NextPlat Corp【NXPL】 業績推移・財務諸表

(単位:千ドル) 3Q11 4Q11 1Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 196 15 10 0 0 0 - - - - 11 400 77 531 406 217 963 391 135 118 114 214 501 268 233 216 452 203 142 109 330 91 75 138 316 817 728 559 14,415 17,138 17,267 21,907 20,467 12,469 18,891 16,719 20,605 26,345 26,307 23,526 24,877 20,360 19,960 17,737
現金 + 有価証券 196 15 10 0 0 0 - - - - 11 400 77 531 406 217 963 391 135 118 114 214 501 268 233 216 452 203 142 109 330 91 75 138 316 817 728 559 14,415 17,138 17,267 21,907 20,467 12,469 18,891 16,719 20,605 26,345 26,307 23,526 24,877 20,360 19,960 17,737
売掛金 - - - - - - - - - - - - 8 98 162 137 116 235 179 144 96 149 212 508 294 211 251 189 170 209 176 245 244 172 152 162 177 271 339 309 349 420 344 689 383 956 589 7,802 8,923 12,928 10,369 6,575 4,895 5,527
商品及び製品 - - - - - - - - - - - - - 226 296 253 251 312 289 350 335 369 427 397 332 395 436 475 269 309 359 448 366 443 358 501 361 600 1,151 982 1,019 1,473 1,370 1,138 1,286 2,163 2,066 4,986 5,135 5,610 4,701 6,362 4,881 4,510
流動資産合計 252 55 - 15 - - - - - - 11 400 317 1,182 1,303 1,035 1,632 1,438 945 869 802 970 1,395 1,450 1,080 1,002 1,309 1,029 715 743 1,090 973 877 851 920 1,597 1,372 1,557 16,305 19,013 19,374 24,475 22,830 14,844 21,181 20,426 24,216 43,735 43,638 45,338 42,037 35,791 31,480 30,475
有形固定資産 - - - - - - - - - - - - - 85 90 72 2,218 2,152 2,115 2,067 1,978 1,917 1,860 1,796 1,757 1,696 1,647 1,585 1,519 1,460 1,419 1,384 1,341 1,282 1,230 1,170 1,106 1,039 998 995 1,042 1,025 1,243 1,186 1,245 1,159 1,032 4,046 3,989 3,846 3,694 3,595 3,407 3,267
固定資産合計 0 0 - 0 - - - - - - 0 0 2,237 2,311 2,254 2,174 2,683 2,562 2,458 2,363 2,228 2,161 2,098 2,027 1,982 1,915 1,859 1,791 1,719 1,653 1,606 1,650 1,549 1,472 1,407 1,336 1,261 1,180 1,126 1,145 1,190 1,157 2,258 5,690 7,460 7,286 6,696 22,459 20,831 19,723 9,424 5,308 4,998 4,729
総資産 252 55 32 15 7 2 - - - - 11 400 2,555 3,494 3,558 3,210 4,316 4,001 3,403 3,233 3,030 3,132 3,494 3,478 3,063 2,917 3,169 2,821 2,435 2,397 2,697 2,624 2,427 2,323 2,328 2,934 2,634 2,738 17,431 20,159 20,565 25,632 25,089 20,535 28,642 27,713 30,913 66,195 64,469 65,061 51,461 41,099 36,478 35,204
流動負債合計 7,867 688 - - 1,715 - - - 765 929 1,108 786 696 868 1,037 986 1,127 852 842 967 720 1,035 1,073 1,289 1,203 1,198 1,086 1,013 1,056 1,326 1,221 1,327 1,444 1,570 1,881 1,501 1,516 1,591 2,186 1,244 2,780 1,708 1,506 1,466 2,058 2,333 1,791 14,685 14,237 15,950 12,750 9,673 8,210 8,424
固定負債合計 0 0 - - - - - - - - - - - 0 0 0 307 60 0 0 0 0 0 - 0 0 0 0 0 0 156 278 343 396 59 460 552 571 300 268 253 218 883 875 806 752 698 1,973 2,145 2,018 1,739 1,633 1,470 1,329
総負債 7,867 688 808 1,564 - 1,893 2,073 2,217 - - - - - 868 1,037 986 1,434 912 842 967 720 1,035 1,073 - 1,203 1,198 1,086 1,013 1,056 1,326 1,377 1,605 1,787 1,966 1,941 1,962 2,069 2,162 2,487 1,513 3,034 1,927 2,390 2,342 2,864 3,085 2,490 16,659 16,382 17,968 14,489 11,306 9,680 9,753
資本金及び資本剰余金 39,145 44,148 47,835 47,835 47,884 47,884 47,884 47,884 48,203 48,383 48,383 48,783 1 2,994 3,115 3,116 4,903 5,048 5,698 5,721 6,941 6,941 10,397 10,397 10,399 10,399 10,899 10,946 11,120 11,118 11,757 11,757 11,757 11,768 11,771 13,467 14,486 15,299 31,140 37,091 39,513 46,553 47,207 48,482 56,964 57,025 65,172 66,471 67,172 67,719 68,350 68,489 75,700 75,707
利益剰余金 -46,761 -41,948 -41,948 -41,948 -41,948 -41,948 -41,948 -41,948 -41,948 -41,948 -49,480 -49,170 -49,514 -370 -602 -903 -2,012 -1,952 -3,126 -3,464 -4,602 -4,821 -7,962 -8,211 -8,541 -8,687 -8,810 -9,135 -9,736 -10,044 -10,431 -10,732 -11,116 -11,401 -11,374 -12,474 -13,879 -14,682 -16,141 -18,446 -21,987 -22,837 -24,493 -30,206 -31,147 -32,335 -36,675 -33,228 -34,925 -36,406 -41,717 -45,933 -48,950 -50,293
株主資本 -7,616 -634 -777 -1,549 -1,708 -1,892 -2,074 -2,218 -766 -930 -1,097 -387 1,858 2,625 2,520 2,223 2,881 3,088 2,561 2,265 2,309 2,096 2,420 2,189 1,859 1,719 2,083 1,808 1,378 1,070 1,319 1,018 639 356 387 971 565 576 14,944 18,645 17,530 23,705 22,698 18,192 25,777 24,627 28,422 49,535 48,087 47,093 36,972 29,793 26,798 25,451