|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
11,252
|
21,777
|
-
|
-
|
28,133
|
-
|
-
|
-
|
49,478
|
37,839
|
64,127
|
32,892
|
56,173
|
31,223
|
58,092
|
39,419
|
62,312
|
29,703
|
64,392
|
30,214
|
74,577
|
55,566
|
102,513
|
61,683
|
115,867
|
43,572
|
56,149
|
77,550
|
70,143
|
87,765
|
118,168
|
97,515
|
-
|
112,277
|
57,968
|
117,079
|
-
|
134,000
|
129,660
|
143,618
|
150,470
|
136,561
|
160,556
|
130,467
|
146,565
|
141,077
|
165,259
|
158,505
|
161,627
|
166,277
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
142
|
2,405
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,897
|
11,951
|
7,388
|
-
|
8,581
|
39,086
|
7,246
|
-
|
5,052
|
5,684
|
6,458
|
-
|
12,987
|
11,310
|
13,465
|
-
|
7,458
|
11,635
|
16,123
|
-
|
15,814
|
24,072
|
17,286
|
-
|
22,459
|
12,643
|
23,378
|
-
|
23,298
|
27,969
|
31,481
|
33,163
|
27,239
|
37,396
|
32,970
|
32,139
|
34,248
|
36,969
|
38,328
|
35,812
|
38,134
|
|
売上総利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
42,579
|
91,203
|
48,218
|
-
|
36,114
|
44,514
|
61,427
|
-
|
71,951
|
94,096
|
80,229
|
-
|
89,818
|
45,325
|
93,701
|
-
|
110,702
|
101,691
|
112,137
|
117,307
|
109,322
|
123,160
|
97,497
|
114,426
|
106,829
|
128,290
|
120,177
|
125,815
|
128,143
|
|
売上総利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
5,551
|
6,079
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,156
|
10,544
|
7,915
|
-
|
9,919
|
10,647
|
11,434
|
-
|
10,476
|
10,969
|
10,118
|
-
|
11,818
|
10,685
|
11,596
|
-
|
12,357
|
12,949
|
13,616
|
-
|
15,829
|
18,833
|
16,787
|
-
|
19,497
|
21,397
|
20,814
|
-
|
23,305
|
24,101
|
25,327
|
26,545
|
28,197
|
30,414
|
31,423
|
32,318
|
33,099
|
37,985
|
36,826
|
36,089
|
34,900
|
|
販売管理費
|
4,495
|
4,957
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,430
|
6,545
|
6,625
|
-
|
6,200
|
6,705
|
7,240
|
-
|
6,660
|
7,688
|
8,465
|
-
|
10,077
|
9,839
|
11,695
|
-
|
10,791
|
11,562
|
12,120
|
-
|
11,969
|
15,939
|
12,623
|
-
|
15,403
|
16,147
|
13,579
|
-
|
16,404
|
20,239
|
20,960
|
21,062
|
19,869
|
18,442
|
15,396
|
17,077
|
18,084
|
19,252
|
19,841
|
15,664
|
17,014
|
|
営業費用
|
12,323
|
15,842
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
31,211
|
35,289
|
26,812
|
-
|
29,452
|
62,573
|
31,057
|
-
|
27,157
|
30,367
|
33,217
|
-
|
30,521
|
30,684
|
32,428
|
-
|
31,595
|
33,603
|
35,395
|
-
|
37,591
|
45,432
|
39,399
|
-
|
45,312
|
46,510
|
45,275
|
-
|
47,144
|
51,795
|
54,409
|
55,057
|
56,008
|
54,697
|
52,129
|
55,787
|
58,393
|
65,418
|
63,740
|
58,810
|
58,479
|
|
営業利益
|
-1,071
|
5,935
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,628
|
28,838
|
6,080
|
-
|
1,771
|
-4,481
|
8,362
|
-
|
2,546
|
34,025
|
-3,003
|
-
|
12,058
|
60,519
|
15,790
|
-
|
4,519
|
10,911
|
26,032
|
-
|
34,360
|
48,664
|
40,830
|
-
|
44,506
|
-1,185
|
48,426
|
-
|
63,558
|
49,896
|
57,728
|
62,250
|
53,314
|
68,463
|
45,368
|
58,639
|
48,436
|
62,872
|
56,437
|
67,005
|
69,664
|
|
営業利益率 (%)
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
3,602
|
6,525
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,829
|
29,010
|
6,250
|
-
|
1,932
|
-4,305
|
8,587
|
-
|
2,870
|
32,849
|
-2,503
|
-
|
12,710
|
61,321
|
16,657
|
-
|
5,743
|
12,665
|
28,143
|
-
|
37,473
|
51,826
|
43,631
|
-
|
46,855
|
253
|
49,717
|
-
|
63,750
|
50,192
|
57,763
|
62,507
|
54,986
|
70,091
|
51,632
|
64,053
|
53,879
|
70,497
|
64,890
|
81,416
|
80,116
|
|
経常(税引前)利益率(%)
|
32.01
|
29.96
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18.05
|
45.24
|
19.0
|
-
|
6.19
|
-7.41
|
21.78
|
-
|
9.66
|
51.01
|
-8.28
|
-
|
22.87
|
59.82
|
27.0
|
-
|
13.18
|
22.56
|
36.29
|
-
|
42.7
|
43.86
|
44.74
|
-
|
41.73
|
0.44
|
42.46
|
-
|
47.57
|
38.71
|
40.22
|
41.54
|
40.26
|
43.66
|
39.57
|
43.7
|
38.19
|
42.66
|
40.94
|
50.37
|
48.18
|
|
法人税等合計
|
289
|
535
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,807
|
8,588
|
1,966
|
-
|
618
|
7,466
|
1,540
|
-
|
921
|
11,047
|
-1,003
|
-
|
2,345
|
14,134
|
3,137
|
-
|
-216
|
1,851
|
5,325
|
-
|
5,999
|
8,400
|
6,700
|
-
|
8,700
|
-562
|
9,200
|
-
|
12,100
|
9,700
|
11,700
|
12,500
|
13,500
|
16,600
|
11,800
|
14,400
|
2,400
|
13,600
|
12,600
|
14,500
|
15,700
|
|
実効税率(%)
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
3,312
|
5,989
|
-1,221
|
-5,468
|
5,385
|
-4,758
|
15,382
|
5,542
|
57,886
|
4,022
|
20,422
|
4,284
|
13,126
|
1,314
|
-11,771
|
7,047
|
18,088
|
1,949
|
21,802
|
-1,500
|
25,819
|
10,365
|
47,187
|
13,520
|
32,813
|
5,959
|
10,814
|
22,818
|
19,249
|
31,474
|
43,440
|
36,962
|
26,428
|
38,155
|
815
|
40,500
|
53,902
|
51,687
|
40,541
|
46,109
|
49,970
|
41,502
|
53,455
|
39,839
|
49,678
|
51,516
|
56,853
|
52,337
|
66,870
|
64,444
|
|
純利益率(%)
|
|
|
-
|
-
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.07
|
0.13
|
-
|
-
|
0.12
|
-
|
-
|
-
|
1.26
|
0.09
|
0.44
|
0.09
|
0.29
|
0.03
|
-0.25
|
0.15
|
0.39
|
0.04
|
0.46
|
-0.03
|
0.55
|
0.22
|
0.99
|
0.28
|
0.7
|
0.13
|
0.23
|
0.48
|
0.4
|
0.66
|
0.92
|
0.78
|
0.56
|
0.8
|
0.02
|
0.85
|
1.13
|
1.09
|
0.85
|
0.97
|
1.05
|
0.87
|
1.12
|
0.83
|
1.04
|
1.08
|
1.19
|
1.1
|
1.4
|
1.35
|
|
希薄化後一株あたり利益
|
-0.03
|
0.12
|
-
|
-
|
0.12
|
-
|
-
|
-
|
1.24
|
0.09
|
0.44
|
0.09
|
0.28
|
0.03
|
-0.25
|
0.15
|
0.39
|
0.04
|
0.46
|
-0.03
|
0.55
|
0.22
|
0.99
|
0.28
|
0.69
|
0.13
|
0.23
|
0.48
|
0.4
|
0.66
|
0.92
|
0.78
|
0.56
|
0.8
|
0.02
|
0.85
|
1.13
|
1.08
|
0.85
|
0.97
|
1.05
|
0.87
|
1.12
|
0.83
|
1.04
|
1.08
|
1.19
|
1.1
|
1.4
|
1.35
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.03
|
0.03
|
0.03
|
-
|
0.06
|
0.06
|
0.06
|
-
|
0.1
|
0.1
|
0.1
|
-
|
0.15
|
0.15
|
0.15
|
-
|
0.2
|
0.2
|
0.2
|
0.3
|
0.3
|
0.3
|
0.35
|
0.35
|
0.35
|
0.4
|
0.4
|
0.4
|
0.45
|