|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
1,582
|
1,710
|
1,741
|
1,719
|
1,959
|
1,862
|
1,739
|
1,766
|
1,747
|
1,641
|
1,781
|
1,784
|
1,639
|
1,797
|
1,745
|
1,421
|
1,543
|
1,566
|
1,588
|
1,760
|
1,712
|
1,615
|
1,751
|
1,791
|
1,736
|
1,772
|
1,734
|
1,638
|
1,756
|
1,670
|
-
|
1,561
|
1,418
|
1,616
|
1,500
|
1,660
|
1,609
|
1,692
|
1,778
|
1,693
|
1,831
|
1,890
|
1,743
|
1,593
|
1,729
|
1,679
|
1,567
|
1,706
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
1,271
|
1,314
|
1,364
|
1,386
|
1,604
|
1,475
|
1,361
|
1,390
|
1,405
|
1,322
|
1,412
|
1,432
|
1,318
|
1,439
|
1,408
|
1,153
|
1,269
|
1,290
|
1,269
|
1,418
|
1,376
|
1,300
|
1,405
|
1,438
|
1,417
|
1,426
|
1,410
|
1,340
|
1,420
|
1,371
|
-
|
1,293
|
1,255
|
1,339
|
1,256
|
1,354
|
1,307
|
1,388
|
1,453
|
1,368
|
1,347
|
1,474
|
1,379
|
1,275
|
1,426
|
1,464
|
1,287
|
1,407
|
|
売上総利益
|
310
|
396
|
377
|
333
|
355
|
387
|
378
|
376
|
342
|
319
|
369
|
352
|
321
|
358
|
337
|
268
|
274
|
276
|
319
|
342
|
336
|
315
|
346
|
353
|
319
|
346
|
324
|
298
|
336
|
299
|
-
|
268
|
163
|
277
|
244
|
306
|
302
|
304
|
325
|
325
|
484
|
416
|
364
|
318
|
303
|
215
|
280
|
299
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
13
|
15
|
14
|
16
|
18
|
18
|
15
|
17
|
13
|
15
|
15
|
15
|
15
|
17
|
15
|
15
|
16
|
15
|
15
|
16
|
16
|
15
|
16
|
15
|
16
|
17
|
17
|
16
|
18
|
16
|
-
|
16
|
13
|
16
|
18
|
19
|
19
|
23
|
20
|
14
|
19
|
22
|
24
|
21
|
20
|
20
|
13
|
11
|
|
販売管理費
|
121
|
125
|
125
|
142
|
146
|
138
|
140
|
139
|
131
|
129
|
129
|
119
|
133
|
131
|
118
|
124
|
118
|
109
|
129
|
126
|
121
|
119
|
123
|
120
|
126
|
126
|
115
|
115
|
116
|
108
|
-
|
116
|
97
|
95
|
102
|
116
|
108
|
119
|
123
|
128
|
147
|
143
|
134
|
123
|
110
|
103
|
109
|
106
|
|
営業利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
170
|
328
|
278
|
270
|
154
|
82
|
117
|
104
|
-57
|
18
|
7
|
|
営業利益率 (%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
-
|
148
|
170
|
179
|
127
|
117
|
177
|
178
|
134
|
179
|
91
|
100
|
62
|
58
|
101
|
141
|
153
|
73
|
152
|
172
|
135
|
78
|
168
|
111
|
98
|
-536
|
-
|
81
|
-119
|
376
|
-65
|
198
|
127
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
7.95
|
9.78
|
10.14
|
7.27
|
7.13
|
9.94
|
9.98
|
8.18
|
9.96
|
5.21
|
7.04
|
4.02
|
3.7
|
6.36
|
8.01
|
8.94
|
4.52
|
8.68
|
9.6
|
7.78
|
4.4
|
9.69
|
6.78
|
5.58
|
-32.1
|
-
|
5.19
|
-8.39
|
23.27
|
-4.33
|
11.93
|
7.89
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
法人税等合計
|
34
|
54
|
57
|
28
|
32
|
25
|
44
|
41
|
28
|
33
|
37
|
40
|
27
|
39
|
23
|
25
|
15
|
33
|
27
|
30
|
36
|
20
|
9
|
37
|
32
|
22
|
41
|
27
|
27
|
31
|
-
|
26
|
-18
|
41
|
26
|
75
|
43
|
48
|
72
|
43
|
60
|
41
|
26
|
41
|
42
|
19
|
30
|
6
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純利益
|
94
|
154
|
150
|
76
|
80
|
120
|
125
|
137
|
97
|
74
|
137
|
136
|
106
|
120
|
67
|
75
|
45
|
24
|
73
|
109
|
114
|
53
|
143
|
133
|
103
|
56
|
127
|
84
|
70
|
-567
|
-
|
55
|
-101
|
335
|
-91
|
123
|
91
|
122
|
256
|
235
|
206
|
110
|
51
|
72
|
57
|
-80
|
-16
|
-5
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.51
|
0.86
|
0.85
|
0.44
|
0.44
|
0.71
|
0.73
|
0.81
|
0.54
|
0.42
|
0.8
|
0.79
|
0.61
|
0.69
|
0.37
|
0.44
|
0.25
|
0.1
|
0.41
|
0.65
|
0.66
|
0.3
|
0.86
|
0.77
|
0.6
|
0.31
|
0.75
|
0.51
|
0.42
|
-3.69
|
-
|
0.32
|
-0.64
|
2.09
|
-
|
-
|
0.54
|
0.56
|
1.62
|
1.49
|
1.33
|
0.71
|
0.33
|
0.46
|
0.37
|
-0.52
|
-0.1
|
-0.03
|
|
希薄化後一株あたり利益
|
0.5
|
0.85
|
0.84
|
0.44
|
0.43
|
0.7
|
0.72
|
0.8
|
0.54
|
0.42
|
0.79
|
0.78
|
0.61
|
0.68
|
0.37
|
0.44
|
0.25
|
0.1
|
0.41
|
0.64
|
0.66
|
0.3
|
0.85
|
0.76
|
0.59
|
0.31
|
0.75
|
0.51
|
0.42
|
-3.69
|
-
|
0.32
|
-0.64
|
2.06
|
-
|
-
|
0.53
|
0.55
|
1.59
|
1.45
|
1.29
|
0.69
|
0.32
|
0.45
|
0.36
|
-0.52
|
-0.1
|
-0.03
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.05
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|