Office Depot, Inc.【ODP】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
株式報酬費用 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 7,000 4,000 4,000 9,000 6,000 8,000 8,000 9,000 8,000 8,000 7,000 9,000 12,000 13,000 10,000 10,000 6,000 12,000 9,000 10,000 12,000 9,000 9,000 9,000 10,000 8,000 11,000 9,000 3,000 9,000 7,000 5,000 7,000
営業キャッシュフロー 146,317 21,129 -94,620 -53,378 167,991 179,674 -93,365 -38,476 215,934 95,239 -93,933 -303 -25,561 12,797 -74,000 -88,000 197,000 121,000 -46,000 - - - -139,000 287,000 - 45,000 88,000 27,000 293,000 59,000 207,000 44,000 304,000 61,000 60,000 -58,000 212,000 152,000 188,000 -8,000 309,000 - 86,000 -11,000 171,000 100,000 30,000 -114,000 163,000 158,000 157,000 -8,000 112,000 70,000 38,000 5,000 82,000 34,000 57,000 16,000 90,000
資本的支出 -37,267 -48,983 -28,587 -31,842 -28,714 -41,174 -34,638 -27,833 -26,245 -31,544 -28,649 -33,679 -31,987 -42,685 -39,000 -27,000 -24,000 -33,000 -27,000 -44,000 -52,000 -40,000 -26,000 -23,000 -22,000 -40,000 -30,000 -25,000 -37,000 -49,000 -37,000 -37,000 -47,000 -66,000 -46,000 -45,000 -32,000 -27,000 -25,000 -15,000 -14,000 -14,000 -13,000 -16,000 -18,000 -26,000 -21,000 -22,000 -25,000 -31,000 -27,000 -24,000 -25,000 -29,000 -35,000 -15,000 -22,000 -26,000 -21,000 -12,000 -12,000
投資キャッシュフロー -50,975 -85,923 -50,507 -28,465 -28,438 -49,748 33,770 -17,206 -15,496 -30,795 -28,450 -38,166 648,059 446,557 -8,000 -7,000 16,000 -29,000 -70,000 - -28,000 - -25,000 -12,000 - -27,000 -22,000 0 -104,000 -907,000 -66,000 -36,000 -79,000 -68,000 -52,000 -61,000 -29,000 23,000 776,000 -14,000 -16,000 - -33,000 0 -21,000 -24,000 53,000 -14,000 -24,000 -25,000 -31,000 77,000 -18,000 -30,000 -34,000 -14,000 -30,000 -24,000 -12,000 -5,000 15,000
自己株式の取得による支出 - - - - - - - - - - - - - - - - - - - - - - - - 55,000 51,000 10,000 7,000 17,000 22,000 - - 14,000 17,000 11,000 0 0 29,000 30,000 0 0 0 - - 76,000 185,000 - - - 197,000 201,000 30,000 33,000 31,000 50,000 103,000 101,000 46,000 - - 0
財務キャッシュフロー -7,285 16,099 603 -39,596 -58,347 -1,236 -26,535 -5,536 -6,589 -16,522 6,567 -40,270 -376,129 -230,168 2,000 -11,000 -1,000 25,000 -8,000 - -8,000 - -26,000 -37,000 - -71,000 -38,000 -34,000 -127,000 672,000 -41,000 -66,000 -52,000 -255,000 -64,000 -43,000 -38,000 - -808,000 -64,000 -316,000 -5,000 -30,000 -53,000 -85,000 -291,000 -64,000 -10,000 -77,000 -204,000 -185,000 -78,000 -43,000 -34,000 -113,000 -61,000 -40,000 -11,000 -24,000 -21,000 -99,000
フリーキャッシュフロー - - - - - 60,000 8,000 36,000 4,000 78,000
FCFマージン(%) - - - - - 3.4 0.5 2.1 0.3 4.8