|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
|
減価償却費
|
131
|
43
|
42
|
166
|
791
|
191
|
195
|
195
|
183
|
1,535
|
-1,161
|
178
|
174
|
175
|
162
|
146
|
138
|
133
|
136
|
135
|
129
|
123
|
8
|
40
|
18
|
17
|
16
|
16
|
16
|
12
|
13
|
11
|
12
|
9
|
14
|
14
|
12
|
9
|
9
|
13
|
13
|
14
|
20
|
19
|
10
|
4
|
|
株式報酬費用
|
111
|
1,178
|
237
|
431
|
1,195
|
573
|
3,967
|
835
|
761
|
682
|
452
|
1,265
|
976
|
1,373
|
1,052
|
1,153
|
1,243
|
1,175
|
1,492
|
1,315
|
1,268
|
1,031
|
492
|
306
|
150
|
85
|
77
|
67
|
68
|
68
|
65
|
70
|
45
|
56
|
44
|
52
|
95
|
85
|
83
|
56
|
17
|
37
|
49
|
62
|
38
|
38
|
|
営業キャッシュフロー
|
-1,369
|
4,504
|
-3,162
|
-2,669
|
-28,361
|
-4,109
|
-
|
-4,194
|
-42,979
|
-3,220
|
35,109
|
-2,913
|
-4,234
|
-3,826
|
-5,356
|
-4,227
|
-4,055
|
-4,044
|
-4,414
|
-6,140
|
-
|
-4,603
|
-4,101
|
-3,693
|
-3,079
|
-2,553
|
-2,987
|
-3,358
|
-3,305
|
-1,762
|
-1,889
|
-3,722
|
-1,965
|
-1,925
|
-1,922
|
-3,235
|
-1,703
|
-1,905
|
-2,011
|
-3,829
|
-2,092
|
-2,370
|
-2,191
|
-3,204
|
-2,451
|
-2,282
|
|
資本的支出
|
-383
|
314
|
-42
|
-410
|
-217
|
-25
|
-98
|
-35
|
30
|
-3,529
|
3,487
|
-
|
-
|
-
|
-3
|
-50
|
-23
|
-23
|
-11
|
-16
|
-38
|
0
|
-11
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-5
|
-13
|
-
|
-
|
-
|
-59
|
-26
|
-56
|
-61
|
-17
|
-21
|
-7
|
0
|
|
投資キャッシュフロー
|
-31
|
-37
|
-42
|
-410
|
-2,988
|
2,746
|
-
|
-35
|
30
|
-3,529
|
3,532
|
-
|
-
|
-
|
-3
|
-50
|
-23
|
-23
|
-6,412
|
-827
|
-
|
6,800
|
722
|
25
|
-90
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-5
|
-13
|
-
|
-
|
-
|
-59
|
-26
|
-56
|
-61
|
-17
|
2
|
22
|
43
|
|
長期借入れによる収入
|
-
|
-
|
-
|
222
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金の返済による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
94
|
95
|
-
|
-
|
100
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
121
|
-13,108
|
18,444
|
554
|
56,105
|
234
|
-
|
95
|
14,625
|
13
|
32
|
13,970
|
4,832
|
860
|
3,407
|
29,850
|
-60
|
103
|
-101
|
-57
|
-
|
-85
|
-145
|
2,389
|
13,599
|
-68
|
-40
|
-99
|
0
|
0
|
367
|
6,321
|
2,614
|
0
|
13,527
|
8,509
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
フリーキャッシュフロー
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
-
|
|
|
-
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
-
|
|
|
|
-2,431
|
-2,208
|
-3,225
|
-2,458
|
-2,282
|