3,492
|
4,076
|
3,961
|
3,864
|
3,748
|
3,383
|
3,025
|
2,779
|
2,780
|
2,781
|
2,581
|
2,581
|
2,774
|
2,726
|
2,790
|
2,670
|
2,766
|
2,911
|
2,890
|
2,842
|
3,036
|
2,997
|
|
純有利子負債
|
13
|
-7
|
37
|
300
|
306
|
271
|
231
|
315
|
328
|
623
|
548
|
608
|
559
|
419
|
383
|
447
|
443
|
425
|
418
|
468
|
431
|
408
|
3,457
|
3,517
|
3,629
|
3,551
|
3,433
|
3,444
|
3,416
|
3,489
|
3,394
|
3,426
|
3,369
|
3,181
|
3,052
|
3,088
|
3,107
|
3,163
|
3,120
|
3,297
|
3,838
|
3,678
|
3,674
|
3,488
|
3,110
|
2,719
|
2,599
|
2,582
|
2,476
|
2,418
|
2,387
|
2,598
|
2,565
|
2,632
|
2,500
|
2,615
|
2,729
|
2,664
|
2,667
|
2,862
|
2,773
|
|
DEレシオ(%)
|
48.84
|
45.12
|
59.74
|
61.19
|
59.0
|
58.54
|
54.41
|
52.7
|
50.35
|
67.5
|
71.48
|
68.47
|
67.11
|
64.07
|
62.76
|
62.31
|
61.33
|
61.46
|
66.62
|
65.32
|
63.1
|
63.31
|
159.12
|
161.54
|
158.55
|
157.8
|
159.16
|
159.03
|
159.42
|
162.94
|
131.17
|
127.95
|
127.16
|
114.18
|
114.06
|
112.54
|
116.71
|
125.35
|
138.19
|
152.53
|
186.2
|
269.6
|
266.32
|
220.92
|
163.05
|
126.66
|
104.79
|
99.79
|
103.14
|
101.24
|
101.46
|
109.45
|
110.31
|
117.85
|
117.71
|
125.31
|
134.19
|
138.28
|
138.28
|
148.95
|
150.75
|
|
運転資本
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|