|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
4Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
|
現金同等物
|
-
|
-
|
-
|
-
|
6
|
-
|
0
|
3
|
12
|
-
|
5
|
1
|
8
|
8
|
8
|
14
|
33
|
17
|
12
|
54
|
15
|
1,674
|
1,896
|
1,295
|
1,036
|
863
|
675
|
929
|
2,373
|
2,478
|
2,083
|
1,931
|
1,209
|
1,394
|
2,067
|
1,970
|
1,698
|
8,367
|
8,293
|
8,800
|
15,943
|
12,677
|
2,178
|
878
|
609
|
464
|
416
|
1,640
|
651
|
1,539
|
844
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
6
|
-
|
0
|
3
|
12
|
-
|
5
|
1
|
8
|
8
|
8
|
14
|
33
|
17
|
12
|
54
|
15
|
1,674
|
1,896
|
1,295
|
1,036
|
863
|
675
|
929
|
2,373
|
2,478
|
2,083
|
1,931
|
1,209
|
1,394
|
2,067
|
1,970
|
1,698
|
8,367
|
8,293
|
8,800
|
15,943
|
12,677
|
2,178
|
878
|
609
|
464
|
416
|
1,640
|
651
|
1,539
|
844
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
854
|
1,128
|
1,288
|
1,348
|
1,311
|
1,337
|
1,405
|
1,378
|
1,383
|
1,463
|
1,632
|
1,472
|
1,117
|
1,732
|
1,460
|
1,412
|
1,295
|
1,468
|
1,696
|
1,251
|
5,166
|
1,017
|
960
|
923
|
1,327
|
1,467
|
2,636
|
2,153
|
2,251
|
1,916
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
339
|
364
|
334
|
645
|
879
|
1,010
|
925
|
938
|
1,106
|
1,270
|
947
|
1,112
|
1,000
|
|
流動資産合計
|
126
|
113
|
18
|
22
|
16
|
6
|
79
|
345
|
283
|
190
|
124
|
1
|
8
|
8
|
8
|
14
|
33
|
17
|
12
|
56
|
23
|
4,726
|
3,650
|
3,156
|
3,004
|
2,777
|
2,568
|
2,841
|
4,502
|
4,588
|
4,098
|
4,168
|
4,113
|
3,929
|
4,294
|
4,154
|
3,604
|
10,831
|
11,133
|
12,242
|
19,015
|
20,078
|
5,731
|
4,457
|
4,050
|
3,998
|
4,388
|
6,808
|
5,019
|
6,161
|
5,414
|
|
有形固定資産
|
51
|
51
|
7
|
6
|
17
|
15
|
13
|
12
|
11
|
10
|
9
|
7
|
6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
291
|
302
|
283
|
314
|
331
|
400
|
445
|
427
|
418
|
410
|
391
|
368
|
347
|
353
|
333
|
317
|
549
|
6,070
|
6,096
|
6,157
|
5,931
|
5,800
|
5,563
|
5,449
|
5,411
|
5,390
|
5,306
|
5,246
|
5,157
|
5,110
|
|
固定資産合計
|
51
|
51
|
7
|
203
|
17
|
15
|
299
|
12
|
11
|
10
|
9
|
20
|
19
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
661
|
1,864
|
1,800
|
2,067
|
2,062
|
2,174
|
2,221
|
24,578
|
27,093
|
28,174
|
27,936
|
32,525
|
32,642
|
31,096
|
30,681
|
31,251
|
31,395
|
50,824
|
51,691
|
51,304
|
51,714
|
35,141
|
33,291
|
32,438
|
31,746
|
31,174
|
30,435
|
29,930
|
29,165
|
26,726
|
|
総資産
|
178
|
164
|
25
|
226
|
34
|
21
|
378
|
357
|
295
|
200
|
133
|
22
|
28
|
22
|
22
|
27
|
47
|
31
|
26
|
69
|
37
|
5,388
|
5,514
|
4,957
|
5,071
|
4,840
|
4,743
|
5,062
|
29,081
|
31,681
|
32,273
|
32,104
|
36,639
|
36,572
|
35,390
|
34,835
|
34,856
|
42,227
|
61,958
|
63,934
|
70,320
|
71,792
|
40,872
|
37,748
|
36,489
|
35,745
|
35,563
|
37,244
|
34,949
|
35,327
|
32,141
|
|
買掛金
|
133
|
119
|
116
|
74
|
118
|
163
|
159
|
146
|
133
|
160
|
76
|
82
|
101
|
55
|
11
|
13
|
26
|
9
|
3
|
19
|
5
|
1,895
|
1,703
|
1,574
|
1,743
|
1,310
|
1,307
|
1,368
|
1,254
|
1,283
|
1,144
|
1,077
|
803
|
672
|
883
|
895
|
901
|
849
|
1,449
|
1,314
|
1,105
|
1,621
|
1,800
|
2,075
|
2,040
|
1,896
|
3,513
|
3,403
|
2,173
|
3,894
|
3,235
|
|
流動負債合計
|
153
|
140
|
141
|
113
|
241
|
243
|
206
|
557
|
391
|
442
|
372
|
340
|
101
|
55
|
11
|
13
|
26
|
9
|
3
|
19
|
5
|
9,565
|
4,273
|
3,967
|
3,064
|
2,922
|
3,346
|
3,339
|
3,036
|
4,578
|
3,027
|
2,948
|
2,662
|
2,529
|
2,600
|
2,594
|
3,658
|
3,523
|
8,463
|
15,653
|
11,553
|
12,730
|
14,074
|
12,565
|
6,178
|
6,208
|
7,904
|
10,915
|
9,959
|
22,676
|
14,579
|
|
長期借入金
|
-
|
-
|
-
|
-
|
590
|
713
|
1,056
|
747
|
828
|
903
|
341
|
307
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
1,904
|
2,103
|
2,212
|
1,941
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
371
|
5,528
|
5,371
|
1,654
|
1,634
|
1,224
|
1,204
|
1,215
|
1,789
|
3,701
|
3,582
|
3,677
|
3,443
|
3,218
|
3,092
|
2,063
|
2,093
|
9,690
|
4,613
|
14,251
|
14,634
|
4,750
|
4,498
|
3,348
|
3,245
|
3,159
|
3,044
|
3,099
|
2,987
|
2,947
|
|
総負債
|
2,057
|
2,244
|
2,353
|
2,054
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,937
|
9,802
|
9,339
|
4,718
|
4,556
|
4,570
|
4,544
|
4,252
|
6,368
|
6,729
|
6,530
|
6,339
|
5,973
|
5,818
|
5,687
|
5,721
|
5,617
|
18,154
|
20,266
|
25,805
|
27,364
|
18,825
|
17,064
|
9,526
|
9,453
|
11,063
|
13,960
|
13,058
|
25,663
|
17,527
|
|
資本金及び資本剰余金
|
13,690
|
13,885
|
14,334
|
15,158
|
16,913
|
17,223
|
18,190
|
18,329
|
18,399
|
19,902
|
20,722
|
21,337
|
21,523
|
22,131
|
22,181
|
22,216
|
22,289
|
22,307
|
22,346
|
22,415
|
22,434
|
2,715
|
3,583
|
3,726
|
10,048
|
10,207
|
10,261
|
10,864
|
35,270
|
35,919
|
36,036
|
36,150
|
41,398
|
41,847
|
44,928
|
45,268
|
46,179
|
54,324
|
54,606
|
55,120
|
60,720
|
64,651
|
66,088
|
69,175
|
88,460
|
89,394
|
90,989
|
95,498
|
96,100
|
96,679
|
96,679
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-18,916
|
-19,125
|
-19,453
|
-21,813
|
-22,175
|
-22,188
|
-22,224
|
-22,292
|
-22,309
|
-22,346
|
-22,389
|
-22,426
|
-8,806
|
-9,092
|
-9,450
|
-10,824
|
-11,042
|
-11,200
|
-11,452
|
-11,571
|
-11,671
|
-11,592
|
-11,681
|
-12,185
|
-12,283
|
-16,508
|
-17,279
|
-18,619
|
-19,030
|
-20,970
|
-22,776
|
-27,582
|
-31,392
|
-53,819
|
-57,754
|
-62,376
|
-63,873
|
-67,034
|
-71,714
|
-74,460
|
-88,202
|
-83,200
|
|
株主資本
|
-1,880
|
-2,080
|
-2,329
|
-1,829
|
-798
|
-936
|
-885
|
-948
|
-926
|
-1,145
|
-581
|
-626
|
-73
|
-34
|
10
|
14
|
20
|
21
|
23
|
50
|
32
|
-4,532
|
-4,268
|
-4,359
|
378
|
310
|
201
|
550
|
24,865
|
25,351
|
25,583
|
25,614
|
30,341
|
30,641
|
29,621
|
29,200
|
29,188
|
36,670
|
43,864
|
43,668
|
44,551
|
44,427
|
22,305
|
20,947
|
27,250
|
26,566
|
24,815
|
23,583
|
22,188
|
9,956
|
14,892
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
590
|
713
|
1,056
|
747
|
828
|
903
|
341
|
307
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
584
|
-
|
1,056
|
744
|
816
|
-
|
335
|
305
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-74.04
|
-76.33
|
-119.53
|
-78.9
|
-89.57
|
-78.9
|
-58.82
|
-49.16
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|