Oil-Dri Corporation Of America【ODC】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 1Q19 2Q19 3Q19 1Q20 2Q20 3Q20 1Q20 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25
売上高 59,582 60,203 59,780 61,116 61,417 61,122 64,152 63,892 63,546 69,305 67,417 66,045 66,044 64,643 65,196 65,519 67,795 65,367 64,235 64,916 66,612 65,174 64,745 65,776 66,646 68,894 64,847 66,143 69,880 70,885 71,122 71,005 76,256 76,097 74,500 76,255 82,460 87,210 85,761 98,539 101,669 105,425 111,438 105,668 106,779 127,945 116,914
売上成長率(%) - - - - -
売上原価 45,379 45,649 45,075 - 44,186 44,853 47,261 - 47,046 52,412 53,533 - 52,275 49,410 50,763 - 47,142 46,305 45,667 - 45,887 46,049 46,964 - 47,677 49,254 47,104 50,133 54,476 54,051 51,187 52,047 54,871 55,793 56,328 59,732 68,642 71,624 70,131 76,229 78,653 77,958 80,447 74,726 76,642 87,165 82,466
売上総利益 14,203 14,554 14,705 15,543 17,231 16,269 16,891 16,108 16,500 16,893 13,884 12,373 13,769 15,233 14,433 16,722 20,653 19,062 18,568 18,866 20,725 19,125 17,781 16,081 18,969 19,640 17,743 16,010 15,404 16,834 19,935 18,958 21,385 20,304 18,172 16,523 13,818 15,586 15,630 22,310 23,016 27,467 30,991 30,942 30,137 40,780 34,448
売上総利益率(%)
販売管理費 12,407 9,725 11,743 - 10,820 12,834 12,209 - 12,158 11,159 12,894 - 10,609 10,952 12,524 - 12,877 13,662 19,803 - 17,679 13,538 14,035 - 15,053 14,883 14,629 15,007 12,577 14,507 15,814 13,085 15,685 15,127 13,928 14,592 13,373 13,668 14,013 15,741 15,710 13,011 17,835 15,777 19,705 19,590 16,966
営業利益 1,796 4,829 2,962 - 6,399 3,385 4,674 - 4,342 5,734 990 - 3,160 4,281 1,909 - 7,776 5,400 -1,235 - 3,046 5,587 3,746 - 3,916 4,757 3,114 1,003 2,827 2,327 4,121 5,873 5,700 5,177 4,244 1,931 445 1,918 -4,027 6,569 7,306 14,456 13,156 15,165 10,432 21,190 17,482
営業利益率 (%) - - - - - -
経常(税引前)利益 1,473 4,279 2,634 - 6,057 3,031 4,441 - 3,893 5,530 863 - 2,865 3,886 1,902 - 7,540 5,069 -1,233 - 2,679 5,244 3,768 - 3,839 5,071 3,295 884 2,788 6,704 4,077 5,758 5,597 4,755 5,157 2,162 710 2,370 -3,852 6,437 5,039 9,981 12,830 14,682 10,138 20,202 16,260
経常(税引前)利益率(%) 2.47 7.11 4.41 - 9.86 4.96 6.92 - 6.13 7.98 1.28 - 4.34 6.01 2.92 - 11.12 7.75 -1.92 - 4.02 8.05 5.82 - 5.76 7.36 5.08 1.34 3.99 9.46 5.73 8.11 7.34 6.25 6.92 2.84 0.86 2.72 -4.49 6.53 4.96 9.47 11.51 13.89 9.49 15.79 13.91
法人税等合計 398 1,040 742 - 1,605 885 1,190 - 1,006 1,249 141 - 745 1,089 517 - 2,117 1,248 -341 - 670 994 557 - 789 6,167 -290 -50 506 1,143 617 1,009 947 806 869 -24 115 409 -1,719 1,207 1,193 1,493 2,088 2,300 2,361 3,826 3,339
実効税率(%) - - - - - -
純利益 1,075 3,239 1,892 -108 4,452 2,146 3,251 4,737 2,887 4,281 722 466 2,120 2,797 1,385 - 5,423 3,821 -892 5,261 2,009 4,250 3,211 1,322 3,050 -1,096 3,585 934 2,287 5,619 3,536 4,830 4,650 3,984 4,299 2,227 595 2,002 -2,109 5,241 3,856 8,535 10,742 12,382 7,777 16,376 12,921
純利益率(%) -
希薄化後一株あたり利益 0.15 0.45 0.26 -0.02 0.64 0.31 0.46 0.67 0.41 0.6 0.1 0.07 0.3 0.39 0.19 0.71 0.75 0.53 -0.13 0.72 0.28 0.58 0.44 0.18 0.41 -0.15 0.48 0.12 0.3 0.74 0.46 0.63 0.61 - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.31 0.15
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -