|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
43
|
72
|
182
|
88
|
25
|
28
|
46
|
47
|
194
|
33
|
588
|
49
|
75
|
72
|
527
|
116
|
688
|
635
|
10,309
|
9,402
|
9,065
|
11,805
|
21,829
|
20,807
|
17,528
|
5,303
|
43,646
|
39,991
|
41,887
|
1,547
|
6,677
|
3,843
|
10,054
|
11,744
|
31,014
|
9,656
|
19,206
|
30,363
|
37,927
|
29,893
|
23,198
|
3,188
|
2,997
|
3,301
|
3,543
|
3,706
|
3,681
|
3,934
|
4,152
|
4,058
|
4,068
|
4,262
|
4,528
|
5,723
|
5,007
|
5,285
|
2,031
|
2,671
|
2,273
|
|
現金 + 有価証券
|
43
|
72
|
182
|
88
|
25
|
28
|
46
|
47
|
194
|
33
|
588
|
49
|
75
|
72
|
527
|
116
|
688
|
635
|
10,309
|
9,402
|
9,065
|
11,805
|
21,829
|
20,807
|
17,528
|
5,303
|
43,646
|
39,991
|
41,887
|
1,547
|
6,677
|
3,843
|
10,054
|
11,744
|
31,014
|
9,656
|
19,206
|
30,363
|
37,927
|
29,893
|
23,198
|
3,188
|
2,997
|
3,301
|
3,543
|
3,706
|
3,681
|
3,934
|
4,152
|
4,058
|
4,068
|
4,262
|
4,528
|
5,723
|
5,007
|
5,285
|
2,031
|
2,671
|
2,273
|
|
商品及び製品
|
74,178
|
91,889
|
107,169
|
98,612
|
120,604
|
131,679
|
113,545
|
109,604
|
115,845
|
109,945
|
110,392
|
62,974
|
64,068
|
77,272
|
72,779
|
61,283
|
51,151
|
49,161
|
29,475
|
29,379
|
25,542
|
20,606
|
19,037
|
16,954
|
22,415
|
18,998
|
17,055
|
17,126
|
19,270
|
34,742
|
39,376
|
41,116
|
33,513
|
27,287
|
30,654
|
39,259
|
35,425
|
31,945
|
29,177
|
33,177
|
30,029
|
43,042
|
59,651
|
62,708
|
74,247
|
71,578
|
71,029
|
70,970
|
84,579
|
83,093
|
91,229
|
96,481
|
87,732
|
84,977
|
79,770
|
80,684
|
76,477
|
74,521
|
74,287
|
|
流動資産合計
|
235,793
|
234,343
|
226,923
|
219,922
|
248,859
|
271,180
|
236,138
|
253,474
|
247,785
|
233,977
|
243,580
|
182,600
|
179,511
|
195,853
|
195,239
|
163,310
|
148,471
|
138,668
|
115,279
|
107,054
|
107,413
|
108,467
|
112,180
|
103,212
|
105,310
|
136,291
|
140,755
|
131,886
|
130,199
|
139,724
|
159,513
|
147,522
|
161,805
|
169,641
|
195,039
|
171,429
|
172,546
|
185,582
|
191,963
|
184,310
|
181,544
|
198,269
|
228,226
|
241,242
|
269,832
|
270,845
|
278,740
|
260,841
|
279,428
|
266,206
|
272,484
|
296,694
|
307,948
|
293,720
|
262,488
|
257,272
|
264,002
|
274,901
|
251,432
|
|
有形固定資産
|
171,661
|
152,156
|
152,846
|
153,225
|
152,612
|
150,702
|
152,545
|
158,796
|
162,191
|
162,616
|
143,061
|
133,303
|
134,235
|
132,097
|
132,595
|
132,848
|
133,362
|
132,640
|
131,848
|
130,198
|
121,568
|
120,164
|
118,101
|
116,848
|
116,213
|
79,043
|
78,756
|
78,349
|
74,430
|
107,907
|
103,447
|
102,397
|
100,285
|
99,440
|
99,631
|
108,315
|
108,789
|
109,172
|
110,184
|
109,423
|
110,007
|
111,157
|
121,266
|
123,047
|
124,651
|
124,228
|
133,166
|
134,419
|
137,506
|
139,812
|
143,955
|
145,323
|
147,351
|
149,262
|
150,456
|
150,811
|
153,533
|
155,933
|
157,509
|
|
総資産
|
448,137
|
422,542
|
413,373
|
407,508
|
435,040
|
455,040
|
422,422
|
445,914
|
445,321
|
433,713
|
433,459
|
362,596
|
355,820
|
368,996
|
351,882
|
320,753
|
294,666
|
283,419
|
259,380
|
249,210
|
240,781
|
240,269
|
241,555
|
231,114
|
232,515
|
225,925
|
230,324
|
219,727
|
213,929
|
257,224
|
271,350
|
266,525
|
279,052
|
285,313
|
310,245
|
349,313
|
351,712
|
366,825
|
373,015
|
367,315
|
364,109
|
380,967
|
547,679
|
559,521
|
586,583
|
586,477
|
601,340
|
582,379
|
602,738
|
589,088
|
597,881
|
621,300
|
631,745
|
617,190
|
589,653
|
582,234
|
592,580
|
605,233
|
579,630
|
|
買掛金
|
19,478
|
27,996
|
20,248
|
21,444
|
30,686
|
24,421
|
21,042
|
33,598
|
29,528
|
22,063
|
21,731
|
20,924
|
16,638
|
21,978
|
15,480
|
9,421
|
14,598
|
10,463
|
4,739
|
3,739
|
4,976
|
4,979
|
5,267
|
3,627
|
7,620
|
3,699
|
7,521
|
4,460
|
5,568
|
19,291
|
19,784
|
15,524
|
12,694
|
7,626
|
15,493
|
17,933
|
13,014
|
13,702
|
12,993
|
13,260
|
15,460
|
20,148
|
32,267
|
36,953
|
49,640
|
40,444
|
26,968
|
24,885
|
26,721
|
31,156
|
31,142
|
26,365
|
24,508
|
20,356
|
27,783
|
24,682
|
30,794
|
28,052
|
22,190
|
|
一年内返済予定の長期借入金
|
5,714
|
5,714
|
5,714
|
5,714
|
5,714
|
5,714
|
5,714
|
5,714
|
5,714
|
5,714
|
5,714
|
3,571
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,911
|
3,133
|
3,132
|
7,701
|
3,131
|
-
|
-
|
-
|
-
|
-
|
3,525
|
10,756
|
10,756
|
10,756
|
10,756
|
10,756
|
10,756
|
10,756
|
10,756
|
2,994
|
2,994
|
2,994
|
2,994
|
2,994
|
|
流動負債合計
|
136,401
|
69,726
|
56,309
|
56,399
|
136,147
|
93,892
|
68,746
|
75,627
|
67,037
|
55,946
|
48,223
|
55,852
|
33,393
|
34,589
|
29,556
|
21,913
|
25,151
|
27,094
|
21,570
|
23,364
|
20,560
|
21,769
|
18,555
|
11,995
|
16,572
|
12,021
|
17,001
|
11,117
|
11,165
|
26,586
|
31,492
|
28,970
|
37,405
|
30,662
|
41,566
|
41,846
|
35,094
|
37,723
|
45,901
|
35,414
|
35,576
|
45,343
|
64,092
|
69,724
|
91,776
|
97,498
|
90,839
|
90,358
|
95,124
|
87,861
|
96,194
|
83,273
|
100,711
|
91,849
|
75,133
|
64,063
|
66,797
|
76,388
|
66,550
|
|
長期借入金
|
13,500
|
13,500
|
12,071
|
9,286
|
7,786
|
7,786
|
6,357
|
3,571
|
2,071
|
2,071
|
643
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,968
|
12,032
|
11,244
|
5,888
|
5,106
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,476
|
10,728
|
9,979
|
9,231
|
8,482
|
|
総負債
|
192,850
|
183,932
|
173,106
|
161,967
|
185,091
|
200,946
|
162,990
|
177,077
|
169,976
|
156,474
|
171,609
|
111,498
|
102,869
|
110,034
|
106,247
|
77,229
|
62,658
|
52,597
|
41,820
|
42,030
|
39,093
|
37,218
|
32,342
|
25,427
|
28,346
|
23,483
|
30,060
|
23,460
|
23,101
|
38,588
|
52,760
|
45,737
|
54,610
|
49,560
|
62,087
|
100,128
|
96,204
|
103,133
|
103,389
|
94,978
|
89,397
|
100,658
|
264,296
|
272,523
|
289,639
|
277,800
|
283,066
|
261,302
|
274,137
|
253,950
|
257,521
|
278,686
|
280,562
|
254,830
|
215,650
|
203,778
|
213,128
|
218,881
|
184,847
|
|
利益剰余金
|
149,435
|
131,670
|
133,137
|
137,871
|
141,475
|
144,871
|
149,381
|
158,887
|
164,448
|
165,464
|
148,458
|
138,568
|
139,546
|
144,567
|
130,571
|
128,470
|
116,391
|
114,876
|
101,183
|
91,600
|
85,358
|
86,086
|
91,920
|
88,052
|
85,984
|
83,915
|
81,757
|
78,931
|
73,245
|
101,046
|
101,194
|
103,594
|
106,568
|
117,315
|
129,331
|
129,895
|
135,893
|
143,160
|
148,381
|
150,556
|
152,687
|
157,633
|
159,904
|
163,463
|
173,136
|
183,092
|
191,053
|
193,415
|
200,863
|
206,681
|
212,125
|
217,363
|
225,982
|
236,235
|
246,331
|
250,295
|
259,358
|
272,863
|
281,742
|
|
株主資本
|
255,287
|
238,610
|
240,267
|
245,541
|
249,949
|
254,094
|
259,432
|
268,837
|
275,345
|
277,239
|
261,850
|
251,098
|
252,951
|
258,962
|
245,635
|
243,524
|
232,008
|
230,822
|
217,560
|
207,180
|
201,688
|
203,051
|
209,213
|
205,687
|
204,169
|
202,442
|
200,264
|
196,267
|
190,828
|
218,636
|
218,590
|
220,788
|
224,442
|
235,753
|
248,158
|
249,185
|
255,508
|
263,692
|
269,626
|
272,337
|
274,712
|
280,309
|
283,383
|
286,998
|
296,944
|
308,677
|
318,274
|
321,077
|
328,601
|
335,138
|
340,360
|
342,614
|
351,183
|
362,360
|
374,003
|
378,456
|
379,452
|
386,352
|
394,783
|