Oblong Inc【OBLG】 業績推移・財務諸表

(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,589 987 1,271 4,602 2,059 4,141 2,670 5,277 4,025 13,094 10,795 9,000 6,586 5,107 4,143 3,085 3,714 6,872 6,766 5,990 5,360 5,858 5,619 4,965 4,316
現金 + 有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,589 987 1,271 4,602 2,059 4,141 2,670 5,277 4,025 13,094 10,795 9,000 6,586 5,107 4,143 3,085 3,714 6,872 6,766 5,990 5,360 5,858 5,619 4,965 4,316
売掛金 2,655 2,520 2,563 3,041 2,896 4,047 3,633 3,189 3,905 4,077 3,621 3,603 3,709 3,273 3,557 3,356 3,009 2,698 2,743 2,153 1,739 1,635 1,642 1,696 1,367 1,220 1,295 1,473 1,386 1,371 1,442 1,474 1,089 2,543 4,209 1,360 2,207 3,166 1,779 953 1,276 849 555 491 357 415 392 244 157 424 15 31 33 186 113
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,816 1,439 1,344 1,126 920 1,494 2,125 1,856 1,821 1,718 1,078 1,027 723 634 402 324 239 127 88 50 0 -
流動資産合計 4,411 4,668 4,893 5,112 4,913 7,162 6,605 6,738 6,547 6,775 6,217 6,286 6,799 6,236 6,131 5,537 5,394 5,087 5,292 4,488 3,977 3,753 3,788 3,729 3,573 5,881 5,059 4,698 4,430 3,925 3,650 2,934 2,736 9,926 8,805 7,764 6,728 9,993 8,445 17,565 15,369 12,751 10,300 7,826 6,395 4,872 5,687 8,354 7,577 6,896 5,923 6,294 5,985 5,269 4,750
有形固定資産 5,051 4,738 4,385 4,325 4,080 4,256 3,502 3,159 3,155 2,867 2,826 3,192 3,390 3,246 3,361 3,322 3,242 2,986 2,735 2,525 2,372 2,203 1,997 1,773 1,339 1,159 1,007 1,027 969 728 610 492 359 1,316 1,091 910 641 573 430 307 198 159 122 75 25 3 3 - - - - - - - -
固定資産合計 5,126 4,797 4,416 4,393 4,327 22,154 20,763 20,086 20,074 19,111 18,727 18,713 18,587 16,380 16,229 15,948 15,676 15,144 14,534 14,105 13,134 12,747 12,324 11,883 9,757 9,543 8,709 7,172 6,108 4,037 3,961 3,334 3,142 24,983 23,148 21,529 20,514 19,150 18,226 17,372 16,329 15,856 13,929 6,744 969 789 651 519 402 29 12 11 8 6 5
総資産 9,537 9,465 9,309 9,505 9,240 29,316 27,368 26,824 26,621 25,886 24,944 24,999 25,386 22,616 22,360 21,485 21,070 20,231 19,826 18,593 17,111 16,500 16,112 15,612 13,330 15,424 13,768 11,870 10,538 7,962 7,611 6,268 5,878 34,909 31,953 29,293 27,242 29,143 26,671 34,937 31,698 28,607 24,229 14,570 7,364 5,661 6,338 8,873 7,979 6,925 5,935 6,305 5,993 5,275 4,755
買掛金 1,589 1,382 1,122 1,369 1,361 2,384 2,091 2,048 2,475 1,885 1,707 2,190 1,274 1,220 1,421 645 851 385 423 106 114 75 156 111 202 337 309 303 360 222 207 308 424 647 921 643 662 313 1,079 518 538 259 553 325 401 184 207 136 106 211 351 111 93 105 70
一年内返済予定の長期借入金 - - - - - - - - - 950 - - - 400 - - - 400 - - - 10,660 10,678 10,696 1,298 1,194 0 0 0 0 - - - 2,664 3,550 3,665 4,942 2,014 2,417 - - - - - - - - - - - - - - - -
流動負債合計 4,584 4,191 3,823 3,599 3,756 6,451 6,057 6,087 6,496 5,939 5,491 4,891 4,829 3,721 3,847 3,025 3,075 2,754 2,925 10,871 12,621 12,342 12,446 12,396 2,877 2,793 1,270 954 1,075 1,132 1,366 912 1,168 8,258 9,700 8,519 9,973 5,575 6,756 3,566 2,959 2,493 2,831 2,365 2,366 1,913 2,352 1,201 1,280 1,398 1,487 1,247 1,320 1,272 1,405
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - 490 - 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 351 334 288 320 261 9,862 9,643 9,242 9,114 10,278 10,260 10,898 10,890 10,928 10,927 10,927 10,927 11,094 10,952 2,164 420 230 257 284 490 369 0 0 0 0 - - - 4,866 3,478 5,367 3,924 1,511 984 3,066 594 617 472 281 195 131 84 57 38 26 14 6 2 0 0
総負債 4,935 4,525 4,111 3,919 4,017 16,313 15,700 15,329 15,610 16,217 15,751 15,789 15,719 14,649 14,774 13,952 14,002 13,848 13,877 13,035 13,041 12,572 12,703 12,680 3,367 3,162 1,270 954 1,075 1,132 - - - 13,124 13,178 13,886 13,897 7,086 7,740 6,632 3,553 3,110 3,303 2,646 2,561 2,044 2,436 1,258 1,318 1,424 1,501 1,253 1,322 1,272 1,405
資本金及び資本剰余金 2 3 3 3 3 3 3 3 3 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 5 5 5 5 1 5 1 1 1 1 1 1 1 3 3 3 3 3 3 3 - - - - 233,915 2 235,583 236,242 236,458 236,477
利益剰余金 -164,983 -164,699 -164,527 -164,279 -164,871 -163,648 -165,633 -165,783 -166,334 -167,859 -168,693 -168,692 -168,494 -170,614 -170,848 -171,117 -171,831 -172,757 -173,469 -174,073 -175,778 -176,290 -176,958 -177,548 -170,444 -170,505 -171,790 -173,479 -174,949 -177,673 -178,271 -179,146 -179,786 -185,434 -188,563 -191,948 -194,033 -192,855 -196,288 -198,534 -199,196 -201,906 -206,445 -215,478 -222,630 -223,847 -225,066 -226,115 -227,010 -228,231 -229,367 -230,350 -231,390 -232,274 -232,946
株主資本 4 4,940 5,198 5,586 5,223 13,003 11,668 11,495 11,011 9,669 9,193 9,210 9,667 7,967 7,586 7,533 7,068 6,383 5,949 5,558 4,070 3,928 3,409 2,932 9,963 12,262 12,498 10,916 9,463 6,830 6,245 5,356 4,710 21,785 18,775 15,407 13,345 22,057 18,931 28,305 28,145 25,497 20,926 11,924 4,803 3,617 3,902 7,615 6,661 5,501 4,434 5,052 4,671 4,003 3,350
有利子負債合計 - - - - - - - - - 950 - - - 400 - - - 400 - - - 10,660 10,678 10,696 1,788 1,563 0 0 0 0 - - - 2,664 3,550 3,665 4,942 2,014 2,417 - - - - - - - - - - - - - - - -
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -1,938 1,491 -476 2,272 -3,263 -1,608 - - - - - - - - - - - - - - - -
DEレシオ(%) - - - - - - - - - 9.83 - - - 5.02 - - - 6.27 - - - 271.38 313.23 364.8 17.95 12.75 0 0 0 0 - - - 12.23 18.91 23.79 37.03 9.13 12.77 - - - - - - - - - - - - - - - -
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -