|
(単位:百万ドル)
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q21
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
836
|
91
|
106
|
159
|
32
|
25
|
49
|
106
|
187
|
235
|
159
|
122
|
104
|
101
|
46
|
49
|
51
|
55
|
194
|
297
|
303
|
138
|
113
|
185
|
211
|
274
|
137
|
131
|
1,343
|
125
|
|
現金 + 有価証券
|
836
|
91
|
106
|
159
|
32
|
25
|
49
|
106
|
187
|
235
|
159
|
122
|
104
|
101
|
46
|
49
|
51
|
55
|
194
|
297
|
303
|
138
|
113
|
185
|
211
|
274
|
137
|
131
|
1,343
|
125
|
|
商品及び製品
|
225
|
226
|
237
|
228
|
244
|
248
|
259
|
244
|
249
|
247
|
238
|
235
|
237
|
275
|
301
|
321
|
348
|
375
|
374
|
346
|
366
|
475
|
464
|
441
|
441
|
445
|
366
|
360
|
374
|
415
|
|
流動資産合計
|
1,524
|
819
|
835
|
846
|
746
|
748
|
806
|
798
|
885
|
883
|
816
|
764
|
799
|
902
|
889
|
911
|
964
|
1,068
|
1,212
|
1,229
|
1,251
|
1,296
|
1,299
|
1,336
|
1,373
|
1,422
|
1,418
|
1,389
|
2,382
|
1,484
|
|
有形固定資産
|
265
|
261
|
264
|
264
|
264
|
264
|
280
|
284
|
278
|
276
|
278
|
289
|
282
|
291
|
287
|
291
|
287
|
279
|
272
|
289
|
293
|
378
|
371
|
390
|
383
|
384
|
335
|
347
|
348
|
395
|
|
固定資産合計
|
3,511
|
3,496
|
3,484
|
3,441
|
3,464
|
3,452
|
3,549
|
3,557
|
3,566
|
3,553
|
3,595
|
3,602
|
3,599
|
3,807
|
3,789
|
3,763
|
3,739
|
3,697
|
3,663
|
3,673
|
3,665
|
4,626
|
4,626
|
4,826
|
4,796
|
4,765
|
5,499
|
5,346
|
4,344
|
5,257
|
|
総資産
|
5,301
|
4,577
|
4,583
|
4,553
|
4,475
|
4,465
|
4,636
|
4,640
|
4,730
|
4,712
|
4,411
|
4,366
|
4,398
|
4,710
|
4,679
|
4,674
|
4,704
|
4,766
|
4,876
|
4,902
|
4,916
|
5,922
|
5,926
|
6,162
|
6,170
|
6,188
|
6,918
|
6,735
|
6,726
|
6,742
|
|
買掛金
|
141
|
152
|
141
|
186
|
149
|
139
|
139
|
187
|
150
|
134
|
139
|
171
|
176
|
219
|
227
|
261
|
263
|
279
|
258
|
252
|
241
|
241
|
243
|
275
|
263
|
266
|
243
|
280
|
282
|
310
|
|
一年内返済予定の長期借入金
|
-
|
10
|
11
|
12
|
13
|
15
|
16
|
17
|
18
|
20
|
20
|
20
|
20
|
20
|
5
|
5
|
5
|
5
|
15
|
15
|
15
|
30
|
30
|
31
|
33
|
35
|
37
|
37
|
15
|
13
|
|
流動負債合計
|
328
|
387
|
425
|
461
|
410
|
400
|
437
|
462
|
409
|
386
|
409
|
450
|
463
|
535
|
571
|
636
|
588
|
612
|
645
|
649
|
601
|
620
|
659
|
733
|
690
|
654
|
776
|
801
|
831
|
889
|
|
長期借入金
|
793
|
983
|
932
|
929
|
925
|
1,041
|
1,133
|
1,047
|
1,192
|
1,187
|
1,032
|
928
|
923
|
1,083
|
971
|
994
|
1,040
|
1,043
|
1,071
|
1,068
|
1,064
|
1,938
|
1,831
|
1,748
|
1,739
|
1,730
|
2,221
|
2,117
|
1,748
|
1,752
|
|
固定負債合計
|
1,332
|
1,493
|
1,442
|
1,403
|
1,429
|
1,527
|
1,632
|
1,585
|
1,744
|
1,748
|
1,587
|
1,506
|
1,484
|
1,681
|
1,566
|
1,541
|
1,581
|
1,567
|
1,580
|
1,521
|
1,525
|
2,426
|
2,321
|
2,286
|
2,267
|
2,246
|
2,858
|
2,696
|
2,279
|
2,333
|
|
総負債
|
1,660
|
1,880
|
1,867
|
1,865
|
1,839
|
1,927
|
2,069
|
2,047
|
2,154
|
2,134
|
1,997
|
1,956
|
1,948
|
2,217
|
2,137
|
2,178
|
2,170
|
2,180
|
2,225
|
2,171
|
2,126
|
3,046
|
2,981
|
3,020
|
2,957
|
2,900
|
3,634
|
3,497
|
3,110
|
3,223
|
|
資本金及び資本剰余金
|
-
|
2,749
|
2,758
|
2,710
|
2,635
|
2,491
|
2,495
|
2,503
|
2,505
|
2,508
|
2,516
|
2,483
|
2,465
|
2,478
|
2,486
|
2,403
|
2,403
|
2,410
|
2,417
|
2,372
|
2,362
|
2,369
|
2,378
|
2,339
|
2,345
|
2,351
|
2,260
|
2,272
|
2,223
|
2,037
|
|
利益剰余金
|
3,696
|
42
|
47
|
83
|
109
|
140
|
170
|
186
|
175
|
171
|
3
|
20
|
56
|
92
|
136
|
174
|
213
|
263
|
327
|
457
|
521
|
605
|
681
|
905
|
978
|
1,057
|
1,131
|
1,108
|
1,436
|
1,514
|
|
株主資本
|
3,640
|
2,696
|
2,716
|
2,687
|
2,635
|
2,538
|
2,567
|
2,593
|
2,577
|
2,578
|
2,413
|
2,410
|
2,450
|
2,493
|
2,542
|
2,496
|
2,534
|
2,586
|
2,651
|
2,732
|
2,790
|
2,876
|
2,945
|
3,142
|
3,212
|
3,288
|
3,284
|
3,238
|
3,616
|
3,519
|
|
有利子負債合計
|
793
|
994
|
944
|
941
|
939
|
1,056
|
1,150
|
1,064
|
1,211
|
1,207
|
1,052
|
948
|
943
|
1,103
|
976
|
999
|
1,045
|
1,048
|
1,086
|
1,083
|
1,079
|
1,968
|
1,861
|
1,780
|
1,773
|
1,766
|
2,258
|
2,155
|
1,763
|
1,765
|
|
純有利子負債
|
-44
|
902
|
838
|
782
|
906
|
1,030
|
1,101
|
958
|
1,023
|
972
|
893
|
825
|
838
|
1,002
|
930
|
949
|
994
|
992
|
892
|
785
|
776
|
1,830
|
1,748
|
1,595
|
1,562
|
1,492
|
2,121
|
2,023
|
420
|
1,640
|
|
DEレシオ(%)
|
21.78
|
36.86
|
34.76
|
35.05
|
35.65
|
41.61
|
44.83
|
41.06
|
47.01
|
46.84
|
43.62
|
39.34
|
38.5
|
44.28
|
38.42
|
40.03
|
41.27
|
40.53
|
41.0
|
39.65
|
38.7
|
68.46
|
63.21
|
56.67
|
55.21
|
53.72
|
68.77
|
66.56
|
48.76
|
50.19
|