News Corporation【NWSA】 業績推移・財務諸表

(単位:百万ドル) 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 2,688 2,908 3,207 3,145 2,735 1,918 2,027 1,951 1,898 1,883 1,972 1,832 1,499 1,564 1,850 2,016 1,877 1,856 2,112 2,034 1,886 1,618 1,648 1,643 1,441 1,272 1,388 1,517 1,539 1,562 1,974 2,236 2,100 2,184 1,865 1,822 1,458 1,328 1,659 1,833 1,529 1,724 1,943 1,960 1,778 1,846 2,171
現金 + 有価証券 2,688 2,908 3,207 3,145 2,735 1,918 2,027 1,951 1,898 1,883 1,972 1,832 1,499 1,564 1,850 2,016 1,877 1,856 2,112 2,034 1,886 1,618 1,648 1,643 1,441 1,272 1,388 1,517 1,539 1,562 1,974 2,236 2,100 2,184 1,865 1,822 1,458 1,328 1,659 1,833 1,529 1,724 1,943 1,960 1,778 1,846 2,171
売掛金 1,426 1,481 1,394 1,388 1,411 1,450 1,308 1,310 1,301 1,349 1,254 1,229 1,294 1,528 1,326 1,276 1,365 1,379 1,328 1,612 1,648 1,853 1,631 1,544 1,540 1,570 1,237 1,203 1,240 1,444 1,335 1,498 1,499 1,665 1,532 1,502 1,473 1,636 1,540 1,425 1,559 1,516 1,438 1,503 1,698 1,655 1,539
商品及び製品 - - - - - - - - - - - - - - - - - - - 376 388 400 404 348 402 358 363 348 203 203 246 253 308 248 308 311 373 328 356 311 378 297 331 296 378 296 317
流動資産合計 5,230 5,112 5,370 5,270 4,865 4,052 4,088 3,975 3,889 3,795 3,905 3,889 3,328 3,591 3,762 3,815 3,768 3,718 3,986 4,394 4,469 4,429 4,247 4,050 3,799 3,718 3,741 3,461 3,435 3,596 3,943 4,456 4,372 4,599 4,162 4,093 3,754 3,763 4,032 4,053 3,969 4,003 4,128 4,372 4,506 6,452 6,841
有形固定資産 3,012 2,927 2,959 3,009 2,910 2,809 2,699 2,746 2,553 2,554 2,499 2,405 2,367 1,981 1,961 1,624 1,636 1,631 1,642 2,560 2,512 2,517 2,557 2,554 2,433 2,476 2,225 2,256 2,225 2,315 2,261 2,272 2,162 2,134 2,167 2,103 1,971 2,045 2,017 - 1,947 1,985 1,901 1,914 1,919 1,241 1,256
投資有価証券 2,571 2,431 2,551 2,609 2,497 2,466 2,382 2,379 2,196 2,288 2,264 2,270 2,269 1,932 2,010 2,027 2,044 2,019 957 393 390 345 347 335 329 325 325 297 314 353 391 351 499 505 564 488 470 524 506 427 391 424 416 430 458 365 354
固定資産合計 11,113 10,871 11,173 11,219 11,258 11,918 11,598 11,118 10,867 11,080 11,811 11,594 11,941 10,936 11,124 10,737 10,894 10,641 9,386 11,952 11,819 11,798 11,811 11,661 12,434 12,564 10,687 10,800 10,965 11,498 11,454 12,315 12,046 11,921 13,257 13,128 12,633 13,128 13,002 12,868 12,506 12,678 12,416 12,312 12,421 9,709 9,739
総資産 16,343 15,983 16,543 16,489 16,123 15,970 15,686 15,093 14,756 14,875 15,716 15,483 15,269 14,527 14,886 14,552 14,662 14,359 13,372 16,346 16,288 16,227 16,058 15,711 16,233 16,282 14,428 14,261 14,400 15,094 15,397 16,771 16,418 16,520 17,419 17,221 16,387 16,891 17,034 16,921 16,475 16,681 16,544 16,684 16,927 16,161 16,580
買掛金 238 242 245 276 272 320 225 239 272 248 227 217 240 240 229 222 235 216 230 605 537 625 432 411 406 375 342 351 322 291 336 321 309 351 317 411 348 308 407 440 324 243 269 314 374 365 371
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - 462 671 744 678 449 622 - - 76 78 212 212 28 300 302 306 293 23 27 27 27 61 58 56 54 194 19 22
流動負債合計 2,645 2,292 2,498 2,264 2,293 2,329 2,273 2,155 2,166 2,096 2,648 2,442 2,287 2,325 2,461 2,452 2,417 2,270 2,467 3,295 3,545 3,712 3,679 3,340 3,492 2,727 2,689 2,682 2,738 2,861 3,169 3,234 3,272 3,233 3,527 3,519 3,013 2,939 3,204 3,165 3,037 2,784 3,042 3,055 3,269 3,730 4,081
長期借入金 - - - - - - - - - - 369 369 377 268 273 276 281 187 184 1,490 1,186 936 868 1,004 707 1,201 1,115 1,183 1,206 1,044 1,000 2,285 1,964 1,968 2,496 2,776 2,977 2,998 2,960 2,940 2,909 2,984 2,844 2,855 2,706 1,948 1,943
利益剰余金 27 177 225 237 302 444 467 88 204 268 60 150 76 -213 -219 -648 -581 -664 -1,792 -2,163 -2,032 -1,937 -1,927 -1,979 -2,200 -2,114 -2,845 -3,241 -3,207 -2,976 -2,897 -2,911 -2,715 -2,482 -2,403 -2,293 -2,253 -2,186 -2,136 -2,144 -2,114 -1,958 -1,933 -1,889 -1,779 -1,574 -1,481
株主資本 12,939 12,871 13,168 13,399 12,982 12,767 12,526 12,116 11,781 11,979 11,845 11,782 11,746 11,228 11,417 11,073 11,196 11,158 9,991 10,477 10,430 10,434 10,458 10,311 9,829 10,127 8,568 8,389 8,454 9,074 9,129 9,146 9,148 9,347 9,416 9,143 8,728 9,056 8,984 8,945 8,736 9,102 8,908 9,011 9,166 9,025 9,081
有利子負債合計 - - - - - - - - - - 369 369 377 268 273 379 281 187 184 1,952 1,857 1,680 1,546 1,453 1,329 1,201 1,115 1,259 1,284 1,256 1,212 2,313 2,264 2,270 2,802 3,069 3,000 3,025 2,987 2,967 2,970 3,042 2,900 2,102 2,900 1,967 1,965
純有利子負債 - - - - - - - - - - -1,603 -1,463 -1,122 -1,296 -1,577 -1,637 -1,596 -1,669 -1,928 -82 -29 62 -102 -190 -112 -71 -273 -258 -255 -306 -762 77 164 86 937 1,247 1,542 1,697 1,328 1,134 1,441 1,318 957 142 1,122 121 -206
DEレシオ(%) - - - - - - - - - - 3.12 3.13 3.21 2.39 2.39 3.42 2.51 1.68 1.84 18.63 17.8 16.1 14.78 14.09 13.52 11.86 13.01 15.01 15.19 13.84 13.28 25.29 24.75 24.29 29.76 33.57 34.37 33.4 33.25 33.17 34.0 33.42 32.56 23.33 31.64 21.8 21.64
運転資本 - - - - - - - - - - - - - - - - - - -