Oil-Dri Corporation Of America【ODC】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q20 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 21,000 27,359 25,649 27,093 27,177 25,430 22,649 24,035 17,776 12,082 16,436 16,230 8,406 12,763 14,379 20,138 21,011 13,827 17,194 18,629 15,991 17,560 13,603 9,095 8,401 9,381 10,613 12,757 9,019 9,375 16,224 21,862 19,260 21,569 20,548 40,890 31,291 30,708 30,318 24,591 13,055 29,009 22,825 16,298 10,470 13,951 29,746 31,754 29,579 27,800 46,821 24,481 13,506 22,589
有価証券 - - - 9,163 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 21,000 27,359 25,649 36,256 27,177 25,430 22,649 24,035 17,776 12,082 16,436 16,230 8,406 12,763 14,379 20,138 21,011 13,827 17,194 18,629 15,991 17,560 13,603 9,095 8,401 9,381 10,613 12,757 9,019 9,375 16,224 21,862 19,260 21,569 20,548 40,890 31,291 30,708 30,318 24,591 13,055 29,009 22,825 16,298 10,470 13,951 29,746 31,754 29,579 27,800 46,821 24,481 13,506 22,589
売掛金 - - - 30,225 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 40,923 - - - 51,683 - - - 59,287 - - - 62,171 - -
商品及び製品 - - - 19,673 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 23,493 23,655 23,584 23,598 28,692 29,797 34,951 35,562 40,419 37,938 36,664 42,612 43,832 46,230 45,468 54,236 56,025 55,231
流動資産合計 - - - 95,202 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 102,285 102,787 103,870 101,942 97,504 116,754 113,702 114,681 114,336 119,588 134,065 136,507 136,766 139,433 158,846 147,158 144,115 149,016
有形固定資産 - - - 64,453 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 91,038 91,653 91,198 95,940 98,757 99,861 102,230 107,866 109,655 111,679 111,128 120,872 123,216 125,027 127,946 137,796 137,947 137,416
固定資産合計 - - - 14,612 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 34,048 33,757 34,566 125,624 126,384 130,460 127,750 134,930 134,777 136,456 136,231 149,728 152,002 156,719 160,306 69,651 206,056 204,731
総資産 - - - 174,267 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 227,371 228,197 229,634 227,566 223,888 247,214 241,452 249,611 249,113 256,044 270,296 286,235 288,768 296,152 319,152 354,605 350,171 353,747
買掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 9,745 7,276 6,912 9,206 10,173 10,145 10,099 13,401 12,088 11,048 11,919 17,101 14,867 12,009 13,728 15,009 13,824 14,004
流動負債合計 - - - 29,122 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 34,470 34,929 35,909 38,990 38,506 38,872 41,407 48,515 45,292 49,541 51,904 58,768 52,305 46,163 51,918 66,677 54,841 52,190
固定負債合計 - - - 59,837 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 42,585 40,827 40,786 29,344 29,081 55,051 54,290 50,747 49,793 49,529 51,297 50,391 50,547 53,951 64,285 77,340 71,338 65,697
総負債 - - - 88,959 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 77,055 75,756 76,695 68,334 67,587 93,923 95,697 99,262 95,085 99,070 103,201 109,159 102,852 100,114 116,203 144,017 126,179 117,887
資本金及び資本剰余金 - - - 29,759 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 48,271 - - - 52,467 - - - 55,624 - - - 60,877 - -
利益剰余金 121,256 123,363 124,119 122,901 126,196 125,997 129,248 - 134,382 137,422 136,901 - 136,846 138,330 138,405 - 146,080 148,493 146,195 - 150,475 153,240 154,966 - 156,226 153,571 157,862 - 158,185 158,788 162,718 - - - - - 178,761 181,265 181,703 180,443 179,164 179,322 175,368 178,754 182,135 184,133 190,800 200,796 209,585 219,995 225,818 232,247 246,525 257,349
株主資本 - - - 85,308 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 150,316 152,441 152,939 159,232 156,301 153,291 145,755 150,349 154,028 156,974 167,095 177,076 185,916 196,038 202,949 210,588 223,992 235,860
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -