Novo Integrated Sciences Inc【NVOS】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 4Q12 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24
現金同等物 - - - - 6 - 0 3 12 - 5 1 8 8 8 14 33 17 12 54 15 1,674 1,896 1,295 1,036 863 675 929 2,373 2,478 2,083 1,931 1,209 1,394 2,067 1,970 1,698 8,367 8,293 8,800 15,943 12,677 2,178 878 609 464 416 1,640 651 1,539 844
現金 + 有価証券 - - - - 6 - 0 3 12 - 5 1 8 8 8 14 33 17 12 54 15 1,674 1,896 1,295 1,036 863 675 929 2,373 2,478 2,083 1,931 1,209 1,394 2,067 1,970 1,698 8,367 8,293 8,800 15,943 12,677 2,178 878 609 464 416 1,640 651 1,539 844
売掛金 - - - - - - - - - - - - - - - - - - - - - 854 1,128 1,288 1,348 1,311 1,337 1,405 1,378 1,383 1,463 1,632 1,472 1,117 1,732 1,460 1,412 1,295 1,468 1,696 1,251 5,166 1,017 960 923 1,327 1,467 2,636 2,153 2,251 1,916
商品及び製品 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 339 364 334 645 879 1,010 925 938 1,106 1,270 947 1,112 1,000
流動資産合計 126 113 18 22 16 6 79 345 283 190 124 1 8 8 8 14 33 17 12 56 23 4,726 3,650 3,156 3,004 2,777 2,568 2,841 4,502 4,588 4,098 4,168 4,113 3,929 4,294 4,154 3,604 10,831 11,133 12,242 19,015 20,078 5,731 4,457 4,050 3,998 4,388 6,808 5,019 6,161 5,414
有形固定資産 51 51 7 6 17 15 13 12 11 10 9 7 6 - - - - - - - - 291 302 283 314 331 400 445 427 418 410 391 368 347 353 333 317 549 6,070 6,096 6,157 5,931 5,800 5,563 5,449 5,411 5,390 5,306 5,246 5,157 5,110
固定資産合計 51 51 7 203 17 15 299 12 11 10 9 20 19 13 13 13 13 13 13 13 13 661 1,864 1,800 2,067 2,062 2,174 2,221 24,578 27,093 28,174 27,936 32,525 32,642 31,096 30,681 31,251 31,395 50,824 51,691 51,304 51,714 35,141 33,291 32,438 31,746 31,174 30,435 29,930 29,165 26,726
総資産 178 164 25 226 34 21 378 357 295 200 133 22 28 22 22 27 47 31 26 69 37 5,388 5,514 4,957 5,071 4,840 4,743 5,062 29,081 31,681 32,273 32,104 36,639 36,572 35,390 34,835 34,856 42,227 61,958 63,934 70,320 71,792 40,872 37,748 36,489 35,745 35,563 37,244 34,949 35,327 32,141
買掛金 133 119 116 74 118 163 159 146 133 160 76 82 101 55 11 13 26 9 3 19 5 1,895 1,703 1,574 1,743 1,310 1,307 1,368 1,254 1,283 1,144 1,077 803 672 883 895 901 849 1,449 1,314 1,105 1,621 1,800 2,075 2,040 1,896 3,513 3,403 2,173 3,894 3,235
流動負債合計 153 140 141 113 241 243 206 557 391 442 372 340 101 55 11 13 26 9 3 19 5 9,565 4,273 3,967 3,064 2,922 3,346 3,339 3,036 4,578 3,027 2,948 2,662 2,529 2,600 2,594 3,658 3,523 8,463 15,653 11,553 12,730 14,074 12,565 6,178 6,208 7,904 10,915 9,959 22,676 14,579
長期借入金 - - - - 590 713 1,056 747 828 903 341 307 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 1,904 2,103 2,212 1,941 - - - - - - - - - - - - - - - - - 371 5,528 5,371 1,654 1,634 1,224 1,204 1,215 1,789 3,701 3,582 3,677 3,443 3,218 3,092 2,063 2,093 9,690 4,613 14,251 14,634 4,750 4,498 3,348 3,245 3,159 3,044 3,099 2,987 2,947
総負債 2,057 2,244 2,353 2,054 - - - - - - - - - - - - - - - - - 9,937 9,802 9,339 4,718 4,556 4,570 4,544 4,252 6,368 6,729 6,530 6,339 5,973 5,818 5,687 5,721 5,617 18,154 20,266 25,805 27,364 18,825 17,064 9,526 9,453 11,063 13,960 13,058 25,663 17,527
資本金及び資本剰余金 13,690 13,885 14,334 15,158 16,913 17,223 18,190 18,329 18,399 19,902 20,722 21,337 21,523 22,131 22,181 22,216 22,289 22,307 22,346 22,415 22,434 2,715 3,583 3,726 10,048 10,207 10,261 10,864 35,270 35,919 36,036 36,150 41,398 41,847 44,928 45,268 46,179 54,324 54,606 55,120 60,720 64,651 66,088 69,175 88,460 89,394 90,989 95,498 96,100 96,679 96,679
利益剰余金 - - - - - - - - - -18,916 -19,125 -19,453 -21,813 -22,175 -22,188 -22,224 -22,292 -22,309 -22,346 -22,389 -22,426 -8,806 -9,092 -9,450 -10,824 -11,042 -11,200 -11,452 -11,571 -11,671 -11,592 -11,681 -12,185 -12,283 -16,508 -17,279 -18,619 -19,030 -20,970 -22,776 -27,582 -31,392 -53,819 -57,754 -62,376 -63,873 -67,034 -71,714 -74,460 -88,202 -83,200
株主資本 -1,880 -2,080 -2,329 -1,829 -798 -936 -885 -948 -926 -1,145 -581 -626 -73 -34 10 14 20 21 23 50 32 -4,532 -4,268 -4,359 378 310 201 550 24,865 25,351 25,583 25,614 30,341 30,641 29,621 29,200 29,188 36,670 43,864 43,668 44,551 44,427 22,305 20,947 27,250 26,566 24,815 23,583 22,188 9,956 14,892
有利子負債合計 - - - - 590 713 1,056 747 828 903 341 307 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 - - - - 584 - 1,056 744 816 - 335 305 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) - - - - -74.04 -76.33 -119.53 -78.9 -89.57 -78.9 -58.82 -49.16 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -