|
(単位:千ドル)
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
2Q15
|
3Q15
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28,165
|
35,318
|
23,987
|
28,568
|
31,607
|
37,938
|
35,579
|
38,504
|
6,445
|
32,392
|
20,951
|
23,920
|
25,158
|
16,098
|
13,834
|
19,487
|
18,577
|
23,633
|
22,674
|
28,463
|
27,245
|
32,913
|
28,971
|
30,272
|
30,569
|
37,703
|
35,480
|
39,875
|
37,954
|
46,356
|
45,268
|
45,705
|
45,873
|
51,699
|
49,226
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,865
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28,165
|
35,318
|
23,987
|
28,568
|
31,607
|
37,938
|
35,579
|
38,504
|
6,445
|
32,392
|
20,951
|
23,920
|
48,023
|
16,098
|
13,834
|
19,487
|
18,577
|
23,633
|
22,674
|
28,463
|
27,245
|
32,913
|
28,971
|
30,272
|
30,569
|
37,703
|
35,480
|
39,875
|
37,954
|
46,356
|
45,268
|
45,705
|
45,873
|
51,699
|
49,226
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,814
|
17,047
|
15,524
|
14,113
|
16,319
|
20,077
|
19,718
|
18,650
|
22,115
|
20,726
|
18,760
|
17,403
|
19,043
|
17,503
|
17,424
|
14,264
|
16,168
|
15,361
|
14,271
|
13,412
|
14,133
|
14,381
|
13,814
|
|
商品及び製品
|
6,425
|
7,578
|
6,943
|
7,122
|
7,019
|
7,286
|
6,560
|
8,236
|
8,466
|
7,208
|
-
|
7,372
|
8,124
|
8,474
|
8,306
|
8,007
|
7,998
|
8,271
|
7,620
|
7,976
|
8,839
|
9,387
|
10,466
|
11,078
|
11,222
|
11,083
|
11,429
|
11,510
|
11,949
|
11,759
|
12,841
|
15,565
|
17,820
|
21,542
|
21,827
|
17,764
|
17,789
|
17,375
|
16,150
|
15,597
|
15,582
|
15,932
|
16,053
|
14,559
|
15,177
|
|
流動資産合計
|
29,062
|
20,538
|
23,404
|
29,261
|
26,914
|
31,842
|
39,564
|
44,183
|
50,214
|
48,438
|
-
|
59,676
|
50,087
|
53,554
|
58,304
|
63,476
|
60,352
|
63,270
|
68,853
|
73,622
|
71,002
|
73,732
|
77,995
|
46,320
|
42,083
|
45,657
|
49,165
|
57,357
|
55,930
|
59,875
|
65,562
|
71,737
|
67,405
|
71,513
|
76,054
|
75,755
|
72,762
|
72,632
|
74,849
|
80,188
|
77,519
|
76,481
|
80,913
|
83,622
|
80,520
|
|
有形固定資産
|
4,935
|
4,765
|
4,946
|
4,898
|
4,645
|
4,548
|
4,454
|
4,667
|
4,616
|
4,478
|
-
|
4,402
|
6,967
|
7,036
|
7,017
|
6,998
|
7,274
|
7,463
|
7,681
|
8,378
|
8,530
|
8,799
|
8,899
|
8,909
|
8,830
|
8,660
|
8,647
|
8,599
|
8,736
|
8,666
|
8,621
|
8,569
|
8,361
|
8,496
|
8,558
|
8,404
|
8,594
|
8,697
|
9,057
|
8,951
|
9,125
|
9,474
|
9,512
|
9,700
|
9,914
|
|
固定資産合計
|
10,412
|
10,112
|
10,204
|
10,052
|
9,711
|
9,557
|
9,389
|
9,446
|
9,413
|
10,998
|
-
|
10,886
|
13,615
|
13,911
|
13,616
|
13,615
|
13,884
|
12,333
|
12,562
|
13,214
|
14,085
|
14,483
|
14,524
|
14,664
|
14,435
|
14,260
|
14,221
|
14,214
|
14,247
|
17,412
|
17,290
|
17,178
|
17,033
|
17,435
|
16,969
|
21,929
|
21,520
|
21,744
|
20,743
|
20,046
|
21,691
|
23,142
|
21,957
|
22,269
|
22,234
|
|
総資産
|
39,474
|
30,650
|
33,608
|
39,313
|
36,625
|
41,399
|
48,953
|
53,629
|
59,627
|
59,436
|
-
|
70,562
|
63,702
|
67,465
|
71,920
|
77,091
|
74,236
|
75,603
|
81,415
|
86,836
|
85,087
|
88,215
|
92,519
|
60,984
|
56,518
|
59,917
|
63,386
|
71,571
|
70,177
|
77,287
|
82,852
|
88,915
|
84,438
|
88,948
|
93,023
|
97,684
|
94,282
|
94,376
|
95,592
|
100,234
|
99,210
|
99,623
|
102,870
|
105,891
|
102,754
|
|
買掛金
|
-
|
-
|
1,641
|
2,064
|
1,356
|
1,421
|
2,000
|
1,294
|
1,574
|
1,993
|
-
|
2,311
|
1,790
|
2,110
|
2,163
|
2,598
|
2,054
|
1,454
|
2,554
|
2,775
|
2,024
|
1,733
|
2,859
|
2,383
|
2,156
|
2,155
|
2,147
|
2,471
|
1,888
|
2,160
|
1,852
|
3,355
|
2,399
|
2,682
|
2,576
|
2,290
|
2,050
|
1,866
|
1,473
|
2,090
|
2,857
|
2,285
|
2,588
|
2,661
|
2,191
|
|
流動負債合計
|
8,675
|
8,002
|
8,327
|
11,042
|
6,814
|
8,390
|
11,881
|
10,716
|
12,569
|
11,245
|
-
|
22,735
|
12,232
|
14,459
|
16,462
|
18,104
|
11,187
|
13,902
|
16,593
|
18,405
|
11,436
|
16,319
|
20,023
|
20,484
|
14,850
|
17,546
|
18,090
|
21,871
|
17,639
|
18,673
|
21,256
|
22,794
|
16,715
|
19,524
|
20,978
|
22,386
|
16,766
|
15,645
|
15,068
|
18,082
|
14,440
|
13,435
|
15,021
|
17,438
|
14,372
|
|
固定負債合計
|
1,693
|
1,379
|
1,465
|
1,620
|
1,942
|
2,134
|
2,320
|
1,995
|
2,001
|
1,207
|
-
|
1,766
|
1,091
|
1,473
|
1,800
|
2,918
|
2,347
|
1,683
|
2,054
|
2,110
|
2,811
|
2,208
|
2,524
|
2,924
|
2,728
|
2,709
|
3,498
|
3,323
|
2,652
|
5,556
|
5,634
|
5,580
|
4,817
|
4,496
|
4,022
|
4,125
|
3,750
|
3,639
|
3,352
|
3,300
|
5,065
|
5,425
|
5,764
|
5,272
|
5,107
|
|
総負債
|
10,368
|
9,381
|
9,792
|
12,662
|
8,756
|
10,524
|
14,201
|
12,711
|
14,570
|
12,452
|
-
|
24,501
|
13,323
|
15,932
|
18,262
|
21,022
|
13,534
|
15,585
|
18,647
|
20,515
|
14,247
|
18,527
|
22,547
|
23,408
|
17,578
|
20,255
|
21,588
|
25,194
|
20,291
|
24,229
|
26,890
|
28,374
|
21,532
|
24,020
|
25,000
|
26,511
|
20,516
|
19,284
|
18,420
|
21,382
|
19,505
|
18,860
|
20,785
|
22,710
|
19,479
|
|
資本金及び資本剰余金
|
10,910
|
10,910
|
10,910
|
10,910
|
10,910
|
10,910
|
10,910
|
10,910
|
10,910
|
10,910
|
-
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
102
|
11,127
|
102
|
102
|
102
|
11,127
|
11,127
|
|
利益剰余金
|
18,499
|
10,763
|
13,298
|
16,007
|
17,124
|
20,020
|
24,055
|
30,258
|
34,490
|
37,012
|
-
|
36,455
|
40,593
|
41,407
|
43,201
|
45,457
|
49,620
|
49,754
|
52,508
|
56,110
|
60,492
|
59,227
|
59,769
|
27,165
|
28,683
|
29,427
|
31,418
|
35,769
|
39,209
|
42,366
|
45,486
|
50,053
|
52,476
|
54,696
|
58,005
|
60,954
|
63,467
|
64,691
|
66,936
|
68,493
|
69,381
|
70,445
|
71,630
|
72,880
|
73,016
|
|
株主資本
|
29,106
|
21,269
|
23,816
|
26,651
|
27,869
|
30,875
|
34,752
|
40,918
|
45,057
|
46,984
|
-
|
46,061
|
50,379
|
51,533
|
53,658
|
56,069
|
60,702
|
60,018
|
62,768
|
66,321
|
70,840
|
69,688
|
69,972
|
37,576
|
38,940
|
39,662
|
41,798
|
46,377
|
49,886
|
53,058
|
55,962
|
60,541
|
62,906
|
64,928
|
68,023
|
71,173
|
73,766
|
75,092
|
77,172
|
78,852
|
79,705
|
80,763
|
82,085
|
83,181
|
83,275
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|