|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
196
|
15
|
10
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
11
|
400
|
77
|
531
|
406
|
217
|
963
|
391
|
135
|
118
|
114
|
214
|
501
|
268
|
233
|
216
|
452
|
203
|
142
|
109
|
330
|
91
|
75
|
138
|
316
|
817
|
728
|
559
|
14,415
|
17,138
|
17,267
|
21,907
|
20,467
|
12,469
|
18,891
|
16,719
|
20,605
|
26,345
|
26,307
|
23,526
|
24,877
|
20,360
|
19,960
|
17,737
|
|
現金 + 有価証券
|
196
|
15
|
10
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
11
|
400
|
77
|
531
|
406
|
217
|
963
|
391
|
135
|
118
|
114
|
214
|
501
|
268
|
233
|
216
|
452
|
203
|
142
|
109
|
330
|
91
|
75
|
138
|
316
|
817
|
728
|
559
|
14,415
|
17,138
|
17,267
|
21,907
|
20,467
|
12,469
|
18,891
|
16,719
|
20,605
|
26,345
|
26,307
|
23,526
|
24,877
|
20,360
|
19,960
|
17,737
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
98
|
162
|
137
|
116
|
235
|
179
|
144
|
96
|
149
|
212
|
508
|
294
|
211
|
251
|
189
|
170
|
209
|
176
|
245
|
244
|
172
|
152
|
162
|
177
|
271
|
339
|
309
|
349
|
420
|
344
|
689
|
383
|
956
|
589
|
7,802
|
8,923
|
12,928
|
10,369
|
6,575
|
4,895
|
5,527
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
226
|
296
|
253
|
251
|
312
|
289
|
350
|
335
|
369
|
427
|
397
|
332
|
395
|
436
|
475
|
269
|
309
|
359
|
448
|
366
|
443
|
358
|
501
|
361
|
600
|
1,151
|
982
|
1,019
|
1,473
|
1,370
|
1,138
|
1,286
|
2,163
|
2,066
|
4,986
|
5,135
|
5,610
|
4,701
|
6,362
|
4,881
|
4,510
|
|
流動資産合計
|
252
|
55
|
-
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
400
|
317
|
1,182
|
1,303
|
1,035
|
1,632
|
1,438
|
945
|
869
|
802
|
970
|
1,395
|
1,450
|
1,080
|
1,002
|
1,309
|
1,029
|
715
|
743
|
1,090
|
973
|
877
|
851
|
920
|
1,597
|
1,372
|
1,557
|
16,305
|
19,013
|
19,374
|
24,475
|
22,830
|
14,844
|
21,181
|
20,426
|
24,216
|
43,735
|
43,638
|
45,338
|
42,037
|
35,791
|
31,480
|
30,475
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
85
|
90
|
72
|
2,218
|
2,152
|
2,115
|
2,067
|
1,978
|
1,917
|
1,860
|
1,796
|
1,757
|
1,696
|
1,647
|
1,585
|
1,519
|
1,460
|
1,419
|
1,384
|
1,341
|
1,282
|
1,230
|
1,170
|
1,106
|
1,039
|
998
|
995
|
1,042
|
1,025
|
1,243
|
1,186
|
1,245
|
1,159
|
1,032
|
4,046
|
3,989
|
3,846
|
3,694
|
3,595
|
3,407
|
3,267
|
|
固定資産合計
|
0
|
0
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
2,237
|
2,311
|
2,254
|
2,174
|
2,683
|
2,562
|
2,458
|
2,363
|
2,228
|
2,161
|
2,098
|
2,027
|
1,982
|
1,915
|
1,859
|
1,791
|
1,719
|
1,653
|
1,606
|
1,650
|
1,549
|
1,472
|
1,407
|
1,336
|
1,261
|
1,180
|
1,126
|
1,145
|
1,190
|
1,157
|
2,258
|
5,690
|
7,460
|
7,286
|
6,696
|
22,459
|
20,831
|
19,723
|
9,424
|
5,308
|
4,998
|
4,729
|
|
総資産
|
252
|
55
|
32
|
15
|
7
|
2
|
-
|
-
|
-
|
-
|
11
|
400
|
2,555
|
3,494
|
3,558
|
3,210
|
4,316
|
4,001
|
3,403
|
3,233
|
3,030
|
3,132
|
3,494
|
3,478
|
3,063
|
2,917
|
3,169
|
2,821
|
2,435
|
2,397
|
2,697
|
2,624
|
2,427
|
2,323
|
2,328
|
2,934
|
2,634
|
2,738
|
17,431
|
20,159
|
20,565
|
25,632
|
25,089
|
20,535
|
28,642
|
27,713
|
30,913
|
66,195
|
64,469
|
65,061
|
51,461
|
41,099
|
36,478
|
35,204
|
|
流動負債合計
|
7,867
|
688
|
-
|
-
|
1,715
|
-
|
-
|
-
|
765
|
929
|
1,108
|
786
|
696
|
868
|
1,037
|
986
|
1,127
|
852
|
842
|
967
|
720
|
1,035
|
1,073
|
1,289
|
1,203
|
1,198
|
1,086
|
1,013
|
1,056
|
1,326
|
1,221
|
1,327
|
1,444
|
1,570
|
1,881
|
1,501
|
1,516
|
1,591
|
2,186
|
1,244
|
2,780
|
1,708
|
1,506
|
1,466
|
2,058
|
2,333
|
1,791
|
14,685
|
14,237
|
15,950
|
12,750
|
9,673
|
8,210
|
8,424
|
|
固定負債合計
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
307
|
60
|
0
|
0
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
156
|
278
|
343
|
396
|
59
|
460
|
552
|
571
|
300
|
268
|
253
|
218
|
883
|
875
|
806
|
752
|
698
|
1,973
|
2,145
|
2,018
|
1,739
|
1,633
|
1,470
|
1,329
|
|
総負債
|
7,867
|
688
|
808
|
1,564
|
-
|
1,893
|
2,073
|
2,217
|
-
|
-
|
-
|
-
|
-
|
868
|
1,037
|
986
|
1,434
|
912
|
842
|
967
|
720
|
1,035
|
1,073
|
-
|
1,203
|
1,198
|
1,086
|
1,013
|
1,056
|
1,326
|
1,377
|
1,605
|
1,787
|
1,966
|
1,941
|
1,962
|
2,069
|
2,162
|
2,487
|
1,513
|
3,034
|
1,927
|
2,390
|
2,342
|
2,864
|
3,085
|
2,490
|
16,659
|
16,382
|
17,968
|
14,489
|
11,306
|
9,680
|
9,753
|
|
資本金及び資本剰余金
|
39,145
|
44,148
|
47,835
|
47,835
|
47,884
|
47,884
|
47,884
|
47,884
|
48,203
|
48,383
|
48,383
|
48,783
|
1
|
2,994
|
3,115
|
3,116
|
4,903
|
5,048
|
5,698
|
5,721
|
6,941
|
6,941
|
10,397
|
10,397
|
10,399
|
10,399
|
10,899
|
10,946
|
11,120
|
11,118
|
11,757
|
11,757
|
11,757
|
11,768
|
11,771
|
13,467
|
14,486
|
15,299
|
31,140
|
37,091
|
39,513
|
46,553
|
47,207
|
48,482
|
56,964
|
57,025
|
65,172
|
66,471
|
67,172
|
67,719
|
68,350
|
68,489
|
75,700
|
75,707
|
|
利益剰余金
|
-46,761
|
-41,948
|
-41,948
|
-41,948
|
-41,948
|
-41,948
|
-41,948
|
-41,948
|
-41,948
|
-41,948
|
-49,480
|
-49,170
|
-49,514
|
-370
|
-602
|
-903
|
-2,012
|
-1,952
|
-3,126
|
-3,464
|
-4,602
|
-4,821
|
-7,962
|
-8,211
|
-8,541
|
-8,687
|
-8,810
|
-9,135
|
-9,736
|
-10,044
|
-10,431
|
-10,732
|
-11,116
|
-11,401
|
-11,374
|
-12,474
|
-13,879
|
-14,682
|
-16,141
|
-18,446
|
-21,987
|
-22,837
|
-24,493
|
-30,206
|
-31,147
|
-32,335
|
-36,675
|
-33,228
|
-34,925
|
-36,406
|
-41,717
|
-45,933
|
-48,950
|
-50,293
|
|
株主資本
|
-7,616
|
-634
|
-777
|
-1,549
|
-1,708
|
-1,892
|
-2,074
|
-2,218
|
-766
|
-930
|
-1,097
|
-387
|
1,858
|
2,625
|
2,520
|
2,223
|
2,881
|
3,088
|
2,561
|
2,265
|
2,309
|
2,096
|
2,420
|
2,189
|
1,859
|
1,719
|
2,083
|
1,808
|
1,378
|
1,070
|
1,319
|
1,018
|
639
|
356
|
387
|
971
|
565
|
576
|
14,944
|
18,645
|
17,530
|
23,705
|
22,698
|
18,192
|
25,777
|
24,627
|
28,422
|
49,535
|
48,087
|
47,093
|
36,972
|
29,793
|
26,798
|
25,451
|