|
(単位:百万ドル)
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
2,688
|
2,908
|
3,207
|
3,145
|
2,735
|
1,918
|
2,027
|
1,951
|
1,898
|
1,883
|
1,972
|
1,832
|
1,499
|
1,564
|
1,850
|
2,016
|
1,877
|
1,856
|
2,112
|
2,034
|
1,886
|
1,618
|
1,648
|
1,643
|
1,441
|
1,272
|
1,388
|
1,517
|
1,539
|
1,562
|
1,974
|
2,236
|
2,100
|
2,184
|
1,865
|
1,822
|
1,458
|
1,328
|
1,659
|
1,833
|
1,529
|
1,724
|
1,943
|
1,960
|
1,778
|
1,846
|
2,171
|
|
現金 + 有価証券
|
2,688
|
2,908
|
3,207
|
3,145
|
2,735
|
1,918
|
2,027
|
1,951
|
1,898
|
1,883
|
1,972
|
1,832
|
1,499
|
1,564
|
1,850
|
2,016
|
1,877
|
1,856
|
2,112
|
2,034
|
1,886
|
1,618
|
1,648
|
1,643
|
1,441
|
1,272
|
1,388
|
1,517
|
1,539
|
1,562
|
1,974
|
2,236
|
2,100
|
2,184
|
1,865
|
1,822
|
1,458
|
1,328
|
1,659
|
1,833
|
1,529
|
1,724
|
1,943
|
1,960
|
1,778
|
1,846
|
2,171
|
|
売掛金
|
1,426
|
1,481
|
1,394
|
1,388
|
1,411
|
1,450
|
1,308
|
1,310
|
1,301
|
1,349
|
1,254
|
1,229
|
1,294
|
1,528
|
1,326
|
1,276
|
1,365
|
1,379
|
1,328
|
1,612
|
1,648
|
1,853
|
1,631
|
1,544
|
1,540
|
1,570
|
1,237
|
1,203
|
1,240
|
1,444
|
1,335
|
1,498
|
1,499
|
1,665
|
1,532
|
1,502
|
1,473
|
1,636
|
1,540
|
1,425
|
1,559
|
1,516
|
1,438
|
1,503
|
1,698
|
1,655
|
1,539
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
376
|
388
|
400
|
404
|
348
|
402
|
358
|
363
|
348
|
203
|
203
|
246
|
253
|
308
|
248
|
308
|
311
|
373
|
328
|
356
|
311
|
378
|
297
|
331
|
296
|
378
|
296
|
317
|
|
流動資産合計
|
5,230
|
5,112
|
5,370
|
5,270
|
4,865
|
4,052
|
4,088
|
3,975
|
3,889
|
3,795
|
3,905
|
3,889
|
3,328
|
3,591
|
3,762
|
3,815
|
3,768
|
3,718
|
3,986
|
4,394
|
4,469
|
4,429
|
4,247
|
4,050
|
3,799
|
3,718
|
3,741
|
3,461
|
3,435
|
3,596
|
3,943
|
4,456
|
4,372
|
4,599
|
4,162
|
4,093
|
3,754
|
3,763
|
4,032
|
4,053
|
3,969
|
4,003
|
4,128
|
4,372
|
4,506
|
6,452
|
6,841
|
|
有形固定資産
|
3,012
|
2,927
|
2,959
|
3,009
|
2,910
|
2,809
|
2,699
|
2,746
|
2,553
|
2,554
|
2,499
|
2,405
|
2,367
|
1,981
|
1,961
|
1,624
|
1,636
|
1,631
|
1,642
|
2,560
|
2,512
|
2,517
|
2,557
|
2,554
|
2,433
|
2,476
|
2,225
|
2,256
|
2,225
|
2,315
|
2,261
|
2,272
|
2,162
|
2,134
|
2,167
|
2,103
|
1,971
|
2,045
|
2,017
|
-
|
1,947
|
1,985
|
1,901
|
1,914
|
1,919
|
1,241
|
1,256
|
|
投資有価証券
|
2,571
|
2,431
|
2,551
|
2,609
|
2,497
|
2,466
|
2,382
|
2,379
|
2,196
|
2,288
|
2,264
|
2,270
|
2,269
|
1,932
|
2,010
|
2,027
|
2,044
|
2,019
|
957
|
393
|
390
|
345
|
347
|
335
|
329
|
325
|
325
|
297
|
314
|
353
|
391
|
351
|
499
|
505
|
564
|
488
|
470
|
524
|
506
|
427
|
391
|
424
|
416
|
430
|
458
|
365
|
354
|
|
固定資産合計
|
11,113
|
10,871
|
11,173
|
11,219
|
11,258
|
11,918
|
11,598
|
11,118
|
10,867
|
11,080
|
11,811
|
11,594
|
11,941
|
10,936
|
11,124
|
10,737
|
10,894
|
10,641
|
9,386
|
11,952
|
11,819
|
11,798
|
11,811
|
11,661
|
12,434
|
12,564
|
10,687
|
10,800
|
10,965
|
11,498
|
11,454
|
12,315
|
12,046
|
11,921
|
13,257
|
13,128
|
12,633
|
13,128
|
13,002
|
12,868
|
12,506
|
12,678
|
12,416
|
12,312
|
12,421
|
9,709
|
9,739
|
|
総資産
|
16,343
|
15,983
|
16,543
|
16,489
|
16,123
|
15,970
|
15,686
|
15,093
|
14,756
|
14,875
|
15,716
|
15,483
|
15,269
|
14,527
|
14,886
|
14,552
|
14,662
|
14,359
|
13,372
|
16,346
|
16,288
|
16,227
|
16,058
|
15,711
|
16,233
|
16,282
|
14,428
|
14,261
|
14,400
|
15,094
|
15,397
|
16,771
|
16,418
|
16,520
|
17,419
|
17,221
|
16,387
|
16,891
|
17,034
|
16,921
|
16,475
|
16,681
|
16,544
|
16,684
|
16,927
|
16,161
|
16,580
|
|
買掛金
|
238
|
242
|
245
|
276
|
272
|
320
|
225
|
239
|
272
|
248
|
227
|
217
|
240
|
240
|
229
|
222
|
235
|
216
|
230
|
605
|
537
|
625
|
432
|
411
|
406
|
375
|
342
|
351
|
322
|
291
|
336
|
321
|
309
|
351
|
317
|
411
|
348
|
308
|
407
|
440
|
324
|
243
|
269
|
314
|
374
|
365
|
371
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
462
|
671
|
744
|
678
|
449
|
622
|
-
|
-
|
76
|
78
|
212
|
212
|
28
|
300
|
302
|
306
|
293
|
23
|
27
|
27
|
27
|
61
|
58
|
56
|
54
|
194
|
19
|
22
|
|
流動負債合計
|
2,645
|
2,292
|
2,498
|
2,264
|
2,293
|
2,329
|
2,273
|
2,155
|
2,166
|
2,096
|
2,648
|
2,442
|
2,287
|
2,325
|
2,461
|
2,452
|
2,417
|
2,270
|
2,467
|
3,295
|
3,545
|
3,712
|
3,679
|
3,340
|
3,492
|
2,727
|
2,689
|
2,682
|
2,738
|
2,861
|
3,169
|
3,234
|
3,272
|
3,233
|
3,527
|
3,519
|
3,013
|
2,939
|
3,204
|
3,165
|
3,037
|
2,784
|
3,042
|
3,055
|
3,269
|
3,730
|
4,081
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
369
|
369
|
377
|
268
|
273
|
276
|
281
|
187
|
184
|
1,490
|
1,186
|
936
|
868
|
1,004
|
707
|
1,201
|
1,115
|
1,183
|
1,206
|
1,044
|
1,000
|
2,285
|
1,964
|
1,968
|
2,496
|
2,776
|
2,977
|
2,998
|
2,960
|
2,940
|
2,909
|
2,984
|
2,844
|
2,855
|
2,706
|
1,948
|
1,943
|
|
利益剰余金
|
27
|
177
|
225
|
237
|
302
|
444
|
467
|
88
|
204
|
268
|
60
|
150
|
76
|
-213
|
-219
|
-648
|
-581
|
-664
|
-1,792
|
-2,163
|
-2,032
|
-1,937
|
-1,927
|
-1,979
|
-2,200
|
-2,114
|
-2,845
|
-3,241
|
-3,207
|
-2,976
|
-2,897
|
-2,911
|
-2,715
|
-2,482
|
-2,403
|
-2,293
|
-2,253
|
-2,186
|
-2,136
|
-2,144
|
-2,114
|
-1,958
|
-1,933
|
-1,889
|
-1,779
|
-1,574
|
-1,481
|
|
株主資本
|
12,939
|
12,871
|
13,168
|
13,399
|
12,982
|
12,767
|
12,526
|
12,116
|
11,781
|
11,979
|
11,845
|
11,782
|
11,746
|
11,228
|
11,417
|
11,073
|
11,196
|
11,158
|
9,991
|
10,477
|
10,430
|
10,434
|
10,458
|
10,311
|
9,829
|
10,127
|
8,568
|
8,389
|
8,454
|
9,074
|
9,129
|
9,146
|
9,148
|
9,347
|
9,416
|
9,143
|
8,728
|
9,056
|
8,984
|
8,945
|
8,736
|
9,102
|
8,908
|
9,011
|
9,166
|
9,025
|
9,081
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
369
|
369
|
377
|
268
|
273
|
379
|
281
|
187
|
184
|
1,952
|
1,857
|
1,680
|
1,546
|
1,453
|
1,329
|
1,201
|
1,115
|
1,259
|
1,284
|
1,256
|
1,212
|
2,313
|
2,264
|
2,270
|
2,802
|
3,069
|
3,000
|
3,025
|
2,987
|
2,967
|
2,970
|
3,042
|
2,900
|
2,102
|
2,900
|
1,967
|
1,965
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,603
|
-1,463
|
-1,122
|
-1,296
|
-1,577
|
-1,637
|
-1,596
|
-1,669
|
-1,928
|
-82
|
-29
|
62
|
-102
|
-190
|
-112
|
-71
|
-273
|
-258
|
-255
|
-306
|
-762
|
77
|
164
|
86
|
937
|
1,247
|
1,542
|
1,697
|
1,328
|
1,134
|
1,441
|
1,318
|
957
|
142
|
1,122
|
121
|
-206
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.12
|
3.13
|
3.21
|
2.39
|
2.39
|
3.42
|
2.51
|
1.68
|
1.84
|
18.63
|
17.8
|
16.1
|
14.78
|
14.09
|
13.52
|
11.86
|
13.01
|
15.01
|
15.19
|
13.84
|
13.28
|
25.29
|
24.75
|
24.29
|
29.76
|
33.57
|
34.37
|
33.4
|
33.25
|
33.17
|
34.0
|
33.42
|
32.56
|
23.33
|
31.64
|
21.8
|
21.64
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|