|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q20
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
21,000
|
27,359
|
25,649
|
27,093
|
27,177
|
25,430
|
22,649
|
24,035
|
17,776
|
12,082
|
16,436
|
16,230
|
8,406
|
12,763
|
14,379
|
20,138
|
21,011
|
13,827
|
17,194
|
18,629
|
15,991
|
17,560
|
13,603
|
9,095
|
8,401
|
9,381
|
10,613
|
12,757
|
9,019
|
9,375
|
16,224
|
21,862
|
19,260
|
21,569
|
20,548
|
40,890
|
31,291
|
30,708
|
30,318
|
24,591
|
13,055
|
29,009
|
22,825
|
16,298
|
10,470
|
13,951
|
29,746
|
31,754
|
29,579
|
27,800
|
46,821
|
24,481
|
13,506
|
22,589
|
|
有価証券
|
-
|
-
|
-
|
9,163
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
21,000
|
27,359
|
25,649
|
36,256
|
27,177
|
25,430
|
22,649
|
24,035
|
17,776
|
12,082
|
16,436
|
16,230
|
8,406
|
12,763
|
14,379
|
20,138
|
21,011
|
13,827
|
17,194
|
18,629
|
15,991
|
17,560
|
13,603
|
9,095
|
8,401
|
9,381
|
10,613
|
12,757
|
9,019
|
9,375
|
16,224
|
21,862
|
19,260
|
21,569
|
20,548
|
40,890
|
31,291
|
30,708
|
30,318
|
24,591
|
13,055
|
29,009
|
22,825
|
16,298
|
10,470
|
13,951
|
29,746
|
31,754
|
29,579
|
27,800
|
46,821
|
24,481
|
13,506
|
22,589
|
|
売掛金
|
-
|
-
|
-
|
30,225
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40,923
|
-
|
-
|
-
|
51,683
|
-
|
-
|
-
|
59,287
|
-
|
-
|
-
|
62,171
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
19,673
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23,493
|
23,655
|
23,584
|
23,598
|
28,692
|
29,797
|
34,951
|
35,562
|
40,419
|
37,938
|
36,664
|
42,612
|
43,832
|
46,230
|
45,468
|
54,236
|
56,025
|
55,231
|
|
流動資産合計
|
-
|
-
|
-
|
95,202
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
102,285
|
102,787
|
103,870
|
101,942
|
97,504
|
116,754
|
113,702
|
114,681
|
114,336
|
119,588
|
134,065
|
136,507
|
136,766
|
139,433
|
158,846
|
147,158
|
144,115
|
149,016
|
|
有形固定資産
|
-
|
-
|
-
|
64,453
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
91,038
|
91,653
|
91,198
|
95,940
|
98,757
|
99,861
|
102,230
|
107,866
|
109,655
|
111,679
|
111,128
|
120,872
|
123,216
|
125,027
|
127,946
|
137,796
|
137,947
|
137,416
|
|
固定資産合計
|
-
|
-
|
-
|
14,612
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34,048
|
33,757
|
34,566
|
125,624
|
126,384
|
130,460
|
127,750
|
134,930
|
134,777
|
136,456
|
136,231
|
149,728
|
152,002
|
156,719
|
160,306
|
69,651
|
206,056
|
204,731
|
|
総資産
|
-
|
-
|
-
|
174,267
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
227,371
|
228,197
|
229,634
|
227,566
|
223,888
|
247,214
|
241,452
|
249,611
|
249,113
|
256,044
|
270,296
|
286,235
|
288,768
|
296,152
|
319,152
|
354,605
|
350,171
|
353,747
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,745
|
7,276
|
6,912
|
9,206
|
10,173
|
10,145
|
10,099
|
13,401
|
12,088
|
11,048
|
11,919
|
17,101
|
14,867
|
12,009
|
13,728
|
15,009
|
13,824
|
14,004
|
|
流動負債合計
|
-
|
-
|
-
|
29,122
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
34,470
|
34,929
|
35,909
|
38,990
|
38,506
|
38,872
|
41,407
|
48,515
|
45,292
|
49,541
|
51,904
|
58,768
|
52,305
|
46,163
|
51,918
|
66,677
|
54,841
|
52,190
|
|
固定負債合計
|
-
|
-
|
-
|
59,837
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
42,585
|
40,827
|
40,786
|
29,344
|
29,081
|
55,051
|
54,290
|
50,747
|
49,793
|
49,529
|
51,297
|
50,391
|
50,547
|
53,951
|
64,285
|
77,340
|
71,338
|
65,697
|
|
総負債
|
-
|
-
|
-
|
88,959
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
77,055
|
75,756
|
76,695
|
68,334
|
67,587
|
93,923
|
95,697
|
99,262
|
95,085
|
99,070
|
103,201
|
109,159
|
102,852
|
100,114
|
116,203
|
144,017
|
126,179
|
117,887
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
29,759
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
48,271
|
-
|
-
|
-
|
52,467
|
-
|
-
|
-
|
55,624
|
-
|
-
|
-
|
60,877
|
-
|
-
|
|
利益剰余金
|
121,256
|
123,363
|
124,119
|
122,901
|
126,196
|
125,997
|
129,248
|
-
|
134,382
|
137,422
|
136,901
|
-
|
136,846
|
138,330
|
138,405
|
-
|
146,080
|
148,493
|
146,195
|
-
|
150,475
|
153,240
|
154,966
|
-
|
156,226
|
153,571
|
157,862
|
-
|
158,185
|
158,788
|
162,718
|
-
|
-
|
-
|
-
|
-
|
178,761
|
181,265
|
181,703
|
180,443
|
179,164
|
179,322
|
175,368
|
178,754
|
182,135
|
184,133
|
190,800
|
200,796
|
209,585
|
219,995
|
225,818
|
232,247
|
246,525
|
257,349
|
|
株主資本
|
-
|
-
|
-
|
85,308
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
150,316
|
152,441
|
152,939
|
159,232
|
156,301
|
153,291
|
145,755
|
150,349
|
154,028
|
156,974
|
167,095
|
177,076
|
185,916
|
196,038
|
202,949
|
210,588
|
223,992
|
235,860
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|