|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
12,557
|
15,559
|
18,233
|
23,011
|
18,951
|
13,214
|
13,074
|
14,376
|
15,464
|
17,563
|
18,339
|
17,568
|
16,336
|
11,130
|
4,755
|
20,002
|
17,936
|
13,446
|
17,458
|
15,542
|
14,160
|
18,734
|
19,118
|
17,307
|
8,485
|
8,671
|
10,563
|
9,424
|
7,835
|
5,665
|
6,596
|
8,729
|
10,230
|
11,098
|
13,762
|
28,751
|
10,784
|
12,124
|
12,279
|
19,393
|
15,863
|
14,740
|
17,264
|
14,466
|
9,424
|
12,520
|
8,142
|
15,992
|
8,249
|
4,025
|
4,967
|
5,155
|
5,692
|
5,369
|
7,497
|
5,972
|
3,564
|
5,155
|
4,721
|
|
現金 + 有価証券
|
12,557
|
15,559
|
18,233
|
23,011
|
18,951
|
13,214
|
13,074
|
14,376
|
15,464
|
17,563
|
18,339
|
17,568
|
16,336
|
11,130
|
4,755
|
20,002
|
17,936
|
13,446
|
17,458
|
15,542
|
14,160
|
18,734
|
19,118
|
17,307
|
8,485
|
8,671
|
10,563
|
9,424
|
7,835
|
5,665
|
6,596
|
8,729
|
10,230
|
11,098
|
13,762
|
28,751
|
10,784
|
12,124
|
12,279
|
19,393
|
15,863
|
14,740
|
17,264
|
14,466
|
9,424
|
12,520
|
8,142
|
15,992
|
8,249
|
4,025
|
4,967
|
5,155
|
5,692
|
5,369
|
7,497
|
5,972
|
3,564
|
5,155
|
4,721
|
|
売掛金
|
29,920
|
21,637
|
20,509
|
19,167
|
16,368
|
19,447
|
20,233
|
18,397
|
23,695
|
17,254
|
20,328
|
15,098
|
13,651
|
14,816
|
17,977
|
18,263
|
18,945
|
15,871
|
14,632
|
10,889
|
13,097
|
12,236
|
11,730
|
9,171
|
7,040
|
8,141
|
8,663
|
8,736
|
7,183
|
5,778
|
6,096
|
14,804
|
24,003
|
26,996
|
15,224
|
10,427
|
5,704
|
17,019
|
23,744
|
13,572
|
19,506
|
23,536
|
12,287
|
11,899
|
11,735
|
11,591
|
13,688
|
13,728
|
14,613
|
16,117
|
15,714
|
14,022
|
12,475
|
11,709
|
12,234
|
12,845
|
13,527
|
11,514
|
13,249
|
|
商品及び製品
|
32,174
|
32,844
|
19,473
|
18,132
|
16,369
|
18,411
|
17,766
|
15,230
|
15,376
|
15,207
|
13,517
|
11,790
|
10,858
|
12,103
|
15,040
|
14,283
|
15,703
|
15,898
|
18,435
|
17,024
|
15,490
|
17,007
|
16,572
|
13,593
|
12,266
|
9,310
|
8,771
|
7,826
|
8,597
|
8,327
|
9,024
|
13,403
|
14,933
|
17,635
|
12,235
|
14,507
|
17,070
|
18,119
|
18,518
|
19,554
|
20,647
|
19,714
|
18,722
|
19,832
|
18,753
|
16,849
|
19,305
|
18,205
|
17,689
|
20,160
|
20,843
|
18,246
|
15,860
|
15,026
|
13,473
|
11,392
|
10,301
|
10,425
|
9,866
|
|
流動資産合計
|
79,048
|
76,374
|
65,450
|
67,242
|
59,000
|
58,582
|
57,183
|
53,607
|
60,600
|
55,984
|
58,673
|
50,341
|
44,232
|
41,321
|
46,276
|
55,045
|
54,172
|
46,578
|
51,099
|
48,530
|
45,788
|
49,556
|
50,438
|
43,883
|
32,588
|
28,073
|
30,655
|
29,453
|
25,078
|
20,890
|
25,468
|
41,377
|
53,351
|
60,605
|
42,724
|
54,968
|
36,507
|
51,155
|
56,667
|
56,531
|
58,022
|
62,557
|
54,440
|
51,249
|
44,430
|
44,799
|
46,589
|
50,361
|
42,954
|
45,282
|
45,688
|
44,822
|
42,140
|
39,969
|
37,118
|
35,498
|
32,667
|
32,006
|
32,803
|
|
有形固定資産
|
30,126
|
30,233
|
30,595
|
30,225
|
30,145
|
29,769
|
28,747
|
27,947
|
27,012
|
26,127
|
25,254
|
23,135
|
22,667
|
21,599
|
21,548
|
21,223
|
20,538
|
19,823
|
19,186
|
17,004
|
14,242
|
14,049
|
13,850
|
13,786
|
13,638
|
13,367
|
13,213
|
12,894
|
12,571
|
12,281
|
12,056
|
12,010
|
11,945
|
11,906
|
11,920
|
11,817
|
11,688
|
11,472
|
11,410
|
11,369
|
11,253
|
11,085
|
10,832
|
11,466
|
11,061
|
10,911
|
10,679
|
10,470
|
10,534
|
10,368
|
10,026
|
9,593
|
9,275
|
8,662
|
8,403
|
8,026
|
7,833
|
7,824
|
7,367
|
|
総資産
|
123,128
|
120,574
|
124,901
|
125,650
|
118,897
|
113,232
|
109,369
|
102,097
|
105,533
|
110,335
|
111,084
|
98,940
|
92,010
|
75,491
|
79,584
|
87,805
|
85,766
|
76,959
|
80,429
|
70,875
|
65,101
|
68,565
|
69,038
|
62,051
|
50,409
|
44,768
|
47,043
|
45,325
|
40,501
|
35,937
|
40,333
|
56,021
|
67,933
|
75,047
|
57,040
|
72,563
|
53,364
|
67,684
|
73,668
|
92,821
|
93,618
|
96,593
|
91,898
|
86,817
|
80,601
|
81,185
|
68,327
|
71,579
|
64,146
|
65,830
|
65,410
|
63,169
|
59,755
|
56,272
|
52,713
|
52,463
|
49,017
|
47,902
|
48,251
|
|
買掛金
|
16,553
|
10,384
|
15,488
|
14,300
|
11,803
|
15,166
|
13,359
|
7,773
|
10,643
|
11,925
|
11,197
|
8,530
|
6,941
|
9,066
|
16,618
|
11,003
|
13,012
|
8,694
|
12,020
|
11,716
|
10,200
|
12,383
|
12,318
|
11,635
|
9,608
|
7,840
|
11,685
|
11,675
|
10,215
|
8,850
|
11,345
|
19,706
|
26,862
|
32,402
|
16,950
|
19,834
|
13,660
|
13,379
|
19,360
|
17,045
|
18,528
|
16,417
|
11,771
|
9,855
|
7,411
|
5,938
|
13,458
|
13,405
|
11,524
|
15,561
|
18,866
|
18,350
|
14,421
|
14,450
|
13,412
|
13,272
|
12,587
|
13,544
|
14,522
|
|
一年内返済予定の長期借入金
|
1,855
|
2,351
|
2,344
|
2,791
|
2,788
|
2,871
|
2,737
|
2,597
|
2,451
|
3,326
|
3,677
|
3,450
|
3,187
|
2,926
|
2,677
|
1,832
|
1,723
|
1,581
|
1,164
|
746
|
560
|
242
|
192
|
152
|
110
|
86
|
85
|
79
|
80
|
81
|
82
|
96
|
97
|
77
|
56
|
35
|
14
|
14
|
14
|
14
|
15
|
15
|
15
|
16
|
16
|
16
|
16
|
17
|
16
|
12
|
7
|
3
|
264
|
352
|
353
|
353
|
353
|
653
|
803
|
|
流動負債合計
|
22,194
|
18,495
|
23,939
|
22,723
|
20,470
|
28,278
|
24,318
|
18,773
|
23,079
|
20,500
|
20,773
|
17,191
|
14,517
|
16,087
|
24,735
|
18,319
|
18,876
|
14,531
|
17,016
|
19,291
|
17,410
|
18,967
|
19,159
|
18,396
|
15,669
|
14,228
|
17,202
|
16,424
|
15,293
|
13,876
|
16,860
|
27,335
|
35,412
|
40,858
|
23,332
|
27,204
|
19,562
|
23,803
|
33,416
|
30,372
|
28,601
|
27,819
|
22,463
|
18,374
|
14,916
|
12,293
|
22,063
|
24,454
|
22,317
|
29,049
|
30,702
|
28,053
|
24,765
|
26,868
|
26,582
|
26,844
|
26,553
|
23,950
|
24,232
|
|
長期借入金
|
6,076
|
6,930
|
6,341
|
6,704
|
6,022
|
5,365
|
4,720
|
4,109
|
3,405
|
5,041
|
3,762
|
3,151
|
2,595
|
2,090
|
1,679
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
30,335
|
27,408
|
32,207
|
32,881
|
30,054
|
37,172
|
32,509
|
24,328
|
28,106
|
27,840
|
26,745
|
21,928
|
18,679
|
19,970
|
28,187
|
23,294
|
24,491
|
18,933
|
23,885
|
24,892
|
21,625
|
25,490
|
26,663
|
26,601
|
21,191
|
18,948
|
22,404
|
21,901
|
19,142
|
16,808
|
21,668
|
38,051
|
45,870
|
46,115
|
25,619
|
41,528
|
24,315
|
36,444
|
37,882
|
34,747
|
32,774
|
31,861
|
25,843
|
21,717
|
18,029
|
20,210
|
30,174
|
38,330
|
37,345
|
43,190
|
44,752
|
40,627
|
40,676
|
40,469
|
38,238
|
40,579
|
38,211
|
36,520
|
36,412
|
|
利益剰余金
|
-736
|
-835
|
-1,136
|
-1,293
|
-3,233
|
-12,892
|
-12,241
|
-11,692
|
-12,473
|
-10,070
|
-9,052
|
-17,891
|
-22,250
|
-40,596
|
-45,259
|
-49,952
|
-53,604
|
-57,204
|
-59,208
|
-70,078
|
-73,018
|
-73,988
|
-75,074
|
-82,366
|
-88,930
|
-92,599
|
-94,034
|
-95,494
|
-97,785
|
-100,223
|
-100,885
|
-101,767
|
-97,799
|
-91,078
|
-88,774
|
-89,305
|
-91,524
|
-89,610
|
-85,295
|
-63,171
|
-60,661
|
-57,002
|
-55,900
|
-57,080
|
-59,915
|
-62,246
|
-86,305
|
-91,421
|
-98,058
|
-102,446
|
-104,702
|
-103,092
|
-106,850
|
-110,475
|
-111,983
|
-114,893
|
-116,137
|
-116,718
|
-116,558
|
|
株主資本
|
92,793
|
93,166
|
92,694
|
92,769
|
88,843
|
76,060
|
76,860
|
77,769
|
77,427
|
82,495
|
84,339
|
77,012
|
73,331
|
55,521
|
51,397
|
64,511
|
61,275
|
58,026
|
56,544
|
45,983
|
43,476
|
43,075
|
42,375
|
35,450
|
29,218
|
25,820
|
24,639
|
23,424
|
21,359
|
19,129
|
18,665
|
17,970
|
22,063
|
28,932
|
31,421
|
31,035
|
29,049
|
31,240
|
35,786
|
58,074
|
60,844
|
64,732
|
66,055
|
65,100
|
62,572
|
60,975
|
38,153
|
33,249
|
26,801
|
22,640
|
20,658
|
22,542
|
19,079
|
15,803
|
14,475
|
11,884
|
10,806
|
11,382
|
11,839
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,295
|
10,965
|
11,241
|
8,395
|
8,593
|