|
(単位:千ドル)
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
97
|
143
|
505
|
426
|
459
|
429
|
436
|
458
|
441
|
477
|
511
|
475
|
438
|
523
|
487
|
340
|
648
|
498
|
504
|
492
|
650
|
829
|
2,256
|
2,609
|
1,569
|
5,876
|
7,342
|
11,718
|
12,153
|
13,187
|
12,266
|
11,965
|
13,374
|
15,186
|
15,081
|
14,774
|
16,441
|
15,425
|
10,698
|
13,459
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
20
|
32
|
-
|
56
|
80
|
91
|
-
|
99
|
105
|
112
|
-
|
115
|
104
|
125
|
-
|
-
|
-
|
-
|
-
|
128
|
552
|
806
|
-
|
819
|
134
|
450
|
892
|
1,096
|
1,310
|
1,300
|
1,155
|
1,073
|
1,214
|
1,304
|
1,377
|
1,326
|
1,509
|
1,561
|
1,262
|
1,944
|
|
研究開発費
|
4,292
|
4,482
|
-
|
4,719
|
6,743
|
8,263
|
-
|
7,073
|
6,978
|
5,686
|
-
|
6,729
|
8,117
|
8,126
|
-
|
8,227
|
8,745
|
9,685
|
-
|
11,317
|
9,414
|
10,235
|
-
|
6,098
|
8,021
|
6,951
|
10,927
|
13,859
|
12,719
|
13,100
|
13,100
|
13,719
|
14,747
|
15,094
|
15,019
|
20,735
|
28,857
|
37,054
|
42,857
|
51,081
|
|
営業費用
|
6,043
|
6,919
|
-
|
7,539
|
10,094
|
11,603
|
-
|
10,967
|
11,548
|
9,715
|
-
|
16,147
|
18,777
|
15,719
|
-
|
13,795
|
14,212
|
15,314
|
-
|
20,150
|
22,249
|
23,973
|
-
|
19,223
|
19,453
|
19,882
|
27,570
|
31,949
|
31,682
|
31,020
|
32,182
|
33,509
|
35,923
|
35,756
|
34,295
|
46,391
|
60,031
|
61,423
|
74,615
|
81,100
|
|
営業利益
|
-5,946
|
-6,776
|
-7,547
|
-7,113
|
-9,635
|
-11,174
|
-10,275
|
-10,509
|
-11,107
|
-9,238
|
-12,472
|
-15,672
|
-18,339
|
-15,196
|
-12,716
|
-13,455
|
-13,564
|
-14,816
|
-17,283
|
-19,658
|
-21,599
|
-23,144
|
-21,401
|
-16,614
|
-17,884
|
-14,006
|
-20,228
|
-20,231
|
-19,529
|
-17,833
|
-19,916
|
-21,544
|
-22,549
|
-20,570
|
-19,214
|
-31,617
|
-43,590
|
-45,998
|
-63,917
|
-67,641
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-6,392
|
-7,294
|
-7,954
|
-7,578
|
-10,009
|
-11,524
|
-10,637
|
-10,840
|
-11,445
|
-9,596
|
-12,822
|
-16,023
|
-18,694
|
-15,567
|
-13,102
|
-13,765
|
-13,804
|
-15,010
|
-17,399
|
17,124
|
-24,453
|
-18,778
|
-26,017
|
-21,512
|
-36,568
|
-11,944
|
3,121
|
-8,481
|
2,657
|
-12,542
|
-18,766
|
-24,188
|
-30,318
|
-20,682
|
-516
|
-64,848
|
-43,777
|
-36,493
|
-64,053
|
-67,814
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.41
|
-
|
-0.4
|
-
|
-0.41
|
-
|
-0.19
|
0.04
|
-0.11
|
0.03
|
-0.16
|
-0.24
|
-0.31
|
-0.39
|
-0.26
|
-0.01
|
-0.49
|
-0.26
|
-0.22
|
-0.38
|
-0.39
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.45
|
-
|
-0.45
|
-
|
-0.41
|
-
|
-0.21
|
-0.24
|
-0.25
|
-0.23
|
-0.22
|
-0.25
|
-0.31
|
-0.39
|
-0.26
|
-0.25
|
-0.49
|
-0.26
|
-0.22
|
-0.38
|
-0.39
|
|
EBITDA
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|