|
(単位:百万ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
65
|
67
|
144
|
159
|
74
|
85
|
45
|
80
|
67
|
70
|
35
|
75
|
37
|
45
|
125
|
109
|
89
|
97
|
110
|
69
|
54
|
139
|
96
|
109
|
69
|
132
|
177
|
103
|
101
|
211
|
225
|
324
|
235
|
131
|
222
|
133
|
162
|
630
|
726
|
542
|
535
|
311
|
357
|
213
|
187
|
93
|
158
|
93
|
79
|
91
|
74
|
92
|
79
|
98
|
157
|
|
有価証券
|
261
|
270
|
194
|
190
|
164
|
158
|
175
|
163
|
181
|
202
|
230
|
215
|
230
|
243
|
203
|
246
|
271
|
297
|
269
|
246
|
231
|
188
|
228
|
256
|
296
|
287
|
280
|
353
|
391
|
304
|
301
|
228
|
361
|
514
|
417
|
510
|
510
|
99
|
0
|
190
|
253
|
351
|
325
|
439
|
501
|
484
|
487
|
465
|
412
|
422
|
465
|
437
|
471
|
393
|
413
|
|
現金 + 有価証券
|
326
|
337
|
338
|
350
|
238
|
243
|
220
|
244
|
248
|
272
|
266
|
290
|
268
|
288
|
328
|
356
|
361
|
395
|
379
|
316
|
285
|
328
|
324
|
365
|
365
|
420
|
457
|
457
|
493
|
515
|
526
|
552
|
597
|
646
|
639
|
644
|
672
|
730
|
726
|
733
|
788
|
663
|
682
|
653
|
688
|
577
|
646
|
559
|
491
|
514
|
539
|
530
|
551
|
492
|
571
|
|
売掛金
|
6
|
11
|
8
|
9
|
7
|
8
|
10
|
14
|
17
|
15
|
24
|
20
|
22
|
22
|
18
|
17
|
28
|
24
|
20
|
17
|
22
|
24
|
36
|
39
|
43
|
52
|
22
|
35
|
43
|
43
|
52
|
66
|
65
|
60
|
82
|
68
|
99
|
82
|
91
|
99
|
96
|
107
|
104
|
74
|
78
|
92
|
92
|
109
|
122
|
139
|
119
|
124
|
87
|
113
|
139
|
|
商品及び製品
|
-
|
-
|
-
|
8
|
9
|
-
|
9
|
8
|
7
|
-
|
-
|
-
|
-
|
37
|
-
|
-
|
-
|
12
|
-
|
-
|
16
|
17
|
16
|
24
|
32
|
36
|
53
|
56
|
69
|
70
|
68
|
60
|
57
|
63
|
74
|
84
|
84
|
91
|
101
|
104
|
121
|
134
|
143
|
165
|
180
|
183
|
174
|
175
|
181
|
175
|
172
|
171
|
175
|
182
|
197
|
|
流動資産合計
|
335
|
353
|
355
|
372
|
260
|
267
|
248
|
274
|
280
|
327
|
337
|
363
|
350
|
370
|
407
|
410
|
423
|
447
|
432
|
366
|
342
|
385
|
383
|
436
|
450
|
519
|
547
|
569
|
617
|
634
|
652
|
688
|
731
|
792
|
812
|
830
|
886
|
924
|
959
|
992
|
1,055
|
925
|
959
|
932
|
977
|
899
|
950
|
878
|
878
|
917
|
921
|
959
|
941
|
899
|
1,018
|
|
有形固定資産
|
10
|
10
|
12
|
12
|
11
|
11
|
12
|
13
|
14
|
14
|
15
|
16
|
17
|
19
|
20
|
20
|
21
|
22
|
22
|
22
|
25
|
27
|
28
|
38
|
49
|
56
|
58
|
62
|
67
|
69
|
80
|
83
|
86
|
87
|
88
|
92
|
96
|
102
|
107
|
113
|
118
|
128
|
131
|
138
|
137
|
143
|
145
|
157
|
174
|
175
|
175
|
185
|
191
|
195
|
196
|
|
投資有価証券
|
-
|
-
|
0
|
1
|
1
|
1
|
4
|
5
|
7
|
7
|
3
|
2
|
2
|
3
|
4
|
3
|
3
|
2
|
16
|
15
|
15
|
14
|
14
|
14
|
14
|
14
|
-
|
-
|
-
|
-
|
-
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
8
|
8
|
8
|
168
|
164
|
200
|
173
|
259
|
213
|
211
|
301
|
299
|
312
|
362
|
396
|
457
|
369
|
|
固定資産合計
|
11
|
11
|
13
|
13
|
120
|
117
|
119
|
119
|
119
|
135
|
128
|
123
|
121
|
119
|
118
|
114
|
110
|
111
|
123
|
213
|
242
|
242
|
271
|
270
|
276
|
260
|
247
|
263
|
265
|
298
|
316
|
322
|
331
|
327
|
324
|
330
|
338
|
344
|
351
|
357
|
373
|
540
|
527
|
567
|
553
|
633
|
585
|
662
|
744
|
751
|
762
|
817
|
869
|
932
|
846
|
|
総資産
|
347
|
365
|
369
|
385
|
381
|
385
|
367
|
393
|
400
|
462
|
465
|
487
|
472
|
489
|
525
|
525
|
534
|
559
|
556
|
580
|
584
|
627
|
655
|
707
|
727
|
779
|
795
|
833
|
883
|
933
|
968
|
1,011
|
1,062
|
1,120
|
1,136
|
1,161
|
1,224
|
1,269
|
1,310
|
1,350
|
1,428
|
1,466
|
1,487
|
1,499
|
1,530
|
1,532
|
1,535
|
1,540
|
1,622
|
1,668
|
1,683
|
1,776
|
1,810
|
1,832
|
1,864
|
|
買掛金
|
3
|
5
|
4
|
7
|
5
|
7
|
5
|
10
|
8
|
5
|
8
|
12
|
7
|
9
|
6
|
6
|
10
|
6
|
7
|
6
|
5
|
8
|
11
|
17
|
13
|
13
|
10
|
7
|
13
|
10
|
7
|
7
|
9
|
13
|
10
|
10
|
9
|
13
|
14
|
10
|
10
|
14
|
27
|
14
|
13
|
9
|
9
|
7
|
20
|
10
|
12
|
23
|
24
|
36
|
28
|
|
流動負債合計
|
18
|
18
|
17
|
20
|
20
|
22
|
15
|
23
|
21
|
23
|
19
|
25
|
19
|
26
|
39
|
45
|
44
|
34
|
25
|
27
|
30
|
40
|
33
|
41
|
46
|
63
|
99
|
101
|
114
|
133
|
131
|
139
|
148
|
161
|
136
|
162
|
182
|
164
|
166
|
162
|
180
|
187
|
178
|
155
|
138
|
135
|
114
|
80
|
131
|
118
|
94
|
151
|
131
|
125
|
113
|
|
固定負債合計
|
10
|
11
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
11
|
13
|
13
|
12
|
14
|
36
|
39
|
38
|
58
|
60
|
58
|
58
|
58
|
57
|
58
|
57
|
57
|
53
|
81
|
93
|
109
|
120
|
120
|
127
|
147
|
153
|
158
|
162
|
191
|
191
|
196
|
212
|
179
|
177
|
178
|
180
|
121
|
121
|
121
|
109
|
102
|
103
|
97
|
92
|
90
|
92
|
|
総負債
|
29
|
29
|
29
|
33
|
32
|
35
|
28
|
36
|
34
|
35
|
32
|
38
|
32
|
41
|
76
|
84
|
82
|
92
|
85
|
86
|
88
|
99
|
90
|
99
|
104
|
120
|
152
|
182
|
208
|
242
|
251
|
260
|
275
|
308
|
289
|
321
|
345
|
356
|
358
|
359
|
392
|
367
|
355
|
334
|
318
|
257
|
236
|
202
|
240
|
221
|
198
|
249
|
224
|
215
|
205
|
|
資本金及び資本剰余金
|
549
|
561
|
560
|
562
|
563
|
565
|
564
|
566
|
569
|
572
|
574
|
575
|
578
|
581
|
580
|
583
|
587
|
590
|
593
|
593
|
596
|
604
|
605
|
603
|
606
|
611
|
609
|
609
|
613
|
617
|
616
|
612
|
614
|
620
|
622
|
622
|
628
|
636
|
632
|
639
|
646
|
659
|
658
|
666
|
675
|
681
|
679
|
686
|
694
|
700
|
703
|
712
|
717
|
724
|
722
|
|
利益剰余金
|
-226
|
-220
|
-216
|
-205
|
-210
|
-205
|
-209
|
-194
|
-189
|
-131
|
-127
|
-106
|
-102
|
-89
|
-87
|
-99
|
-92
|
-74
|
-72
|
-50
|
-52
|
-26
|
9
|
55
|
67
|
99
|
84
|
92
|
112
|
129
|
156
|
195
|
227
|
249
|
280
|
273
|
307
|
353
|
396
|
427
|
463
|
500
|
535
|
563
|
602
|
653
|
676
|
709
|
744
|
789
|
826
|
860
|
907
|
934
|
977
|
|
株主資本
|
317
|
335
|
339
|
352
|
348
|
350
|
339
|
357
|
365
|
427
|
433
|
448
|
439
|
448
|
449
|
440
|
451
|
466
|
470
|
493
|
495
|
528
|
565
|
607
|
623
|
659
|
642
|
650
|
675
|
690
|
716
|
751
|
786
|
811
|
846
|
839
|
879
|
912
|
952
|
991
|
1,036
|
1,099
|
1,131
|
1,165
|
1,211
|
1,275
|
1,299
|
1,338
|
1,382
|
1,447
|
1,484
|
1,526
|
1,586
|
1,616
|
1,659
|
|
運転資本
|
-
|
-
|
-
|
|
|
-
|
|
|
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|