NXP Semiconductors N.V.【NXPI】 業績推移・財務諸表

(単位:百万ドル) 4Q13 4Q14 4Q15 4Q16 4Q17 4Q18 3Q19 4Q19 1Q20 2Q20 2Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 670 1,185 1,614 1,894 3,547 2,789 3,537 1,045 1,079 3,266 3,566 2,275 1,842 2,910 2,303 2,830 2,683 3,545 3,759 3,845 3,930 3,863 4,042 3,862 2,908 2,859 2,748 3,292 3,988 3,170
現金 + 有価証券 670 1,185 1,614 1,894 3,547 2,789 3,537 1,045 1,079 3,266 3,566 2,275 1,842 2,910 2,303 2,830 2,683 3,545 3,759 3,845 3,930 3,863 4,042 3,862 2,908 2,859 2,748 3,292 3,988 3,170
売掛金 - - - 1,033 879 792 786 667 616 481 755 765 833 991 979 923 925 996 1,012 960 1,063 1,061 939 894 881 927 1,070 1,032 1,060 1,071
商品及び製品 740 755 1,879 1,113 1,236 1,279 1,134 1,192 1,227 1,228 1,064 1,030 1,056 1,116 1,173 1,189 1,311 1,462 1,581 1,782 1,977 2,107 2,140 2,134 2,102 2,148 2,234 2,356 2,350 2,361
流動資産合計 2,092 2,640 4,812 5,398 6,044 5,225 5,944 3,267 3,249 5,215 5,604 4,324 4,024 5,291 4,721 5,228 5,275 6,320 6,703 6,935 7,357 7,447 7,616 7,864 6,894 6,880 7,026 7,305 8,025 7,686
有形固定資産 1,048 1,123 2,922 2,352 2,295 2,436 2,401 2,448 2,397 2,312 2,255 2,284 2,304 2,375 2,510 2,635 2,814 2,914 2,971 3,105 3,123 3,152 3,197 3,323 3,304 3,289 3,309 3,267 3,210 3,130
固定資産合計 4,357 4,253 21,542 19,500 18,005 16,305 15,310 16,749 16,262 15,842 15,518 15,523 15,368 15,331 15,289 15,636 16,046 16,219 16,237 16,301 16,375 16,348 16,380 16,489 16,426 16,316 16,643 17,080 17,155 17,564
総資産 6,449 6,893 26,354 24,898 24,049 21,530 21,254 20,016 19,511 21,057 21,122 19,847 19,392 20,622 20,010 20,864 21,321 22,539 22,940 23,236 23,732 23,795 23,996 24,353 23,320 23,196 23,669 24,385 25,180 25,250
買掛金 544 729 1,014 973 1,146 999 862 944 895 729 697 991 1,033 1,167 1,140 1,252 1,369 1,462 1,534 1,617 1,002 967 959 1,164 954 929 899 1,017 863 892
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - 500 - -
流動負債合計 1,193 1,320 2,548 2,433 2,718 3,385 3,126 1,791 1,831 2,992 3,411 2,017 2,265 2,336 3,438 2,452 2,845 2,941 3,219 3,270 4,213 4,085 3,964 4,111 2,928 3,112 2,992 3,098 3,849 4,427
固定負債合計 3,710 4,772 12,003 11,309 7,615 7,455 8,533 8,570 8,422 9,010 8,638 8,679 8,606 10,617 9,600 11,642 11,716 12,372 12,336 12,226 11,271 11,233 11,234 11,282 11,242 10,739 10,933 11,756 11,654 10,887
総負債 - - - - - - 11,659 - 10,253 12,002 12,049 - 10,871 12,953 13,038 - 14,561 15,313 15,555 - 15,484 15,318 15,198 - 14,170 13,851 13,925 - 15,503 15,314
資本金及び資本剰余金 51 51 69 71 71 67 67 64 64 64 64 59 59 59 59 56 56 56 56 56 56 56 56 56 56 56 56 56 56 56
利益剰余金 -5,105 -4,804 -3,542 -3,934 -2,339 -1,907 -2,037 -2,845 -2,933 -3,155 -3,313 -4,328 -4,136 -3,897 -3,730 -5,371 -4,959 -4,522 -4,039 -3,975 -3,652 -3,228 -2,725 -2,793 -2,421 -2,036 -1,582 -1,814 -1,603 -1,422
株主資本 1,546 801 11,803 11,156 13,716 10,690 9,595 9,655 9,258 9,055 9,073 9,151 8,521 7,669 6,972 6,770 6,760 7,226 7,385 7,740 8,248 8,477 8,798 8,960 9,150 9,345 9,744 9,531 9,677 9,936
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - 500 - -
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - -2,792 - -
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - 5.25 - -
運転資本 - - -