|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
102
|
138
|
96
|
96
|
123
|
118
|
71
|
70
|
114
|
163
|
253
|
325
|
225
|
775
|
599
|
454
|
64
|
69
|
53
|
72
|
89
|
85
|
35
|
43
|
51
|
53
|
68
|
65
|
72
|
65
|
53
|
25
|
29
|
36
|
19
|
15
|
12
|
14
|
8
|
24
|
53
|
79
|
72
|
54
|
62
|
67
|
52
|
39
|
22
|
33
|
42
|
15
|
42
|
52
|
47
|
24
|
25
|
45
|
65
|
66
|
|
現金 + 有価証券
|
102
|
138
|
96
|
96
|
123
|
118
|
71
|
70
|
114
|
163
|
253
|
325
|
225
|
775
|
599
|
454
|
64
|
69
|
53
|
72
|
89
|
85
|
35
|
43
|
51
|
53
|
68
|
65
|
72
|
65
|
53
|
25
|
29
|
36
|
19
|
15
|
12
|
14
|
8
|
24
|
53
|
79
|
72
|
54
|
62
|
67
|
52
|
39
|
22
|
33
|
42
|
15
|
42
|
52
|
47
|
24
|
25
|
45
|
65
|
66
|
|
売掛金
|
383
|
377
|
478
|
519
|
552
|
579
|
732
|
842
|
831
|
811
|
832
|
795
|
738
|
616
|
620
|
631
|
460
|
506
|
497
|
377
|
292
|
304
|
333
|
271
|
264
|
256
|
234
|
204
|
213
|
210
|
216
|
300
|
289
|
296
|
283
|
262
|
263
|
256
|
233
|
222
|
168
|
158
|
163
|
173
|
170
|
161
|
186
|
194
|
204
|
209
|
218
|
220
|
180
|
189
|
203
|
200
|
203
|
182
|
194
|
183
|
|
商品及び製品
|
471
|
504
|
501
|
531
|
592
|
602
|
653
|
727
|
733
|
807
|
701
|
680
|
698
|
256
|
266
|
271
|
247
|
247
|
232
|
237
|
240
|
226
|
212
|
215
|
202
|
193
|
175
|
179
|
169
|
173
|
168
|
204
|
205
|
210
|
209
|
207
|
210
|
215
|
221
|
209
|
198
|
180
|
170
|
174
|
175
|
178
|
168
|
180
|
179
|
181
|
182
|
196
|
205
|
206
|
202
|
210
|
217
|
221
|
214
|
215
|
|
流動資産合計
|
982
|
1,048
|
1,100
|
1,174
|
1,297
|
1,328
|
1,489
|
1,665
|
1,701
|
1,800
|
1,826
|
1,826
|
1,728
|
1,683
|
1,525
|
1,399
|
831
|
845
|
826
|
726
|
658
|
648
|
611
|
549
|
537
|
515
|
489
|
458
|
466
|
475
|
455
|
553
|
546
|
565
|
534
|
508
|
511
|
505
|
483
|
514
|
478
|
433
|
423
|
419
|
425
|
422
|
426
|
434
|
426
|
442
|
462
|
450
|
456
|
484
|
487
|
470
|
468
|
478
|
498
|
487
|
|
有形固定資産
|
758
|
784
|
1,252
|
1,322
|
1,436
|
1,455
|
1,557
|
1,624
|
1,657
|
1,760
|
1,852
|
1,885
|
1,858
|
1,914
|
1,902
|
1,938
|
602
|
627
|
649
|
659
|
664
|
648
|
638
|
622
|
601
|
577
|
553
|
537
|
522
|
508
|
498
|
548
|
537
|
544
|
540
|
533
|
520
|
470
|
459
|
429
|
409
|
390
|
383
|
365
|
355
|
340
|
338
|
330
|
314
|
305
|
303
|
306
|
296
|
279
|
280
|
278
|
270
|
267
|
266
|
268
|
|
固定資産合計
|
1,012
|
1,040
|
1,915
|
1,992
|
2,127
|
2,108
|
2,214
|
2,283
|
2,309
|
2,451
|
2,614
|
2,643
|
2,544
|
2,590
|
2,605
|
2,647
|
934
|
957
|
982
|
1,019
|
1,022
|
1,000
|
987
|
966
|
945
|
920
|
893
|
886
|
881
|
853
|
845
|
1,495
|
1,478
|
1,479
|
1,469
|
1,508
|
1,486
|
1,428
|
1,244
|
797
|
768
|
747
|
728
|
704
|
690
|
668
|
659
|
643
|
626
|
608
|
601
|
599
|
588
|
563
|
558
|
545
|
532
|
515
|
506
|
503
|
|
総資産
|
1,995
|
2,088
|
3,016
|
3,167
|
3,425
|
3,437
|
3,704
|
3,948
|
4,010
|
4,252
|
4,440
|
4,469
|
4,273
|
4,273
|
4,131
|
4,046
|
1,765
|
1,803
|
1,809
|
1,745
|
1,680
|
1,648
|
1,599
|
1,516
|
1,482
|
1,435
|
1,383
|
1,344
|
1,347
|
1,329
|
1,301
|
2,048
|
2,025
|
2,044
|
2,003
|
2,017
|
1,997
|
1,933
|
1,727
|
1,312
|
1,246
|
1,180
|
1,152
|
1,124
|
1,115
|
1,091
|
1,085
|
1,077
|
1,052
|
1,050
|
1,064
|
1,050
|
1,045
|
1,048
|
1,046
|
1,015
|
1,001
|
994
|
1,005
|
990
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
297
|
328
|
279
|
272
|
251
|
144
|
149
|
152
|
104
|
101
|
108
|
79
|
74
|
72
|
59
|
43
|
48
|
38
|
34
|
36
|
34
|
44
|
49
|
60
|
69
|
78
|
77
|
78
|
83
|
78
|
78
|
75
|
52
|
36
|
46
|
50
|
55
|
49
|
63
|
60
|
54
|
60
|
73
|
73
|
56
|
58
|
67
|
57
|
62
|
55
|
57
|
49
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
17
|
17
|
18
|
18
|
18
|
44
|
37
|
20
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
流動負債合計
|
459
|
465
|
554
|
547
|
576
|
607
|
474
|
513
|
519
|
572
|
518
|
506
|
482
|
403
|
373
|
344
|
235
|
255
|
271
|
211
|
195
|
184
|
154
|
131
|
127
|
115
|
107
|
103
|
100
|
116
|
115
|
131
|
142
|
185
|
181
|
179
|
191
|
203
|
183
|
176
|
153
|
172
|
162
|
161
|
174
|
172
|
177
|
204
|
195
|
194
|
193
|
168
|
162
|
167
|
157
|
141
|
143
|
140
|
157
|
142
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
306
|
292
|
272
|
239
|
222
|
239
|
229
|
163
|
165
|
170
|
160
|
160
|
160
|
134
|
134
|
134
|
135
|
138
|
135
|
135
|
135
|
135
|
124
|
124
|
124
|
124
|
|
固定負債合計
|
77
|
84
|
832
|
885
|
996
|
1,018
|
1,265
|
1,296
|
1,264
|
1,294
|
1,455
|
1,407
|
1,291
|
1,159
|
1,132
|
1,129
|
230
|
213
|
197
|
265
|
210
|
208
|
189
|
141
|
127
|
103
|
72
|
51
|
76
|
46
|
53
|
461
|
431
|
409
|
383
|
409
|
386
|
343
|
320
|
333
|
314
|
244
|
232
|
231
|
219
|
215
|
212
|
185
|
184
|
182
|
181
|
185
|
184
|
182
|
179
|
181
|
167
|
168
|
166
|
164
|
|
総負債
|
537
|
550
|
1,387
|
1,432
|
1,573
|
1,626
|
1,740
|
1,810
|
1,784
|
1,867
|
1,974
|
1,913
|
1,774
|
1,562
|
1,505
|
1,473
|
466
|
469
|
468
|
477
|
405
|
393
|
343
|
273
|
255
|
218
|
179
|
155
|
177
|
163
|
168
|
592
|
574
|
595
|
564
|
589
|
577
|
547
|
503
|
509
|
468
|
416
|
394
|
392
|
393
|
387
|
389
|
389
|
380
|
376
|
374
|
354
|
346
|
349
|
336
|
323
|
310
|
309
|
324
|
307
|
|
資本金及び資本剰余金
|
484
|
494
|
508
|
523
|
532
|
539
|
546
|
562
|
569
|
581
|
586
|
599
|
615
|
626
|
638
|
652
|
667
|
675
|
685
|
692
|
698
|
705
|
713
|
716
|
721
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
1,037
|
1,084
|
1,128
|
1,190
|
1,264
|
1,356
|
1,450
|
1,585
|
1,696
|
1,800
|
1,899
|
2,001
|
2,077
|
2,246
|
2,320
|
2,392
|
1,021
|
1,080
|
1,151
|
1,170
|
1,177
|
1,178
|
1,179
|
1,166
|
1,154
|
1,144
|
1,133
|
1,115
|
1,101
|
1,086
|
1,048
|
1,045
|
1,047
|
1,043
|
1,029
|
1,014
|
1,005
|
973
|
797
|
392
|
368
|
348
|
329
|
329
|
314
|
301
|
281
|
272
|
266
|
269
|
272
|
274
|
274
|
278
|
284
|
271
|
272
|
258
|
273
|
276
|
|
株主資本
|
1,457
|
1,538
|
1,628
|
1,733
|
1,851
|
1,810
|
1,963
|
2,136
|
2,226
|
2,384
|
2,466
|
2,555
|
2,498
|
2,711
|
2,625
|
2,573
|
1,299
|
1,334
|
1,340
|
1,267
|
1,275
|
1,254
|
1,255
|
1,242
|
1,227
|
1,216
|
1,204
|
1,189
|
1,170
|
1,166
|
1,132
|
1,456
|
1,450
|
1,449
|
1,439
|
1,427
|
1,419
|
1,386
|
1,223
|
802
|
778
|
764
|
757
|
732
|
721
|
704
|
695
|
688
|
671
|
674
|
689
|
695
|
698
|
698
|
709
|
692
|
690
|
684
|
680
|
683
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
331
|
317
|
298
|
265
|
248
|
264
|
255
|
189
|
183
|
187
|
178
|
178
|
178
|
178
|
172
|
154
|
152
|
139
|
135
|
136
|
136
|
136
|
124
|
125
|
125
|
125
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
312
|
302
|
285
|
250
|
239
|
240
|
201
|
109
|
111
|
133
|
115
|
111
|
125
|
139
|
150
|
121
|
110
|
123
|
93
|
83
|
89
|
112
|
99
|
79
|
59
|
58
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23.04
|
22.25
|
21.02
|
19.13
|
20.28
|
33.0
|
32.75
|
24.75
|
24.23
|
25.66
|
24.74
|
25.36
|
25.69
|
25.99
|
25.67
|
22.99
|
22.17
|
19.99
|
19.45
|
19.48
|
19.19
|
19.67
|
18.1
|
18.29
|
18.41
|
18.34
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|