Omega Flex, Inc.【OFLX】 業績推移・財務諸表

(単位:千ドル) 3Q12 1Q13 2Q13 3Q13 1Q14 2Q14 3Q14 2Q15 3Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 - - - - - - - - - - 28,165 35,318 23,987 28,568 31,607 37,938 35,579 38,504 6,445 32,392 20,951 23,920 25,158 16,098 13,834 19,487 18,577 23,633 22,674 28,463 27,245 32,913 28,971 30,272 30,569 37,703 35,480 39,875 37,954 46,356 45,268 45,705 45,873 51,699 49,226
有価証券 - - - - - - - - - - - - - - - - - - - - - - 22,865 - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 - - - - - - - - - - 28,165 35,318 23,987 28,568 31,607 37,938 35,579 38,504 6,445 32,392 20,951 23,920 48,023 16,098 13,834 19,487 18,577 23,633 22,674 28,463 27,245 32,913 28,971 30,272 30,569 37,703 35,480 39,875 37,954 46,356 45,268 45,705 45,873 51,699 49,226
売掛金 - - - - - - - - - - - - - - - - - - - - - - 16,814 17,047 15,524 14,113 16,319 20,077 19,718 18,650 22,115 20,726 18,760 17,403 19,043 17,503 17,424 14,264 16,168 15,361 14,271 13,412 14,133 14,381 13,814
商品及び製品 6,425 7,578 6,943 7,122 7,019 7,286 6,560 8,236 8,466 7,208 - 7,372 8,124 8,474 8,306 8,007 7,998 8,271 7,620 7,976 8,839 9,387 10,466 11,078 11,222 11,083 11,429 11,510 11,949 11,759 12,841 15,565 17,820 21,542 21,827 17,764 17,789 17,375 16,150 15,597 15,582 15,932 16,053 14,559 15,177
流動資産合計 29,062 20,538 23,404 29,261 26,914 31,842 39,564 44,183 50,214 48,438 - 59,676 50,087 53,554 58,304 63,476 60,352 63,270 68,853 73,622 71,002 73,732 77,995 46,320 42,083 45,657 49,165 57,357 55,930 59,875 65,562 71,737 67,405 71,513 76,054 75,755 72,762 72,632 74,849 80,188 77,519 76,481 80,913 83,622 80,520
有形固定資産 4,935 4,765 4,946 4,898 4,645 4,548 4,454 4,667 4,616 4,478 - 4,402 6,967 7,036 7,017 6,998 7,274 7,463 7,681 8,378 8,530 8,799 8,899 8,909 8,830 8,660 8,647 8,599 8,736 8,666 8,621 8,569 8,361 8,496 8,558 8,404 8,594 8,697 9,057 8,951 9,125 9,474 9,512 9,700 9,914
固定資産合計 10,412 10,112 10,204 10,052 9,711 9,557 9,389 9,446 9,413 10,998 - 10,886 13,615 13,911 13,616 13,615 13,884 12,333 12,562 13,214 14,085 14,483 14,524 14,664 14,435 14,260 14,221 14,214 14,247 17,412 17,290 17,178 17,033 17,435 16,969 21,929 21,520 21,744 20,743 20,046 21,691 23,142 21,957 22,269 22,234
総資産 39,474 30,650 33,608 39,313 36,625 41,399 48,953 53,629 59,627 59,436 - 70,562 63,702 67,465 71,920 77,091 74,236 75,603 81,415 86,836 85,087 88,215 92,519 60,984 56,518 59,917 63,386 71,571 70,177 77,287 82,852 88,915 84,438 88,948 93,023 97,684 94,282 94,376 95,592 100,234 99,210 99,623 102,870 105,891 102,754
買掛金 - - 1,641 2,064 1,356 1,421 2,000 1,294 1,574 1,993 - 2,311 1,790 2,110 2,163 2,598 2,054 1,454 2,554 2,775 2,024 1,733 2,859 2,383 2,156 2,155 2,147 2,471 1,888 2,160 1,852 3,355 2,399 2,682 2,576 2,290 2,050 1,866 1,473 2,090 2,857 2,285 2,588 2,661 2,191
流動負債合計 8,675 8,002 8,327 11,042 6,814 8,390 11,881 10,716 12,569 11,245 - 22,735 12,232 14,459 16,462 18,104 11,187 13,902 16,593 18,405 11,436 16,319 20,023 20,484 14,850 17,546 18,090 21,871 17,639 18,673 21,256 22,794 16,715 19,524 20,978 22,386 16,766 15,645 15,068 18,082 14,440 13,435 15,021 17,438 14,372
固定負債合計 1,693 1,379 1,465 1,620 1,942 2,134 2,320 1,995 2,001 1,207 - 1,766 1,091 1,473 1,800 2,918 2,347 1,683 2,054 2,110 2,811 2,208 2,524 2,924 2,728 2,709 3,498 3,323 2,652 5,556 5,634 5,580 4,817 4,496 4,022 4,125 3,750 3,639 3,352 3,300 5,065 5,425 5,764 5,272 5,107
総負債 10,368 9,381 9,792 12,662 8,756 10,524 14,201 12,711 14,570 12,452 - 24,501 13,323 15,932 18,262 21,022 13,534 15,585 18,647 20,515 14,247 18,527 22,547 23,408 17,578 20,255 21,588 25,194 20,291 24,229 26,890 28,374 21,532 24,020 25,000 26,511 20,516 19,284 18,420 21,382 19,505 18,860 20,785 22,710 19,479
資本金及び資本剰余金 10,910 10,910 10,910 10,910 10,910 10,910 10,910 10,910 10,910 10,910 - 102 102 102 102 102 102 102 102 102 102 102 102 102 102 102 102 102 102 102 102 102 102 102 102 102 102 102 102 11,127 102 102 102 11,127 11,127
利益剰余金 18,499 10,763 13,298 16,007 17,124 20,020 24,055 30,258 34,490 37,012 - 36,455 40,593 41,407 43,201 45,457 49,620 49,754 52,508 56,110 60,492 59,227 59,769 27,165 28,683 29,427 31,418 35,769 39,209 42,366 45,486 50,053 52,476 54,696 58,005 60,954 63,467 64,691 66,936 68,493 69,381 70,445 71,630 72,880 73,016
株主資本 29,106 21,269 23,816 26,651 27,869 30,875 34,752 40,918 45,057 46,984 - 46,061 50,379 51,533 53,658 56,069 60,702 60,018 62,768 66,321 70,840 69,688 69,972 37,576 38,940 39,662 41,798 46,377 49,886 53,058 55,962 60,541 62,906 64,928 68,023 71,173 73,766 75,092 77,172 78,852 79,705 80,763 82,085 83,181 83,275
運転資本 - - - - - - - - - - - - - - - - - - - - - -