|
(単位:千ドル)
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q21
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
売上高
|
-
|
542,700
|
563,900
|
568,100
|
538,000
|
539,500
|
559,800
|
566,700
|
520,900
|
447,200
|
509,300
|
521,200
|
548,900
|
601,300
|
642,800
|
694,700
|
727,500
|
745,200
|
740,600
|
803,000
|
858,800
|
874,600
|
880,300
|
782,000
|
-
|
809,300
|
963,100
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
売上原価
|
-
|
323,300
|
334,800
|
-
|
-
|
-
|
-
|
-
|
325,600
|
286,900
|
312,500
|
-
|
339,900
|
366,100
|
392,300
|
447,400
|
459,700
|
455,200
|
437,400
|
471,100
|
505,600
|
519,100
|
512,000
|
470,900
|
-
|
495,600
|
591,300
|
|
売上総利益
|
-
|
219,400
|
229,100
|
218,700
|
209,900
|
212,200
|
224,100
|
219,600
|
195,300
|
160,300
|
196,800
|
197,000
|
209,000
|
235,200
|
250,500
|
247,300
|
267,800
|
290,000
|
303,200
|
331,900
|
353,200
|
355,500
|
368,300
|
311,100
|
-
|
313,700
|
371,800
|
|
売上総利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
研究開発費
|
-
|
11,000
|
11,300
|
-
|
12,300
|
12,100
|
11,800
|
-
|
11,900
|
10,700
|
10,500
|
-
|
11,400
|
11,700
|
13,100
|
15,200
|
14,600
|
14,700
|
16,700
|
17,500
|
18,300
|
20,800
|
20,900
|
16,100
|
-
|
17,500
|
19,100
|
|
販売管理費
|
-
|
143,100
|
124,100
|
-
|
120,100
|
113,100
|
126,200
|
-
|
123,100
|
104,300
|
107,400
|
-
|
117,200
|
135,200
|
139,700
|
142,000
|
148,500
|
154,800
|
162,400
|
167,700
|
178,700
|
175,500
|
179,600
|
161,800
|
-
|
166,200
|
196,000
|
|
営業利益
|
-
|
65,300
|
93,700
|
86,200
|
77,500
|
87,000
|
86,100
|
82,500
|
60,300
|
45,300
|
-141,600
|
74,400
|
80,400
|
88,300
|
97,700
|
90,100
|
104,700
|
120,500
|
124,100
|
146,700
|
156,200
|
159,200
|
167,800
|
133,200
|
-
|
130,000
|
156,700
|
|
営業利益率 (%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
経常(税引前)利益
|
-
|
50,900
|
81,100
|
-
|
66,100
|
74,100
|
73,600
|
-
|
49,600
|
35,200
|
-150,800
|
-
|
71,700
|
79,600
|
88,900
|
82,300
|
96,000
|
111,900
|
115,100
|
134,100
|
129,300
|
135,800
|
142,900
|
101,600
|
-
|
111,500
|
138,000
|
|
経常(税引前)利益率(%)
|
-
|
9.38
|
14.38
|
-
|
12.29
|
13.73
|
13.15
|
-
|
9.52
|
7.87
|
-29.61
|
-
|
13.06
|
13.24
|
13.83
|
11.85
|
13.2
|
15.02
|
15.54
|
16.7
|
15.06
|
15.53
|
16.23
|
12.99
|
-
|
13.78
|
14.33
|
|
法人税等合計
|
-
|
7,600
|
12,900
|
-
|
9,700
|
13,200
|
13,700
|
-
|
31,000
|
9,400
|
-12,100
|
-
|
6,300
|
13,400
|
14,600
|
14,500
|
16,100
|
18,500
|
21,300
|
21,200
|
23,800
|
30,700
|
31,900
|
22,700
|
-
|
24,500
|
31,300
|
|
実効税率(%)
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
純利益
|
52,300
|
43,300
|
68,200
|
67,000
|
56,400
|
60,900
|
59,900
|
45,500
|
18,600
|
25,800
|
-138,700
|
47,100
|
65,400
|
66,200
|
74,300
|
67,800
|
79,900
|
93,400
|
93,800
|
112,900
|
105,500
|
105,100
|
111,000
|
105,000
|
-
|
360,700
|
109,500
|
|
純利益率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.27
|
-
|
-
|
-
|
0.28
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.67
|
0.63
|
-
|
2.18
|
0.68
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
0.37
|
-
|
-
|
-
|
0.27
|
-
|
-
|
-
|
0.28
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.66
|
0.62
|
-
|
2.16
|
0.67
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
0.17
|
0.17
|
0.17
|
-
|
0.17
|
0.17
|
0.17
|
-
|
0.17
|
0.17
|
0.17
|
0.17
|
0.17
|
0.17
|
0.17
|
0.17
|
0.17
|
0.19
|
0.19
|
0.19
|
0.2
|
0.2
|
0.2
|