|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
144
|
148
|
245
|
186
|
150
|
166
|
106
|
127
|
85
|
103
|
120
|
127
|
119
|
102
|
91
|
106
|
103
|
74
|
430
|
304
|
190
|
271
|
385
|
370
|
393
|
441
|
450
|
462
|
482
|
472
|
430
|
339
|
367
|
354
|
341
|
355
|
340
|
373
|
307
|
333
|
358
|
452
|
442
|
456
|
447
|
538
|
438
|
368
|
427
|
568
|
504
|
504
|
556
|
461
|
354
|
382
|
451
|
497
|
381
|
|
現金 + 有価証券
|
144
|
148
|
245
|
186
|
150
|
166
|
106
|
127
|
85
|
103
|
120
|
127
|
119
|
102
|
91
|
106
|
103
|
74
|
430
|
304
|
190
|
271
|
385
|
370
|
393
|
441
|
450
|
462
|
482
|
472
|
430
|
339
|
367
|
354
|
341
|
355
|
340
|
373
|
307
|
333
|
358
|
452
|
442
|
456
|
447
|
538
|
438
|
368
|
427
|
568
|
504
|
504
|
556
|
461
|
354
|
382
|
451
|
497
|
381
|
|
売掛金
|
435
|
458
|
424
|
455
|
500
|
508
|
549
|
519
|
593
|
669
|
666
|
618
|
672
|
747
|
768
|
785
|
843
|
922
|
778
|
774
|
795
|
702
|
612
|
577
|
547
|
510
|
489
|
429
|
466
|
464
|
476
|
504
|
579
|
-
|
381
|
374
|
376
|
421
|
372
|
353
|
331
|
296
|
284
|
334
|
293
|
262
|
303
|
344
|
384
|
296
|
317
|
369
|
391
|
331
|
384
|
405
|
378
|
303
|
371
|
|
商品及び製品
|
239
|
242
|
236
|
238
|
264
|
259
|
255
|
257
|
290
|
326
|
331
|
355
|
394
|
446
|
441
|
437
|
441
|
434
|
375
|
379
|
376
|
373
|
328
|
352
|
343
|
297
|
280
|
297
|
266
|
245
|
215
|
185
|
189
|
194
|
203
|
206
|
198
|
174
|
166
|
160
|
148
|
141
|
130
|
129
|
128
|
153
|
162
|
169
|
167
|
184
|
197
|
208
|
208
|
209
|
216
|
231
|
241
|
222
|
220
|
|
流動資産合計
|
887
|
900
|
983
|
956
|
994
|
999
|
984
|
973
|
1,040
|
1,176
|
1,202
|
1,191
|
1,291
|
1,391
|
1,433
|
1,456
|
1,530
|
1,558
|
1,713
|
1,609
|
1,520
|
1,510
|
1,517
|
1,426
|
1,415
|
1,359
|
1,262
|
1,246
|
1,261
|
1,232
|
1,187
|
1,114
|
1,189
|
1,244
|
1,220
|
1,195
|
1,167
|
1,244
|
1,151
|
1,131
|
1,125
|
1,170
|
1,161
|
1,228
|
1,185
|
1,188
|
1,142
|
1,147
|
1,219
|
1,297
|
1,305
|
1,375
|
1,458
|
1,305
|
1,237
|
1,337
|
1,411
|
1,387
|
1,335
|
|
有形固定資産
|
758
|
786
|
786
|
835
|
864
|
841
|
893
|
948
|
962
|
989
|
1,025
|
1,060
|
1,065
|
1,127
|
1,189
|
1,245
|
1,312
|
1,314
|
1,305
|
1,272
|
1,310
|
1,272
|
1,266
|
1,238
|
1,210
|
1,166
|
1,153
|
1,123
|
1,100
|
1,083
|
1,064
|
1,014
|
993
|
964
|
955
|
947
|
946
|
776
|
671
|
647
|
609
|
591
|
561
|
537
|
510
|
489
|
480
|
455
|
434
|
438
|
427
|
426
|
421
|
424
|
422
|
416
|
423
|
420
|
431
|
|
固定資産合計
|
987
|
1,038
|
1,047
|
1,136
|
1,165
|
1,143
|
1,416
|
1,481
|
1,484
|
1,520
|
1,565
|
1,580
|
1,571
|
1,637
|
1,695
|
1,756
|
1,852
|
1,833
|
1,798
|
1,744
|
1,948
|
1,910
|
1,912
|
1,937
|
1,903
|
1,878
|
1,867
|
1,844
|
1,830
|
1,911
|
1,836
|
1,788
|
1,733
|
1,580
|
1,751
|
1,743
|
772
|
719
|
341
|
349
|
302
|
284
|
280
|
832
|
796
|
774
|
759
|
724
|
703
|
734
|
737
|
789
|
853
|
933
|
991
|
967
|
945
|
948
|
939
|
|
総資産
|
1,875
|
1,938
|
2,030
|
2,093
|
2,160
|
2,142
|
2,401
|
2,455
|
2,525
|
2,697
|
2,768
|
2,772
|
2,863
|
3,029
|
3,129
|
3,213
|
3,383
|
3,391
|
3,512
|
3,354
|
3,468
|
3,421
|
3,430
|
3,364
|
3,319
|
3,238
|
3,130
|
3,091
|
3,092
|
3,145
|
3,024
|
2,903
|
2,924
|
2,825
|
2,972
|
2,939
|
2,886
|
2,741
|
2,165
|
2,128
|
2,037
|
2,045
|
2,003
|
2,061
|
1,981
|
1,962
|
1,901
|
1,872
|
1,922
|
2,031
|
2,042
|
2,165
|
2,312
|
2,239
|
2,229
|
2,305
|
2,356
|
2,336
|
2,275
|
|
買掛金
|
123
|
101
|
85
|
100
|
116
|
106
|
111
|
125
|
136
|
154
|
130
|
138
|
140
|
152
|
129
|
143
|
176
|
143
|
123
|
121
|
135
|
92
|
118
|
76
|
100
|
95
|
77
|
86
|
81
|
89
|
85
|
91
|
111
|
102
|
111
|
105
|
101
|
145
|
124
|
89
|
96
|
94
|
92
|
106
|
97
|
122
|
108
|
129
|
135
|
148
|
142
|
151
|
154
|
156
|
152
|
172
|
183
|
181
|
169
|
|
一年内返済予定の長期借入金
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
131
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
470
|
440
|
439
|
429
|
438
|
421
|
501
|
525
|
562
|
615
|
617
|
598
|
602
|
703
|
727
|
695
|
767
|
725
|
679
|
601
|
662
|
623
|
615
|
523
|
497
|
501
|
508
|
477
|
482
|
461
|
435
|
427
|
476
|
494
|
500
|
491
|
510
|
600
|
485
|
452
|
431
|
437
|
416
|
479
|
451
|
501
|
465
|
472
|
515
|
568
|
575
|
615
|
800
|
732
|
703
|
776
|
800
|
796
|
706
|
|
長期借入金
|
-
|
-
|
-
|
-
|
0
|
0
|
120
|
100
|
125
|
120
|
94
|
90
|
75
|
40
|
0
|
90
|
80
|
250
|
750
|
750
|
792
|
797
|
795
|
800
|
802
|
802
|
793
|
793
|
794
|
795
|
792
|
782
|
782
|
786
|
790
|
795
|
799
|
796
|
806
|
806
|
805
|
805
|
804
|
773
|
739
|
702
|
701
|
701
|
701
|
700
|
700
|
700
|
568
|
477
|
478
|
479
|
480
|
482
|
483
|
|
資本金及び資本剰余金
|
-
|
-
|
27
|
-
|
-
|
-
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
|
利益剰余金
|
-
|
-
|
1,239
|
-
|
-
|
-
|
1,426
|
1,461
|
1,514
|
1,579
|
1,641
|
1,696
|
1,771
|
1,852
|
1,921
|
1,989
|
2,070
|
2,166
|
2,240
|
2,283
|
2,322
|
2,364
|
2,365
|
2,363
|
2,359
|
2,321
|
2,295
|
2,273
|
2,260
|
2,244
|
2,417
|
2,335
|
2,269
|
2,205
|
2,174
|
2,138
|
2,113
|
1,850
|
1,480
|
1,455
|
1,376
|
1,351
|
1,341
|
1,348
|
1,340
|
1,301
|
1,282
|
1,286
|
1,304
|
1,327
|
1,331
|
1,350
|
1,380
|
1,425
|
1,440
|
1,475
|
1,516
|
1,572
|
1,623
|
|
株主資本
|
1,253
|
1,337
|
1,390
|
1,455
|
1,506
|
1,516
|
1,557
|
1,611
|
1,624
|
1,734
|
1,815
|
1,834
|
1,874
|
1,977
|
2,043
|
2,090
|
2,173
|
2,018
|
1,657
|
1,583
|
1,598
|
1,588
|
1,578
|
1,611
|
1,591
|
1,571
|
1,516
|
1,489
|
1,491
|
1,499
|
1,664
|
1,570
|
1,501
|
1,415
|
1,391
|
1,359
|
1,303
|
1,075
|
636
|
625
|
559
|
558
|
548
|
562
|
549
|
511
|
502
|
476
|
477
|
525
|
526
|
551
|
572
|
634
|
629
|
657
|
704
|
720
|
779
|
|
有利子負債合計
|
20
|
-
|
-
|
-
|
0
|
0
|
120
|
100
|
125
|
120
|
94
|
90
|
75
|
40
|
0
|
80
|
80
|
250
|
743
|
750
|
792
|
797
|
795
|
800
|
802
|
802
|
793
|
793
|
794
|
795
|
792
|
782
|
782
|
786
|
790
|
795
|
799
|
796
|
806
|
806
|
805
|
805
|
804
|
773
|
739
|
702
|
701
|
701
|
701
|
700
|
700
|
700
|
700
|
477
|
478
|
479
|
480
|
482
|
483
|
|
純有利子負債
|
-125
|
-
|
-
|
-
|
-151
|
-167
|
13
|
-28
|
39
|
16
|
-27
|
-38
|
-45
|
-63
|
-92
|
-27
|
-24
|
175
|
312
|
445
|
602
|
526
|
410
|
429
|
409
|
360
|
342
|
331
|
311
|
323
|
361
|
442
|
415
|
432
|
449
|
439
|
459
|
422
|
498
|
472
|
446
|
353
|
362
|
317
|
292
|
163
|
263
|
333
|
273
|
132
|
195
|
196
|
143
|
15
|
123
|
96
|
28
|
-16
|
101
|
|
DEレシオ(%)
|
1.6
|
-
|
-
|
-
|
0
|
0
|
7.7
|
6.2
|
7.69
|
6.92
|
5.18
|
4.91
|
4.0
|
2.02
|
0
|
3.83
|
3.68
|
12.38
|
44.85
|
47.36
|
49.61
|
50.19
|
50.41
|
49.67
|
50.41
|
51.04
|
52.29
|
53.31
|
53.25
|
53.06
|
47.6
|
49.81
|
52.09
|
55.58
|
56.84
|
58.54
|
61.38
|
74.07
|
126.66
|
128.88
|
144.01
|
144.27
|
146.78
|
137.44
|
134.76
|
137.38
|
139.79
|
147.16
|
146.92
|
133.31
|
133.13
|
127.0
|
122.32
|
75.24
|
76.0
|
72.95
|
68.28
|
66.92
|
62.03
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|