|
(単位:%)
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
14,548
|
16,786
|
-
|
16,382
|
18,892
|
19,988
|
21,860
|
16,589
|
19,872
|
23,837
|
24,921
|
20,973
|
21,636
|
24,556
|
26,113
|
20,626
|
23,840
|
23,942
|
25,643
|
25,607
|
23,805
|
24,923
|
27,464
|
25,397
|
26,847
|
27,199
|
28,870
|
26,788
|
26,809
|
28,030
|
29,733
|
25,266
|
21,818
|
27,087
|
31,625
|
30,863
|
31,966
|
31,725
|
35,457
|
31,293
|
31,748
|
31,629
|
30,817
|
29,987
|
25,835
|
27,496
|
28,147
|
25,216
|
24,620
|
24,880
|
26,965
|
23,330
|
25,525
|
24,234
|
25,207
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4.2
|
-7.5
|
3.7
|
-2.6
|
-6.5
|
|
売上原価
|
7,093
|
8,096
|
-
|
7,782
|
8,671
|
9,009
|
9,767
|
7,310
|
8,418
|
9,521
|
9,944
|
8,583
|
8,298
|
9,270
|
9,981
|
8,134
|
9,151
|
9,165
|
9,717
|
10,271
|
9,663
|
9,716
|
10,383
|
10,364
|
10,633
|
10,652
|
10,568
|
9,842
|
10,073
|
10,326
|
10,632
|
9,497
|
8,556
|
9,821
|
11,372
|
11,304
|
12,268
|
11,686
|
13,222
|
12,178
|
10,955
|
11,872
|
12,177
|
11,359
|
10,035
|
10,549
|
11,157
|
10,117
|
9,398
|
9,530
|
10,373
|
9,258
|
10,103
|
9,653
|
10,280
|
|
売上総利益
|
7,455
|
8,690
|
-
|
8,600
|
10,221
|
10,979
|
12,093
|
9,279
|
11,454
|
14,316
|
14,977
|
12,390
|
13,338
|
15,286
|
16,132
|
12,492
|
14,689
|
14,777
|
15,926
|
15,336
|
14,142
|
15,207
|
17,081
|
15,033
|
16,214
|
16,547
|
18,302
|
16,946
|
16,736
|
17,704
|
19,101
|
15,769
|
13,262
|
17,266
|
20,253
|
19,559
|
19,698
|
20,039
|
22,235
|
19,115
|
20,793
|
19,757
|
18,640
|
18,628
|
15,800
|
16,947
|
16,990
|
15,099
|
15,222
|
15,350
|
16,592
|
14,072
|
15,422
|
14,581
|
14,927
|
|
売上総利益率(%)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61.5
|
60.3
|
60.4
|
60.2
|
59.2
|
|
営業利益
|
5,998
|
2,553
|
-
|
2,463
|
3,894
|
4,089
|
4,602
|
3,265
|
4,295
|
6,095
|
6,990
|
4,707
|
5,384
|
6,377
|
7,035
|
4,021
|
5,693
|
5,847
|
6,336
|
6,204
|
4,435
|
5,910
|
7,668
|
5,500
|
6,358
|
6,676
|
7,832
|
5,591
|
5,144
|
4,373
|
6,814
|
5,845
|
4,886
|
6,379
|
9,543
|
8,319
|
8,419
|
8,326
|
9,998
|
7,366
|
7,342
|
8,641
|
7,667
|
7,306
|
5,521
|
6,859
|
6,113
|
5,058
|
5,283
|
5,468
|
5,762
|
4,050
|
4,722
|
4,185
|
3,974
|
|
営業利益率 (%)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.4
|
17.4
|
18.5
|
17.3
|
15.8
|
|
経常(税引前)利益
|
6,060
|
2,608
|
-
|
2,378
|
3,853
|
4,156
|
4,596
|
3,263
|
4,316
|
6,072
|
6,948
|
4,677
|
5,447
|
6,387
|
7,054
|
3,995
|
5,581
|
5,765
|
6,180
|
6,188
|
4,478
|
5,941
|
7,689
|
5,587
|
6,376
|
6,766
|
7,999
|
5,849
|
5,347
|
4,547
|
7,111
|
5,782
|
4,766
|
6,404
|
9,609
|
8,346
|
8,434
|
8,317
|
10,021
|
7,349
|
7,215
|
8,463
|
7,952
|
7,618
|
5,941
|
7,320
|
6,666
|
5,575
|
5,861
|
6,075
|
6,111
|
4,644
|
5,444
|
4,693
|
4,470
|
|
経常(税引前)利益率(%)
|
41.7
|
15.5
|
-
|
14.5
|
20.4
|
20.8
|
21.0
|
19.7
|
21.7
|
25.5
|
27.9
|
22.3
|
25.2
|
26.0
|
27.0
|
19.4
|
23.4
|
24.1
|
24.1
|
24.2
|
18.8
|
23.8
|
28.0
|
22.0
|
23.7
|
24.9
|
27.7
|
21.8
|
19.9
|
16.2
|
23.9
|
22.9
|
21.8
|
23.6
|
30.4
|
27.0
|
26.4
|
26.2
|
28.3
|
23.5
|
22.7
|
26.8
|
25.8
|
25.4
|
23.0
|
26.6
|
23.7
|
22.1
|
23.8
|
24.4
|
22.7
|
19.9
|
21.3
|
19.4
|
17.7
|
|
法人税等合計
|
2,137
|
900
|
-
|
794
|
1,304
|
1,420
|
1,373
|
1,041
|
1,387
|
2,002
|
2,564
|
1,491
|
1,733
|
2,114
|
2,265
|
1,308
|
1,824
|
1,848
|
-11,955
|
2,005
|
1,394
|
1,895
|
3,156
|
1,384
|
1,564
|
1,556
|
1,947
|
1,418
|
1,325
|
1,153
|
1,533
|
1,416
|
1,196
|
1,576
|
2,406
|
2,049
|
2,232
|
2,160
|
2,421
|
1,879
|
1,755
|
1,924
|
1,769
|
1,877
|
1,391
|
1,746
|
1,811
|
1,375
|
1,387
|
1,479
|
1,466
|
1,124
|
1,341
|
1,062
|
1,140
|
|
実効税率(%)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.0
|
24.2
|
24.6
|
22.6
|
25.5
|
|
純利益
|
3,923
|
1,708
|
717
|
1,584
|
2,549
|
2,736
|
3,223
|
2,222
|
2,929
|
4,070
|
4,384
|
3,186
|
3,714
|
4,273
|
4,789
|
2,687
|
3,757
|
3,917
|
4,185
|
4,183
|
3,084
|
4,046
|
4,533
|
4,203
|
4,812
|
5,210
|
6,052
|
4,431
|
4,022
|
3,394
|
5,578
|
4,366
|
3,571
|
4,828
|
7,203
|
6,297
|
6,202
|
6,157
|
7,600
|
5,470
|
5,460
|
6,540
|
6,183
|
5,742
|
4,556
|
5,576
|
4,889
|
4,219
|
4,496
|
4,617
|
4,682
|
3,568
|
4,156
|
3,688
|
3,415
|
|
純利益率(%)
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.4
|
15.3
|
16.3
|
15.2
|
13.5
|
|
一株あたり利益
|
0.39
|
0.17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.54
|
0.54
|
0.65
|
0.61
|
0.57
|
0.45
|
0.55
|
0.49
|
0.42
|
0.45
|
0.46
|
0.46
|
0.35
|
0.41
|
0.37
|
0.34
|
|
希薄化後一株あたり利益
|
0.39
|
0.17
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.54
|
0.54
|
0.65
|
0.61
|
0.57
|
0.45
|
0.55
|
0.49
|
0.42
|
0.45
|
0.46
|
0.46
|
0.35
|
0.41
|
0.37
|
0.34
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
73.9
|
-
|
-
|
-
|
100
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.22
|
0.22
|
0.22
|
-
|
0.46
|
0.24
|
0.24
|
-
|
0.28
|
0.28
|
3.78
|
-
|
0.28
|
0.28
|
0.28
|
0.28
|
0.3
|
0.3
|
0.3
|
0.3
|
0.32
|
0.32
|
0.32
|
0.32
|
0.33
|
0.33
|
0.33
|
0.33
|
0.34
|
0.34
|
0.34
|
0.34
|
0.34
|
0.34
|
0.34
|