|
(単位:千ドル)
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
322,428
|
336,007
|
202,648
|
282,036
|
315,692
|
360,077
|
400,976
|
393,066
|
484,500
|
541,200
|
543,100
|
500,700
|
458,800
|
466,200
|
502,900
|
477,000
|
463,400
|
477,700
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
245,815
|
168,704
|
202,854
|
-
|
257,557
|
290,899
|
294,345
|
366,600
|
421,400
|
428,700
|
364,300
|
341,700
|
356,000
|
380,700
|
367,200
|
355,900
|
379,600
|
|
売上総利益
|
88,987
|
90,193
|
33,944
|
79,182
|
89,030
|
102,520
|
110,077
|
98,721
|
117,900
|
119,800
|
114,400
|
136,400
|
117,100
|
110,200
|
122,200
|
109,800
|
107,500
|
98,100
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
-
|
4,956
|
4,449
|
7,352
|
-
|
4,760
|
5,942
|
5,677
|
5,500
|
5,900
|
4,500
|
6,200
|
5,900
|
6,200
|
6,600
|
6,500
|
7,000
|
6,600
|
|
販売管理費
|
-
|
44,519
|
38,547
|
43,155
|
-
|
52,353
|
55,064
|
52,872
|
57,500
|
59,700
|
56,000
|
57,700
|
55,000
|
55,600
|
61,500
|
60,300
|
57,900
|
58,400
|
|
営業利益
|
32,596
|
37,543
|
-12,879
|
24,147
|
25,571
|
42,853
|
132,476
|
40,275
|
54,600
|
52,900
|
53,600
|
73,500
|
58,900
|
45,700
|
52,800
|
41,600
|
-15,300
|
31,200
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
25,533
|
25,534
|
-23,810
|
11,106
|
12,966
|
31,666
|
122,301
|
27,622
|
46,200
|
42,400
|
43,400
|
60,500
|
47,700
|
35,000
|
40,100
|
29,400
|
-31,200
|
17,500
|
|
経常(税引前)利益率(%)
|
7.92
|
7.6
|
-11.75
|
3.94
|
4.11
|
8.79
|
30.5
|
7.03
|
9.54
|
7.83
|
7.99
|
12.08
|
10.4
|
7.51
|
7.97
|
6.16
|
-6.73
|
3.66
|
|
法人税等合計
|
-
|
7,635
|
-5,879
|
2,250
|
-
|
8,300
|
33,500
|
6,800
|
13,800
|
12,800
|
11,700
|
18,300
|
17,800
|
8,900
|
13,500
|
9,100
|
-10,800
|
8,900
|
|
実効税率(%)
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
18,965
|
18,032
|
-17,780
|
8,997
|
8,906
|
23,538
|
89,058
|
21,012
|
32,500
|
29,700
|
31,800
|
42,300
|
30,100
|
26,200
|
26,700
|
20,500
|
-20,200
|
9,100
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.32
|
0.3
|
-0.3
|
0.15
|
0.15
|
0.39
|
1.47
|
0.35
|
0.53
|
0.49
|
0.52
|
0.7
|
0.51
|
0.45
|
0.46
|
0.35
|
-0.35
|
0.16
|
|
希薄化後一株あたり利益
|
0.31
|
0.29
|
-0.29
|
0.15
|
0.15
|
0.39
|
1.47
|
0.35
|
0.53
|
0.49
|
0.52
|
0.7
|
0.51
|
0.44
|
0.45
|
0.35
|
-0.35
|
0.16
|
|
一株あたり配当金
|
-
|
0.2
|
-
|
-
|
-
|
-
|
-
|
-
|
0.02
|
0.04
|
0.02
|
0.02
|
0.04
|
0.02
|
0.02
|
0.04
|
0.02
|
0.02
|
|
EBITDA
|
-
|
|
|
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
|
EBITDAマージン(%)
|
-
|
|
|
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|