|
（単位：百万ドル）
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,852
|
1,994
|
1,687
|
1,800
|
1,911
|
1,990
|
1,582
|
1,620
|
1,990
|
2,344
|
2,041
|
2,284
|
2,396
|
2,230
|
2,378
|
2,659
|
2,777
|
2,712
|
2,178
|
2,338
|
2,569
|
2,433
|
2,333
|
2,612
|
2,733
|
2,846
|
2,403
|
2,599
|
2,610
|
2,713
|
|
売上成長率（％）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.0
|
3.0
|
-0.5
|
-4.5
|
-4.7
|
|
経常（税引前）利益
|
118
|
64
|
-
|
24
|
63
|
68
|
50
|
30
|
63
|
84
|
96
|
55
|
80
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
434
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
経常（税引前）利益率（％）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18.1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
法人税等合計
|
46
|
20
|
27
|
9
|
24
|
25
|
18
|
10
|
17
|
31
|
35
|
20
|
29
|
48
|
54
|
25
|
40
|
53
|
51
|
23
|
55
|
68
|
73
|
38
|
53
|
67
|
77
|
29
|
61
|
82
|
136
|
24
|
38
|
53
|
45
|
30
|
34
|
43
|
39
|
-15
|
45
|
64
|
80
|
63
|
96
|
102
|
92
|
139
|
140
|
127
|
119
|
89
|
67
|
106
|
73
|
76
|
132
|
109
|
115
|
102
|
113
|
101
|
104
|
|
実効税率（％）
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純利益
|
71
|
43
|
58
|
15
|
38
|
43
|
32
|
20
|
46
|
53
|
60
|
35
|
50
|
82
|
97
|
23
|
68
|
90
|
99
|
39
|
93
|
116
|
134
|
65
|
91
|
117
|
150
|
102
|
147
|
162
|
124
|
166
|
203
|
195
|
232
|
188
|
210
|
223
|
256
|
175
|
164
|
256
|
305
|
248
|
321
|
332
|
334
|
426
|
433
|
411
|
454
|
344
|
404
|
433
|
410
|
394
|
400
|
429
|
457
|
299
|
333
|
342
|
363
|
|
純利益率（％）
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.1
|
12.5
|
12.8
|
13.1
|
13.4
|
|
一株あたり利益
|
11.64
|
7.65
|
10.32
|
2.61
|
6.65
|
8.19
|
6.44
|
3.99
|
9.17
|
10.6
|
12.28
|
7.04
|
10.37
|
18.08
|
21.24
|
5.34
|
15.68
|
21.49
|
23.82
|
9.63
|
22.97
|
28.75
|
33.87
|
16.81
|
23.51
|
30.43
|
39.83
|
27.78
|
39.46
|
43.26
|
33.4
|
45.19
|
55.9
|
54.21
|
64.36
|
52.23
|
58.2
|
60.94
|
69.88
|
47.97
|
44.56
|
69.19
|
82.26
|
67.72
|
88.69
|
93.25
|
96.07
|
125.87
|
131.84
|
125.97
|
141.52
|
106.31
|
123.84
|
132.92
|
128.38
|
123.76
|
128.21
|
139.65
|
149.51
|
100.41
|
114.52
|
119.26
|
128.14
|
|
希薄化後一株あたり利益
|
11.13
|
7.31
|
9.93
|
2.52
|
6.48
|
7.98
|
6.32
|
3.9
|
8.97
|
10.33
|
11.98
|
6.84
|
10.11
|
17.67
|
21.15
|
5.16
|
15.17
|
20.7
|
23.24
|
9.22
|
21.91
|
27.11
|
31.92
|
15.79
|
22.01
|
28.46
|
37.8
|
25.12
|
35.19
|
38.02
|
28.88
|
39.34
|
49.05
|
48.28
|
58.57
|
47.64
|
53.09
|
56.11
|
64.41
|
44.96
|
42.5
|
65.11
|
76.93
|
63.21
|
82.45
|
86.44
|
88.73
|
116.56
|
123.65
|
118.51
|
133.21
|
99.89
|
116.54
|
125.26
|
121.34
|
116.41
|
120.69
|
130.5
|
139.49
|
94.83
|
108.54
|
112.33
|
121.22
|