|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,589
|
987
|
1,271
|
4,602
|
2,059
|
4,141
|
2,670
|
5,277
|
4,025
|
13,094
|
10,795
|
9,000
|
6,586
|
5,107
|
4,143
|
3,085
|
3,714
|
6,872
|
6,766
|
5,990
|
5,360
|
5,858
|
5,619
|
4,965
|
4,316
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,589
|
987
|
1,271
|
4,602
|
2,059
|
4,141
|
2,670
|
5,277
|
4,025
|
13,094
|
10,795
|
9,000
|
6,586
|
5,107
|
4,143
|
3,085
|
3,714
|
6,872
|
6,766
|
5,990
|
5,360
|
5,858
|
5,619
|
4,965
|
4,316
|
|
売掛金
|
2,655
|
2,520
|
2,563
|
3,041
|
2,896
|
4,047
|
3,633
|
3,189
|
3,905
|
4,077
|
3,621
|
3,603
|
3,709
|
3,273
|
3,557
|
3,356
|
3,009
|
2,698
|
2,743
|
2,153
|
1,739
|
1,635
|
1,642
|
1,696
|
1,367
|
1,220
|
1,295
|
1,473
|
1,386
|
1,371
|
1,442
|
1,474
|
1,089
|
2,543
|
4,209
|
1,360
|
2,207
|
3,166
|
1,779
|
953
|
1,276
|
849
|
555
|
491
|
357
|
415
|
392
|
244
|
157
|
424
|
15
|
31
|
33
|
186
|
113
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,816
|
1,439
|
1,344
|
1,126
|
920
|
1,494
|
2,125
|
1,856
|
1,821
|
1,718
|
1,078
|
1,027
|
723
|
634
|
402
|
324
|
239
|
127
|
88
|
50
|
0
|
-
|
|
流動資産合計
|
4,411
|
4,668
|
4,893
|
5,112
|
4,913
|
7,162
|
6,605
|
6,738
|
6,547
|
6,775
|
6,217
|
6,286
|
6,799
|
6,236
|
6,131
|
5,537
|
5,394
|
5,087
|
5,292
|
4,488
|
3,977
|
3,753
|
3,788
|
3,729
|
3,573
|
5,881
|
5,059
|
4,698
|
4,430
|
3,925
|
3,650
|
2,934
|
2,736
|
9,926
|
8,805
|
7,764
|
6,728
|
9,993
|
8,445
|
17,565
|
15,369
|
12,751
|
10,300
|
7,826
|
6,395
|
4,872
|
5,687
|
8,354
|
7,577
|
6,896
|
5,923
|
6,294
|
5,985
|
5,269
|
4,750
|
|
有形固定資産
|
5,051
|
4,738
|
4,385
|
4,325
|
4,080
|
4,256
|
3,502
|
3,159
|
3,155
|
2,867
|
2,826
|
3,192
|
3,390
|
3,246
|
3,361
|
3,322
|
3,242
|
2,986
|
2,735
|
2,525
|
2,372
|
2,203
|
1,997
|
1,773
|
1,339
|
1,159
|
1,007
|
1,027
|
969
|
728
|
610
|
492
|
359
|
1,316
|
1,091
|
910
|
641
|
573
|
430
|
307
|
198
|
159
|
122
|
75
|
25
|
3
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
5,126
|
4,797
|
4,416
|
4,393
|
4,327
|
22,154
|
20,763
|
20,086
|
20,074
|
19,111
|
18,727
|
18,713
|
18,587
|
16,380
|
16,229
|
15,948
|
15,676
|
15,144
|
14,534
|
14,105
|
13,134
|
12,747
|
12,324
|
11,883
|
9,757
|
9,543
|
8,709
|
7,172
|
6,108
|
4,037
|
3,961
|
3,334
|
3,142
|
24,983
|
23,148
|
21,529
|
20,514
|
19,150
|
18,226
|
17,372
|
16,329
|
15,856
|
13,929
|
6,744
|
969
|
789
|
651
|
519
|
402
|
29
|
12
|
11
|
8
|
6
|
5
|
|
総資産
|
9,537
|
9,465
|
9,309
|
9,505
|
9,240
|
29,316
|
27,368
|
26,824
|
26,621
|
25,886
|
24,944
|
24,999
|
25,386
|
22,616
|
22,360
|
21,485
|
21,070
|
20,231
|
19,826
|
18,593
|
17,111
|
16,500
|
16,112
|
15,612
|
13,330
|
15,424
|
13,768
|
11,870
|
10,538
|
7,962
|
7,611
|
6,268
|
5,878
|
34,909
|
31,953
|
29,293
|
27,242
|
29,143
|
26,671
|
34,937
|
31,698
|
28,607
|
24,229
|
14,570
|
7,364
|
5,661
|
6,338
|
8,873
|
7,979
|
6,925
|
5,935
|
6,305
|
5,993
|
5,275
|
4,755
|
|
買掛金
|
1,589
|
1,382
|
1,122
|
1,369
|
1,361
|
2,384
|
2,091
|
2,048
|
2,475
|
1,885
|
1,707
|
2,190
|
1,274
|
1,220
|
1,421
|
645
|
851
|
385
|
423
|
106
|
114
|
75
|
156
|
111
|
202
|
337
|
309
|
303
|
360
|
222
|
207
|
308
|
424
|
647
|
921
|
643
|
662
|
313
|
1,079
|
518
|
538
|
259
|
553
|
325
|
401
|
184
|
207
|
136
|
106
|
211
|
351
|
111
|
93
|
105
|
70
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
950
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
10,660
|
10,678
|
10,696
|
1,298
|
1,194
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
2,664
|
3,550
|
3,665
|
4,942
|
2,014
|
2,417
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
4,584
|
4,191
|
3,823
|
3,599
|
3,756
|
6,451
|
6,057
|
6,087
|
6,496
|
5,939
|
5,491
|
4,891
|
4,829
|
3,721
|
3,847
|
3,025
|
3,075
|
2,754
|
2,925
|
10,871
|
12,621
|
12,342
|
12,446
|
12,396
|
2,877
|
2,793
|
1,270
|
954
|
1,075
|
1,132
|
1,366
|
912
|
1,168
|
8,258
|
9,700
|
8,519
|
9,973
|
5,575
|
6,756
|
3,566
|
2,959
|
2,493
|
2,831
|
2,365
|
2,366
|
1,913
|
2,352
|
1,201
|
1,280
|
1,398
|
1,487
|
1,247
|
1,320
|
1,272
|
1,405
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
490
|
-
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
351
|
334
|
288
|
320
|
261
|
9,862
|
9,643
|
9,242
|
9,114
|
10,278
|
10,260
|
10,898
|
10,890
|
10,928
|
10,927
|
10,927
|
10,927
|
11,094
|
10,952
|
2,164
|
420
|
230
|
257
|
284
|
490
|
369
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
4,866
|
3,478
|
5,367
|
3,924
|
1,511
|
984
|
3,066
|
594
|
617
|
472
|
281
|
195
|
131
|
84
|
57
|
38
|
26
|
14
|
6
|
2
|
0
|
0
|
|
総負債
|
4,935
|
4,525
|
4,111
|
3,919
|
4,017
|
16,313
|
15,700
|
15,329
|
15,610
|
16,217
|
15,751
|
15,789
|
15,719
|
14,649
|
14,774
|
13,952
|
14,002
|
13,848
|
13,877
|
13,035
|
13,041
|
12,572
|
12,703
|
12,680
|
3,367
|
3,162
|
1,270
|
954
|
1,075
|
1,132
|
-
|
-
|
-
|
13,124
|
13,178
|
13,886
|
13,897
|
7,086
|
7,740
|
6,632
|
3,553
|
3,110
|
3,303
|
2,646
|
2,561
|
2,044
|
2,436
|
1,258
|
1,318
|
1,424
|
1,501
|
1,253
|
1,322
|
1,272
|
1,405
|
|
資本金及び資本剰余金
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
1
|
5
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
-
|
-
|
-
|
-
|
233,915
|
2
|
235,583
|
236,242
|
236,458
|
236,477
|
|
利益剰余金
|
-164,983
|
-164,699
|
-164,527
|
-164,279
|
-164,871
|
-163,648
|
-165,633
|
-165,783
|
-166,334
|
-167,859
|
-168,693
|
-168,692
|
-168,494
|
-170,614
|
-170,848
|
-171,117
|
-171,831
|
-172,757
|
-173,469
|
-174,073
|
-175,778
|
-176,290
|
-176,958
|
-177,548
|
-170,444
|
-170,505
|
-171,790
|
-173,479
|
-174,949
|
-177,673
|
-178,271
|
-179,146
|
-179,786
|
-185,434
|
-188,563
|
-191,948
|
-194,033
|
-192,855
|
-196,288
|
-198,534
|
-199,196
|
-201,906
|
-206,445
|
-215,478
|
-222,630
|
-223,847
|
-225,066
|
-226,115
|
-227,010
|
-228,231
|
-229,367
|
-230,350
|
-231,390
|
-232,274
|
-232,946
|
|
株主資本
|
4
|
4,940
|
5,198
|
5,586
|
5,223
|
13,003
|
11,668
|
11,495
|
11,011
|
9,669
|
9,193
|
9,210
|
9,667
|
7,967
|
7,586
|
7,533
|
7,068
|
6,383
|
5,949
|
5,558
|
4,070
|
3,928
|
3,409
|
2,932
|
9,963
|
12,262
|
12,498
|
10,916
|
9,463
|
6,830
|
6,245
|
5,356
|
4,710
|
21,785
|
18,775
|
15,407
|
13,345
|
22,057
|
18,931
|
28,305
|
28,145
|
25,497
|
20,926
|
11,924
|
4,803
|
3,617
|
3,902
|
7,615
|
6,661
|
5,501
|
4,434
|
5,052
|
4,671
|
4,003
|
3,350
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
950
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
400
|
-
|
-
|
-
|
10,660
|
10,678
|
10,696
|
1,788
|
1,563
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
2,664
|
3,550
|
3,665
|
4,942
|
2,014
|
2,417
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,938
|
1,491
|
-476
|
2,272
|
-3,263
|
-1,608
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9.83
|
-
|
-
|
-
|
5.02
|
-
|
-
|
-
|
6.27
|
-
|
-
|
-
|
271.38
|
313.23
|
364.8
|
17.95
|
12.75
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
12.23
|
18.91
|
23.79
|
37.03
|
9.13
|
12.77
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|