Universal Display Corporation【OLED】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 11,252 21,777 - - 28,133 - - - 49,478 37,839 64,127 32,892 56,173 31,223 58,092 39,419 62,312 29,703 64,392 30,214 74,577 55,566 102,513 61,683 115,867 43,572 56,149 77,550 70,143 87,765 118,168 97,515 - 112,277 57,968 117,079 - 134,000 129,660 143,618 150,470 136,561 160,556 130,467 146,565 141,077 165,259 158,505 161,627 166,277
売上成長率(%) - - - - - - - - - - - - -
売上原価 142 2,405 - - - - - - - 9,897 11,951 7,388 - 8,581 39,086 7,246 - 5,052 5,684 6,458 - 12,987 11,310 13,465 - 7,458 11,635 16,123 - 15,814 24,072 17,286 - 22,459 12,643 23,378 - 23,298 27,969 31,481 33,163 27,239 37,396 32,970 32,139 34,248 36,969 38,328 35,812 38,134
売上総利益 - - - - - - - - - - - - - - - - - - - - - 42,579 91,203 48,218 - 36,114 44,514 61,427 - 71,951 94,096 80,229 - 89,818 45,325 93,701 - 110,702 101,691 112,137 117,307 109,322 123,160 97,497 114,426 106,829 128,290 120,177 125,815 128,143
売上総利益率(%) - - - - - - - - - - - - - - - - - - - - - - - - -
研究開発費 5,551 6,079 - - - - - - - 10,156 10,544 7,915 - 9,919 10,647 11,434 - 10,476 10,969 10,118 - 11,818 10,685 11,596 - 12,357 12,949 13,616 - 15,829 18,833 16,787 - 19,497 21,397 20,814 - 23,305 24,101 25,327 26,545 28,197 30,414 31,423 32,318 33,099 37,985 36,826 36,089 34,900
販売管理費 4,495 4,957 - - - - - - - 6,430 6,545 6,625 - 6,200 6,705 7,240 - 6,660 7,688 8,465 - 10,077 9,839 11,695 - 10,791 11,562 12,120 - 11,969 15,939 12,623 - 15,403 16,147 13,579 - 16,404 20,239 20,960 21,062 19,869 18,442 15,396 17,077 18,084 19,252 19,841 15,664 17,014
営業費用 12,323 15,842 - - - - - - - 31,211 35,289 26,812 - 29,452 62,573 31,057 - 27,157 30,367 33,217 - 30,521 30,684 32,428 - 31,595 33,603 35,395 - 37,591 45,432 39,399 - 45,312 46,510 45,275 - 47,144 51,795 54,409 55,057 56,008 54,697 52,129 55,787 58,393 65,418 63,740 58,810 58,479
営業利益 -1,071 5,935 - - - - - - - 6,628 28,838 6,080 - 1,771 -4,481 8,362 - 2,546 34,025 -3,003 - 12,058 60,519 15,790 - 4,519 10,911 26,032 - 34,360 48,664 40,830 - 44,506 -1,185 48,426 - 63,558 49,896 57,728 62,250 53,314 68,463 45,368 58,639 48,436 62,872 56,437 67,005 69,664
営業利益率 (%) - - - - - - - - - - - - - -
経常(税引前)利益 3,602 6,525 - - - - - - - 6,829 29,010 6,250 - 1,932 -4,305 8,587 - 2,870 32,849 -2,503 - 12,710 61,321 16,657 - 5,743 12,665 28,143 - 37,473 51,826 43,631 - 46,855 253 49,717 - 63,750 50,192 57,763 62,507 54,986 70,091 51,632 64,053 53,879 70,497 64,890 81,416 80,116
経常(税引前)利益率(%) 32.01 29.96 - - - - - - - 18.05 45.24 19.0 - 6.19 -7.41 21.78 - 9.66 51.01 -8.28 - 22.87 59.82 27.0 - 13.18 22.56 36.29 - 42.7 43.86 44.74 - 41.73 0.44 42.46 - 47.57 38.71 40.22 41.54 40.26 43.66 39.57 43.7 38.19 42.66 40.94 50.37 48.18
法人税等合計 289 535 - - - - - - - 2,807 8,588 1,966 - 618 7,466 1,540 - 921 11,047 -1,003 - 2,345 14,134 3,137 - -216 1,851 5,325 - 5,999 8,400 6,700 - 8,700 -562 9,200 - 12,100 9,700 11,700 12,500 13,500 16,600 11,800 14,400 2,400 13,600 12,600 14,500 15,700
実効税率(%) - - - - - - - - - - - - - -
純利益 3,312 5,989 -1,221 -5,468 5,385 -4,758 15,382 5,542 57,886 4,022 20,422 4,284 13,126 1,314 -11,771 7,047 18,088 1,949 21,802 -1,500 25,819 10,365 47,187 13,520 32,813 5,959 10,814 22,818 19,249 31,474 43,440 36,962 26,428 38,155 815 40,500 53,902 51,687 40,541 46,109 49,970 41,502 53,455 39,839 49,678 51,516 56,853 52,337 66,870 64,444
純利益率(%) - - - - - - -
一株あたり利益 0.07 0.13 - - 0.12 - - - 1.26 0.09 0.44 0.09 0.29 0.03 -0.25 0.15 0.39 0.04 0.46 -0.03 0.55 0.22 0.99 0.28 0.7 0.13 0.23 0.48 0.4 0.66 0.92 0.78 0.56 0.8 0.02 0.85 1.13 1.09 0.85 0.97 1.05 0.87 1.12 0.83 1.04 1.08 1.19 1.1 1.4 1.35
希薄化後一株あたり利益 -0.03 0.12 - - 0.12 - - - 1.24 0.09 0.44 0.09 0.28 0.03 -0.25 0.15 0.39 0.04 0.46 -0.03 0.55 0.22 0.99 0.28 0.69 0.13 0.23 0.48 0.4 0.66 0.92 0.78 0.56 0.8 0.02 0.85 1.13 1.08 0.85 0.97 1.05 0.87 1.12 0.83 1.04 1.08 1.19 1.1 1.4 1.35
一株あたり配当金 - - - - - - - - - - - - - - - - - - - - - 0.03 0.03 0.03 - 0.06 0.06 0.06 - 0.1 0.1 0.1 - 0.15 0.15 0.15 - 0.2 0.2 0.2 0.3 0.3 0.3 0.35 0.35 0.35 0.4 0.4 0.4 0.45