|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
1,190
|
1,091
|
454
|
1,031
|
1,206
|
591
|
506
|
783
|
550
|
750
|
726
|
290
|
470
|
1,089
|
688
|
668
|
556
|
1,083
|
538
|
660
|
1,772
|
1,879
|
1,245
|
797
|
529
|
891
|
528
|
278
|
1,037
|
177
|
418
|
310
|
1,099
|
693
|
4,294
|
998
|
451
|
360
|
121
|
138
|
239
|
192
|
186
|
324
|
192
|
220
|
1,089
|
796
|
128
|
894
|
|
現金 + 有価証券
|
1,190
|
1,091
|
454
|
1,031
|
1,206
|
591
|
506
|
783
|
550
|
750
|
726
|
290
|
470
|
1,089
|
688
|
668
|
556
|
1,083
|
538
|
660
|
1,772
|
1,879
|
1,245
|
797
|
529
|
891
|
528
|
278
|
1,037
|
177
|
418
|
310
|
1,099
|
693
|
4,294
|
998
|
451
|
360
|
121
|
138
|
239
|
192
|
186
|
324
|
192
|
220
|
1,089
|
796
|
128
|
894
|
|
売掛金
|
10,155
|
10,797
|
9,583
|
12,389
|
13,359
|
12,601
|
9,208
|
10,454
|
11,406
|
9,951
|
8,705
|
11,499
|
11,900
|
14,076
|
9,053
|
10,088
|
10,810
|
9,189
|
7,579
|
8,867
|
9,046
|
8,916
|
8,534
|
9,503
|
9,300
|
8,940
|
11,309
|
20,682
|
14,587
|
12,832
|
9,850
|
11,717
|
9,964
|
6,799
|
7,756
|
6,799
|
6,263
|
8,636
|
9,111
|
8,392
|
10,551
|
10,153
|
9,910
|
11,306
|
9,299
|
7,397
|
8,297
|
8,588
|
8,206
|
9,112
|
|
商品及び製品
|
15,675
|
16,497
|
17,682
|
17,942
|
19,031
|
18,464
|
19,459
|
19,468
|
18,637
|
18,234
|
19,212
|
18,472
|
17,270
|
17,518
|
18,402
|
18,677
|
18,621
|
17,816
|
17,603
|
16,542
|
14,944
|
15,023
|
16,041
|
17,539
|
18,354
|
16,781
|
17,621
|
18,763
|
17,313
|
17,474
|
19,485
|
20,243
|
18,812
|
17,180
|
17,037
|
17,129
|
17,380
|
16,832
|
15,735
|
17,906
|
18,645
|
18,687
|
22,261
|
23,099
|
24,946
|
23,022
|
21,486
|
19,259
|
19,098
|
19,057
|
|
流動資産合計
|
30,248
|
31,523
|
30,860
|
34,223
|
36,333
|
34,764
|
31,994
|
33,334
|
33,152
|
31,809
|
31,913
|
33,773
|
33,211
|
35,376
|
30,892
|
33,098
|
33,038
|
29,147
|
26,655
|
26,974
|
26,285
|
26,321
|
26,316
|
28,431
|
28,695
|
27,103
|
29,935
|
40,322
|
33,498
|
31,047
|
30,273
|
32,754
|
30,350
|
25,099
|
29,442
|
25,297
|
24,487
|
29,662
|
28,931
|
29,092
|
32,068
|
29,401
|
33,109
|
36,782
|
36,504
|
31,840
|
31,453
|
29,190
|
28,022
|
29,592
|
|
有形固定資産
|
12,607
|
12,544
|
12,228
|
11,941
|
11,662
|
11,648
|
12,496
|
12,834
|
13,298
|
12,827
|
12,656
|
12,641
|
13,284
|
13,113
|
12,945
|
12,824
|
13,978
|
13,903
|
14,673
|
14,251
|
13,845
|
13,399
|
12,898
|
12,601
|
12,601
|
12,210
|
11,892
|
11,903
|
11,558
|
11,204
|
11,036
|
10,779
|
10,420
|
9,697
|
9,343
|
9,064
|
8,579
|
8,367
|
8,155
|
7,790
|
7,647
|
7,499
|
7,302
|
7,274
|
7,214
|
7,134
|
7,079
|
6,985
|
6,815
|
6,674
|
|
固定資産合計
|
14,094
|
13,422
|
13,119
|
12,796
|
12,674
|
12,997
|
14,284
|
14,459
|
14,763
|
13,604
|
13,396
|
13,756
|
14,101
|
14,662
|
15,137
|
15,218
|
15,994
|
15,881
|
15,504
|
15,220
|
14,827
|
14,343
|
13,799
|
13,556
|
13,394
|
13,035
|
12,676
|
12,685
|
12,313
|
12,051
|
11,893
|
11,586
|
11,167
|
11,565
|
11,528
|
11,615
|
10,877
|
10,814
|
10,492
|
10,010
|
9,710
|
9,607
|
9,392
|
9,193
|
9,049
|
8,653
|
8,431
|
8,408
|
9,794
|
9,480
|
|
総資産
|
44,343
|
44,945
|
43,979
|
47,019
|
49,007
|
47,762
|
46,278
|
47,794
|
47,916
|
45,414
|
45,309
|
47,530
|
47,312
|
50,038
|
46,029
|
48,316
|
49,032
|
45,028
|
42,159
|
42,194
|
41,113
|
40,665
|
40,116
|
41,987
|
42,089
|
40,139
|
42,611
|
53,008
|
45,812
|
43,098
|
42,167
|
44,340
|
41,518
|
36,665
|
40,970
|
36,913
|
35,364
|
40,476
|
39,423
|
39,103
|
41,779
|
39,008
|
42,501
|
45,975
|
45,554
|
40,493
|
39,884
|
37,598
|
37,817
|
39,073
|
|
一年内返済予定の長期借入金
|
187
|
190
|
193
|
197
|
200
|
247
|
250
|
253
|
255
|
258
|
261
|
264
|
267
|
269
|
272
|
275
|
277
|
280
|
284
|
287
|
291
|
294
|
309
|
251
|
248
|
250
|
253
|
255
|
258
|
260
|
263
|
265
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
58
|
59
|
|
流動負債合計
|
6,943
|
8,196
|
7,108
|
8,207
|
9,137
|
7,926
|
5,951
|
6,388
|
5,974
|
4,824
|
5,782
|
7,028
|
6,799
|
9,301
|
5,598
|
6,531
|
7,602
|
5,643
|
4,843
|
6,187
|
4,852
|
4,126
|
4,576
|
6,157
|
5,910
|
4,196
|
6,973
|
14,381
|
7,414
|
7,027
|
7,711
|
10,192
|
14,135
|
11,917
|
14,327
|
7,591
|
9,363
|
11,483
|
5,484
|
6,832
|
8,429
|
7,075
|
7,713
|
7,664
|
11,816
|
6,729
|
7,134
|
6,976
|
13,629
|
15,674
|
|
長期借入金
|
8,048
|
8,000
|
7,951
|
7,899
|
7,847
|
7,755
|
7,692
|
7,627
|
7,562
|
7,497
|
7,431
|
7,363
|
7,294
|
7,227
|
7,158
|
7,088
|
7,016
|
6,946
|
6,874
|
6,800
|
6,725
|
6,651
|
6,564
|
6,545
|
6,482
|
6,419
|
6,355
|
6,290
|
6,224
|
6,158
|
6,092
|
6,024
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,540
|
|
固定負債合計
|
10,024
|
9,025
|
8,947
|
9,682
|
10,183
|
9,800
|
10,760
|
11,613
|
12,289
|
11,031
|
10,405
|
11,384
|
11,122
|
10,430
|
10,749
|
12,387
|
12,625
|
13,497
|
12,992
|
12,419
|
12,347
|
11,774
|
11,268
|
11,600
|
12,014
|
12,252
|
12,380
|
13,418
|
12,098
|
9,259
|
10,960
|
11,243
|
5,526
|
6,065
|
9,624
|
13,696
|
12,842
|
12,347
|
11,845
|
10,980
|
12,174
|
11,048
|
11,783
|
12,744
|
7,897
|
10,416
|
10,912
|
10,268
|
4,446
|
4,283
|
|
総負債
|
16,967
|
17,222
|
16,055
|
17,890
|
19,320
|
17,727
|
16,711
|
18,002
|
18,263
|
15,855
|
16,187
|
18,412
|
17,921
|
19,732
|
16,347
|
18,918
|
20,227
|
19,140
|
17,835
|
18,607
|
17,200
|
15,900
|
15,845
|
17,758
|
17,924
|
16,449
|
19,354
|
27,800
|
19,512
|
16,287
|
18,672
|
21,436
|
19,661
|
17,983
|
23,952
|
21,287
|
22,205
|
23,830
|
17,330
|
17,813
|
20,603
|
18,124
|
19,497
|
20,409
|
19,713
|
17,145
|
18,046
|
17,244
|
18,075
|
19,957
|
|
資本金及び資本剰余金
|
6,542
|
6,771
|
6,914
|
7,312
|
7,667
|
8,024
|
8,114
|
8,390
|
8,526
|
8,679
|
8,816
|
9,107
|
9,296
|
9,543
|
9,680
|
10,046
|
10,163
|
10,363
|
10,565
|
10,811
|
10,949
|
11,080
|
11,218
|
11,416
|
11,647
|
11,762
|
11,739
|
12,299
|
12,952
|
13,816
|
13,749
|
13,776
|
13,814
|
13,894
|
13,920
|
13,961
|
14,042
|
14,144
|
14,219
|
14,357
|
14,470
|
14,551
|
14,672
|
14,812
|
14,985
|
15,185
|
15,277
|
15,350
|
15,471
|
15,543
|
|
利益剰余金
|
21,264
|
21,437
|
21,535
|
22,384
|
22,582
|
22,619
|
22,080
|
21,997
|
21,741
|
21,519
|
20,975
|
20,693
|
20,791
|
21,462
|
20,725
|
20,093
|
19,373
|
16,267
|
14,522
|
12,775
|
12,963
|
13,684
|
13,053
|
12,812
|
12,517
|
11,927
|
11,517
|
12,908
|
13,346
|
12,994
|
9,745
|
9,127
|
8,042
|
4,787
|
3,097
|
1,664
|
-884
|
2,501
|
7,874
|
6,932
|
6,704
|
6,332
|
8,331
|
10,754
|
10,855
|
8,162
|
6,561
|
5,004
|
4,270
|
3,572
|
|
株主資本
|
27,806
|
28,209
|
28,450
|
29,696
|
30,249
|
30,644
|
30,194
|
30,387
|
30,267
|
30,198
|
29,792
|
29,801
|
30,088
|
31,006
|
30,406
|
30,139
|
29,536
|
26,630
|
25,088
|
23,587
|
23,913
|
24,764
|
24,271
|
24,229
|
24,164
|
23,689
|
23,257
|
25,207
|
26,299
|
26,810
|
23,494
|
22,904
|
21,856
|
18,681
|
17,018
|
15,625
|
13,159
|
16,645
|
22,093
|
21,289
|
21,175
|
20,883
|
23,004
|
25,566
|
25,840
|
23,348
|
21,838
|
20,354
|
19,741
|
19,115
|
|
有利子負債合計
|
8,236
|
8,190
|
8,144
|
8,097
|
8,048
|
8,003
|
7,943
|
7,880
|
7,817
|
7,755
|
7,692
|
7,627
|
7,562
|
7,497
|
7,431
|
7,363
|
7,294
|
7,227
|
7,158
|
7,088
|
7,016
|
6,945
|
6,874
|
6,797
|
6,730
|
6,670
|
6,609
|
6,545
|
6,482
|
6,419
|
6,355
|
6,290
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
58
|
2,599
|
|
純有利子負債
|
7,046
|
7,099
|
7,690
|
7,065
|
6,842
|
7,412
|
7,436
|
7,097
|
7,267
|
7,005
|
6,966
|
7,336
|
7,091
|
6,407
|
6,742
|
6,694
|
6,738
|
6,143
|
6,619
|
6,427
|
5,244
|
5,066
|
5,628
|
6,000
|
6,201
|
5,779
|
6,080
|
6,267
|
5,445
|
6,242
|
5,937
|
5,979
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-70
|
1,705
|
|
DEレシオ(%)
|
29.62
|
29.04
|
28.63
|
27.27
|
26.61
|
26.12
|
26.31
|
25.93
|
25.83
|
25.68
|
25.82
|
25.59
|
25.13
|
24.18
|
24.44
|
24.43
|
24.7
|
27.14
|
28.53
|
30.05
|
29.34
|
28.05
|
28.32
|
28.05
|
27.85
|
28.16
|
28.42
|
25.97
|
24.65
|
23.94
|
27.05
|
27.46
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.3
|
13.6
|