Oil-Dri Corporation Of America【ODC】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q20 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
売上高 59,582 60,203 59,780 61,116 61,417 61,122 64,152 63,892 63,546 69,305 67,417 66,045 66,044 64,643 65,196 65,519 67,795 65,367 64,235 64,916 66,612 65,174 64,745 65,776 66,646 68,894 64,847 65,613 66,143 69,880 70,885 70,117 71,122 71,005 76,256 64,844 76,097 74,500 76,255 78,129 82,460 87,210 85,761 93,158 98,539 101,669 105,425 107,388 111,438 105,668 106,779 113,702 127,945 116,914 115,501 125,212 120,486 117,737
売上成長率(%) - - - - - 10.6 8.2 10.1 -5.8 0.7
売上原価 45,379 45,649 45,075 45,573 44,186 44,853 47,261 47,784 47,046 52,412 53,533 53,672 52,275 49,410 50,763 48,797 47,142 46,305 45,667 46,050 45,887 46,049 46,964 49,695 47,677 49,254 47,104 49,963 50,133 54,476 54,051 52,705 51,187 52,047 54,871 49,299 55,793 56,328 59,732 67,887 68,642 71,624 70,131 75,677 76,229 78,653 77,958 76,954 80,447 74,726 76,642 80,678 87,165 82,466 82,479 90,379 84,991 85,435
売上総利益 14,203 14,554 14,705 15,543 17,231 16,269 16,891 16,108 16,500 16,893 13,884 12,373 13,769 15,233 14,433 16,722 20,653 19,062 18,568 18,866 20,725 19,125 17,781 16,081 18,969 19,640 17,743 15,650 16,010 15,404 16,834 17,412 19,935 18,958 21,385 15,545 20,304 18,172 16,523 10,242 13,818 15,586 15,630 17,481 22,310 23,016 27,467 30,434 30,991 30,942 30,137 33,024 40,780 34,448 33,022 34,833 35,495 32,302
売上総利益率(%) 29.5 28.6 27.8 29.5 27.4
販売管理費 12,407 9,725 11,743 13,428 10,820 12,834 12,209 11,695 12,158 11,159 12,894 11,021 10,609 10,952 12,524 10,919 12,877 13,662 19,803 15,394 17,679 13,538 14,035 13,230 15,053 14,883 14,629 12,767 15,007 12,577 14,507 13,157 15,814 13,085 15,685 19,412 15,127 13,928 14,592 8,558 13,373 13,668 14,013 10,996 15,741 15,710 13,011 17,725 17,835 15,777 19,705 20,132 19,590 16,966 19,118 19,189 18,541 16,609
営業利益 1,796 4,829 2,962 492 6,399 3,385 4,674 4,413 4,342 5,734 990 1,352 3,160 4,281 1,909 5,803 7,776 5,400 -1,235 3,472 3,046 5,587 3,746 2,851 3,916 4,757 3,114 2,883 1,003 2,827 2,327 4,255 4,121 5,873 5,700 9,133 5,177 4,244 1,931 1,684 445 1,918 -4,027 6,485 6,569 7,306 14,456 12,709 13,156 15,165 10,432 12,892 21,190 17,482 13,904 15,644 16,954 15,693
営業利益率 (%) 15.0 12.0 12.5 14.1 13.3
経常(税引前)利益 1,473 4,279 2,634 -25 6,057 3,031 4,441 3,970 3,893 5,530 863 1,051 2,865 3,886 1,902 5,516 7,540 5,069 -1,233 2,981 2,679 5,244 3,768 2,854 3,839 5,071 3,295 2,661 884 2,788 6,704 4,172 4,077 5,758 5,597 7,588 4,755 5,157 2,162 1,294 710 2,370 -3,852 6,481 6,437 5,039 9,981 13,221 12,830 14,682 10,138 12,001 20,202 16,260 14,248 15,501 17,674 15,814
経常(税引前)利益率(%) 2.5 7.1 4.4 0.0 9.9 5.0 6.9 6.2 6.1 8.0 1.3 1.6 4.3 6.0 2.9 8.4 11.1 7.8 -1.9 4.6 4.0 8.0 5.8 4.3 5.8 7.4 5.1 4.1 1.3 4.0 9.5 6.0 5.7 8.1 7.3 11.7 6.2 6.9 2.8 1.7 0.9 2.7 -4.5 7.0 6.5 5.0 9.5 12.3 11.5 13.9 9.5 10.6 15.8 13.9 12.3 12.4 14.7 13.4
法人税等合計 398 1,040 742 83 1,605 885 1,190 -767 1,006 1,249 141 585 745 1,089 517 450 2,117 1,248 -341 -2,280 670 994 557 1,532 789 6,167 -290 -22 -50 506 1,143 334 617 1,009 947 1,707 806 869 -24 737 115 409 -1,719 1,292 1,207 1,193 1,493 1,302 2,088 2,300 2,361 3,476 3,826 3,339 2,604 2,446 2,218 3,245
実効税率(%) 20.5 18.3 15.8 12.5 20.5
純利益 1,075 3,239 1,892 -108 4,452 2,146 3,251 4,737 2,887 4,281 722 466 2,120 2,797 1,385 - 5,423 3,821 -892 5,261 2,009 4,250 3,211 1,322 3,050 -1,096 3,585 2,683 934 2,287 5,619 3,838 3,536 4,830 4,650 5,886 3,984 4,299 2,227 603 595 2,002 -2,109 5,196 5,241 3,856 8,535 11,919 10,742 12,382 7,777 8,525 16,376 12,921 11,644 13,055 15,456 12,569
純利益率(%) - 11.1 10.1 10.4 12.8 10.7
希薄化後一株あたり利益 0.15 0.45 0.26 -0.02 0.64 0.31 0.46 0.67 0.41 0.6 0.1 0.07 0.3 0.39 0.19 0.71 0.75 0.53 -0.13 0.72 0.28 0.58 0.44 0.18 0.41 -0.15 0.48 0.36 0.12 0.3 0.74 0.5 0.46 0.63 0.61 - - - - - - - - - - - - - - - - - - - - - - -
一株あたり配当金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.31 0.15 0.15 0.18 0.18 0.2
EBITDA - 22,918 19,478 21,295 22,759 21,366
EBITDAマージン(%) - 19.6 16.9 17.0 18.9 18.1