|
(単位:百万ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
売上高
|
2,699
|
2,900
|
2,973
|
2,710
|
2,837
|
2,970
|
2,873
|
2,507
|
2,693
|
2,623
|
2,718
|
2,419
|
2,619
|
3,486
|
4,354
|
3,841
|
4,069
|
3,832
|
3,877
|
3,440
|
3,690
|
3,477
|
3,544
|
3,218
|
2,836
|
2,725
|
2,676
|
2,363
|
2,620
|
2,581
|
2,830
|
2,628
|
2,887
|
2,670
|
2,769
|
2,588
|
2,782
|
2,508
|
2,725
|
2,158
|
2,539
|
2,288
|
2,366
|
2,286
|
2,179
|
2,042
|
2,178
|
2,034
|
2,172
|
2,106
|
2,108
|
1,908
|
2,009
|
1,806
|
1,871
|
1,717
|
1,780
|
1,624
|
1,699
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
1,932
|
2,070
|
2,094
|
1,916
|
1,981
|
-
|
1,989
|
1,761
|
1,858
|
-
|
2,058
|
1,872
|
1,986
|
-
|
3,339
|
2,958
|
3,082
|
-
|
2,940
|
2,626
|
2,754
|
-
|
2,688
|
2,471
|
2,110
|
-
|
2,001
|
1,818
|
1,987
|
-
|
2,163
|
2,032
|
2,201
|
-
|
2,128
|
2,003
|
2,115
|
-
|
2,096
|
1,742
|
1,949
|
-
|
1,832
|
1,814
|
1,675
|
-
|
1,694
|
1,603
|
1,686
|
-
|
1,627
|
1,493
|
1,535
|
-
|
1,461
|
1,375
|
1,416
|
-
|
1,339
|
|
売上総利益
|
766
|
829
|
878
|
794
|
855
|
899
|
883
|
746
|
834
|
783
|
659
|
546
|
632
|
787
|
1,015
|
883
|
987
|
891
|
937
|
814
|
936
|
815
|
856
|
747
|
726
|
653
|
675
|
545
|
633
|
607
|
667
|
596
|
686
|
602
|
641
|
585
|
667
|
571
|
629
|
416
|
590
|
497
|
534
|
472
|
504
|
432
|
484
|
431
|
486
|
446
|
481
|
415
|
474
|
396
|
410
|
342
|
364
|
331
|
360
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
販売管理費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
943
|
863
|
859
|
-
|
801
|
741
|
773
|
-
|
741
|
681
|
569
|
-
|
528
|
478
|
503
|
-
|
573
|
534
|
567
|
-
|
574
|
515
|
532
|
-
|
521
|
406
|
452
|
-
|
453
|
428
|
382
|
-
|
396
|
377
|
391
|
-
|
382
|
362
|
379
|
-
|
359
|
309
|
323
|
-
|
306
|
|
営業利益
|
-28
|
8
|
18
|
-17
|
19
|
-
|
77
|
-59
|
-56
|
-
|
9
|
-46
|
-53
|
-
|
-79
|
-185
|
49
|
-
|
88
|
-51
|
51
|
-
|
71
|
253
|
117
|
57
|
127
|
46
|
108
|
59
|
77
|
48
|
105
|
24
|
24
|
-15
|
108
|
74
|
80
|
-456
|
102
|
21
|
55
|
-78
|
104
|
31
|
76
|
28
|
84
|
55
|
95
|
46
|
91
|
-31
|
18
|
-
|
102
|
20
|
-32
|
|
営業利益率 (%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
経常(税引前)利益
|
-40
|
15
|
8
|
-28
|
42
|
-
|
60
|
-72
|
-59
|
-
|
0
|
-55
|
315
|
-
|
-97
|
-197
|
31
|
-
|
70
|
-67
|
34
|
-
|
55
|
234
|
90
|
-
|
121
|
35
|
100
|
-
|
55
|
28
|
85
|
-
|
9
|
-31
|
93
|
-
|
66
|
-475
|
99
|
-
|
59
|
-79
|
100
|
-
|
74
|
28
|
89
|
-
|
94
|
47
|
92
|
-
|
17
|
-4
|
95
|
-
|
-39
|
|
経常(税引前)利益率(%)
|
-1.45
|
0.55
|
0.28
|
-1.02
|
1.49
|
-
|
2.11
|
-2.85
|
-2.17
|
-
|
0.0
|
-2.26
|
12.04
|
-
|
-2.23
|
-5.13
|
0.76
|
-
|
1.81
|
-1.95
|
0.92
|
-
|
1.55
|
7.27
|
3.17
|
-
|
4.52
|
1.48
|
3.82
|
-
|
1.94
|
1.07
|
2.94
|
-
|
0.33
|
-1.2
|
3.34
|
-
|
2.42
|
-22.01
|
3.9
|
-
|
2.49
|
-3.46
|
4.59
|
-
|
3.4
|
1.38
|
4.1
|
-
|
4.46
|
2.46
|
4.58
|
-
|
0.91
|
-0.23
|
5.34
|
-
|
-2.3
|
|
法人税等合計
|
-30
|
-47
|
13
|
-8
|
-59
|
-
|
10
|
-15
|
3
|
-
|
6
|
-1
|
154
|
-
|
11
|
-8
|
2
|
-
|
25
|
-9
|
28
|
-
|
9
|
24
|
-240
|
-
|
47
|
14
|
2
|
-
|
22
|
9
|
25
|
-
|
1
|
-7
|
33
|
-
|
21
|
-36
|
42
|
-
|
6
|
9
|
27
|
-
|
19
|
8
|
22
|
-
|
22
|
13
|
22
|
-
|
2
|
-
|
27
|
-
|
-10
|
|
実効税率(%)
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
-
|
|
-
|
|
|
純利益
|
-10
|
63
|
-6
|
-21
|
100
|
20
|
49
|
-58
|
-62
|
-8
|
-7
|
-55
|
160
|
-121
|
-108
|
-189
|
29
|
-84
|
45
|
-58
|
6
|
15
|
46
|
210
|
44
|
80
|
116
|
24
|
92
|
-52
|
41
|
16
|
60
|
-14
|
8
|
-24
|
60
|
55
|
45
|
-439
|
57
|
18
|
53
|
-88
|
101
|
-274
|
55
|
27
|
67
|
17
|
72
|
34
|
70
|
-37
|
15
|
-73
|
58
|
-3
|
-29
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-0.07
|
0.18
|
-0.05
|
-0.11
|
0.29
|
0.04
|
0.14
|
-0.23
|
-0.25
|
-0.06
|
-0.06
|
-0.23
|
0.42
|
-0.34
|
-0.21
|
-
|
0.05
|
-
|
-
|
-
|
-
|
-
|
-
|
0.38
|
0.08
|
0.15
|
0.22
|
0.05
|
0.18
|
-0.1
|
0.07
|
0.03
|
0.11
|
-0.02
|
0.01
|
-0.04
|
0.11
|
0.1
|
0.09
|
-8.34
|
1.07
|
0.35
|
0.99
|
-1.62
|
1.92
|
-5.44
|
1.14
|
0.55
|
1.38
|
0.38
|
1.79
|
0.89
|
1.83
|
-0.99
|
0.42
|
-2.05
|
1.75
|
-0.11
|
-0.97
|
|
希薄化後一株あたり利益
|
-0.07
|
0.18
|
-0.05
|
-0.11
|
0.28
|
0.04
|
0.14
|
-0.23
|
-0.25
|
-0.06
|
-0.06
|
-0.23
|
0.41
|
-0.34
|
-0.21
|
-
|
0.05
|
-
|
-
|
-
|
-
|
-
|
-
|
0.38
|
0.08
|
0.15
|
0.22
|
0.05
|
0.17
|
-0.1
|
0.07
|
0.03
|
0.11
|
-0.02
|
0.01
|
-0.04
|
0.11
|
0.1
|
0.08
|
-8.19
|
1.04
|
0.34
|
0.95
|
-1.62
|
1.85
|
-5.26
|
1.09
|
0.54
|
1.35
|
0.36
|
1.71
|
0.87
|
1.79
|
-0.99
|
0.4
|
-2.05
|
1.73
|
-0.1
|
-0.97
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.03
|
-
|
0.03
|
0.03
|
0.03
|
-
|
0.03
|
0.03
|
0.03
|
-
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|