Optical Cable Corporation【OCC】 業績推移・財務諸表

(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 1Q20 2Q20 3Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25
現金同等物 1,190 1,091 454 1,031 1,206 591 506 783 550 750 726 290 470 1,089 688 668 556 1,083 538 660 1,772 1,879 1,245 797 529 891 528 278 1,037 177 418 310 1,099 693 4,294 998 451 360 121 138 239 192 186 324 192 220 1,089 796 128 894
現金 + 有価証券 1,190 1,091 454 1,031 1,206 591 506 783 550 750 726 290 470 1,089 688 668 556 1,083 538 660 1,772 1,879 1,245 797 529 891 528 278 1,037 177 418 310 1,099 693 4,294 998 451 360 121 138 239 192 186 324 192 220 1,089 796 128 894
売掛金 10,155 10,797 9,583 12,389 13,359 12,601 9,208 10,454 11,406 9,951 8,705 11,499 11,900 14,076 9,053 10,088 10,810 9,189 7,579 8,867 9,046 8,916 8,534 9,503 9,300 8,940 11,309 20,682 14,587 12,832 9,850 11,717 9,964 6,799 7,756 6,799 6,263 8,636 9,111 8,392 10,551 10,153 9,910 11,306 9,299 7,397 8,297 8,588 8,206 9,112
商品及び製品 15,675 16,497 17,682 17,942 19,031 18,464 19,459 19,468 18,637 18,234 19,212 18,472 17,270 17,518 18,402 18,677 18,621 17,816 17,603 16,542 14,944 15,023 16,041 17,539 18,354 16,781 17,621 18,763 17,313 17,474 19,485 20,243 18,812 17,180 17,037 17,129 17,380 16,832 15,735 17,906 18,645 18,687 22,261 23,099 24,946 23,022 21,486 19,259 19,098 19,057
流動資産合計 30,248 31,523 30,860 34,223 36,333 34,764 31,994 33,334 33,152 31,809 31,913 33,773 33,211 35,376 30,892 33,098 33,038 29,147 26,655 26,974 26,285 26,321 26,316 28,431 28,695 27,103 29,935 40,322 33,498 31,047 30,273 32,754 30,350 25,099 29,442 25,297 24,487 29,662 28,931 29,092 32,068 29,401 33,109 36,782 36,504 31,840 31,453 29,190 28,022 29,592
有形固定資産 12,607 12,544 12,228 11,941 11,662 11,648 12,496 12,834 13,298 12,827 12,656 12,641 13,284 13,113 12,945 12,824 13,978 13,903 14,673 14,251 13,845 13,399 12,898 12,601 12,601 12,210 11,892 11,903 11,558 11,204 11,036 10,779 10,420 9,697 9,343 9,064 8,579 8,367 8,155 7,790 7,647 7,499 7,302 7,274 7,214 7,134 7,079 6,985 6,815 6,674
固定資産合計 14,094 13,422 13,119 12,796 12,674 12,997 14,284 14,459 14,763 13,604 13,396 13,756 14,101 14,662 15,137 15,218 15,994 15,881 15,504 15,220 14,827 14,343 13,799 13,556 13,394 13,035 12,676 12,685 12,313 12,051 11,893 11,586 11,167 11,565 11,528 11,615 10,877 10,814 10,492 10,010 9,710 9,607 9,392 9,193 9,049 8,653 8,431 8,408 9,794 9,480
総資産 44,343 44,945 43,979 47,019 49,007 47,762 46,278 47,794 47,916 45,414 45,309 47,530 47,312 50,038 46,029 48,316 49,032 45,028 42,159 42,194 41,113 40,665 40,116 41,987 42,089 40,139 42,611 53,008 45,812 43,098 42,167 44,340 41,518 36,665 40,970 36,913 35,364 40,476 39,423 39,103 41,779 39,008 42,501 45,975 45,554 40,493 39,884 37,598 37,817 39,073
一年内返済予定の長期借入金 187 190 193 197 200 247 250 253 255 258 261 264 267 269 272 275 277 280 284 287 291 294 309 251 248 250 253 255 258 260 263 265 - - - - - - - - - - - - - - - - 58 59
流動負債合計 6,943 8,196 7,108 8,207 9,137 7,926 5,951 6,388 5,974 4,824 5,782 7,028 6,799 9,301 5,598 6,531 7,602 5,643 4,843 6,187 4,852 4,126 4,576 6,157 5,910 4,196 6,973 14,381 7,414 7,027 7,711 10,192 14,135 11,917 14,327 7,591 9,363 11,483 5,484 6,832 8,429 7,075 7,713 7,664 11,816 6,729 7,134 6,976 13,629 15,674
長期借入金 8,048 8,000 7,951 7,899 7,847 7,755 7,692 7,627 7,562 7,497 7,431 7,363 7,294 7,227 7,158 7,088 7,016 6,946 6,874 6,800 6,725 6,651 6,564 6,545 6,482 6,419 6,355 6,290 6,224 6,158 6,092 6,024 - - - - - - - - - - - - - - - - - 2,540
固定負債合計 10,024 9,025 8,947 9,682 10,183 9,800 10,760 11,613 12,289 11,031 10,405 11,384 11,122 10,430 10,749 12,387 12,625 13,497 12,992 12,419 12,347 11,774 11,268 11,600 12,014 12,252 12,380 13,418 12,098 9,259 10,960 11,243 5,526 6,065 9,624 13,696 12,842 12,347 11,845 10,980 12,174 11,048 11,783 12,744 7,897 10,416 10,912 10,268 4,446 4,283
総負債 16,967 17,222 16,055 17,890 19,320 17,727 16,711 18,002 18,263 15,855 16,187 18,412 17,921 19,732 16,347 18,918 20,227 19,140 17,835 18,607 17,200 15,900 15,845 17,758 17,924 16,449 19,354 27,800 19,512 16,287 18,672 21,436 19,661 17,983 23,952 21,287 22,205 23,830 17,330 17,813 20,603 18,124 19,497 20,409 19,713 17,145 18,046 17,244 18,075 19,957
資本金及び資本剰余金 6,542 6,771 6,914 7,312 7,667 8,024 8,114 8,390 8,526 8,679 8,816 9,107 9,296 9,543 9,680 10,046 10,163 10,363 10,565 10,811 10,949 11,080 11,218 11,416 11,647 11,762 11,739 12,299 12,952 13,816 13,749 13,776 13,814 13,894 13,920 13,961 14,042 14,144 14,219 14,357 14,470 14,551 14,672 14,812 14,985 15,185 15,277 15,350 15,471 15,543
利益剰余金 21,264 21,437 21,535 22,384 22,582 22,619 22,080 21,997 21,741 21,519 20,975 20,693 20,791 21,462 20,725 20,093 19,373 16,267 14,522 12,775 12,963 13,684 13,053 12,812 12,517 11,927 11,517 12,908 13,346 12,994 9,745 9,127 8,042 4,787 3,097 1,664 -884 2,501 7,874 6,932 6,704 6,332 8,331 10,754 10,855 8,162 6,561 5,004 4,270 3,572
株主資本 27,806 28,209 28,450 29,696 30,249 30,644 30,194 30,387 30,267 30,198 29,792 29,801 30,088 31,006 30,406 30,139 29,536 26,630 25,088 23,587 23,913 24,764 24,271 24,229 24,164 23,689 23,257 25,207 26,299 26,810 23,494 22,904 21,856 18,681 17,018 15,625 13,159 16,645 22,093 21,289 21,175 20,883 23,004 25,566 25,840 23,348 21,838 20,354 19,741 19,115
有利子負債合計 8,236 8,190 8,144 8,097 8,048 8,003 7,943 7,880 7,817 7,755 7,692 7,627 7,562 7,497 7,431 7,363 7,294 7,227 7,158 7,088 7,016 6,945 6,874 6,797 6,730 6,670 6,609 6,545 6,482 6,419 6,355 6,290 - - - - - - - - - - - - - - - - 58 2,599
純有利子負債 7,046 7,099 7,690 7,065 6,842 7,412 7,436 7,097 7,267 7,005 6,966 7,336 7,091 6,407 6,742 6,694 6,738 6,143 6,619 6,427 5,244 5,066 5,628 6,000 6,201 5,779 6,080 6,267 5,445 6,242 5,937 5,979 - - - - - - - - - - - - - - - - -70 1,705
DEレシオ(%) 29.62 29.04 28.63 27.27 26.61 26.12 26.31 25.93 25.83 25.68 25.82 25.59 25.13 24.18 24.44 24.43 24.7 27.14 28.53 30.05 29.34 28.05 28.32 28.05 27.85 28.16 28.42 25.97 24.65 23.94 27.05 27.46 - - - - - - - - - - - - - - - - 0.3 13.6