|
(単位:百万ドル)
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
1
|
6
|
6
|
13
|
9
|
5
|
5
|
6
|
7
|
33
|
20
|
23
|
10
|
51
|
53
|
35
|
33
|
19
|
15
|
18
|
17
|
16
|
56
|
40
|
45
|
44
|
31
|
31
|
38
|
65
|
64
|
64
|
92
|
113
|
121
|
47
|
81
|
44
|
54
|
38
|
31
|
28
|
46
|
44
|
44
|
29
|
73
|
50
|
53
|
39
|
|
現金 + 有価証券
|
1
|
6
|
6
|
13
|
9
|
5
|
5
|
6
|
7
|
33
|
20
|
23
|
10
|
51
|
53
|
35
|
33
|
19
|
15
|
18
|
17
|
16
|
56
|
40
|
45
|
44
|
31
|
31
|
38
|
65
|
64
|
64
|
92
|
113
|
121
|
47
|
81
|
44
|
54
|
38
|
31
|
28
|
46
|
44
|
44
|
29
|
73
|
50
|
53
|
39
|
|
売掛金
|
15
|
16
|
17
|
16
|
20
|
25
|
28
|
27
|
28
|
34
|
52
|
47
|
52
|
62
|
64
|
75
|
73
|
104
|
113
|
110
|
76
|
79
|
85
|
98
|
92
|
97
|
109
|
131
|
125
|
131
|
122
|
142
|
108
|
109
|
129
|
153
|
129
|
139
|
141
|
145
|
145
|
149
|
166
|
152
|
149
|
161
|
164
|
198
|
194
|
201
|
|
流動資産合計
|
17
|
24
|
25
|
32
|
32
|
32
|
35
|
35
|
37
|
69
|
76
|
73
|
65
|
116
|
119
|
115
|
109
|
127
|
131
|
131
|
133
|
140
|
188
|
185
|
183
|
204
|
-
|
251
|
258
|
285
|
279
|
288
|
282
|
316
|
348
|
303
|
308
|
291
|
314
|
290
|
301
|
305
|
349
|
329
|
332
|
354
|
399
|
411
|
400
|
394
|
|
有形固定資産
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
4
|
3
|
6
|
6
|
7
|
8
|
8
|
9
|
9
|
10
|
11
|
11
|
12
|
12
|
25
|
27
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
30
|
36
|
38
|
44
|
50
|
52
|
55
|
55
|
62
|
98
|
115
|
111
|
113
|
182
|
184
|
223
|
214
|
306
|
306
|
305
|
313
|
317
|
390
|
439
|
476
|
504
|
-
|
893
|
891
|
897
|
883
|
881
|
896
|
933
|
960
|
961
|
959
|
946
|
962
|
935
|
1,089
|
1,167
|
1,205
|
1,170
|
1,211
|
1,234
|
1,293
|
1,315
|
1,312
|
1,305
|
|
買掛金
|
3
|
3
|
4
|
3
|
4
|
5
|
5
|
5
|
5
|
3
|
8
|
6
|
6
|
12
|
11
|
13
|
9
|
18
|
17
|
18
|
16
|
18
|
17
|
22
|
19
|
19
|
23
|
36
|
36
|
36
|
33
|
39
|
34
|
38
|
42
|
55
|
48
|
52
|
48
|
57
|
48
|
55
|
67
|
54
|
52
|
61
|
72
|
81
|
69
|
79
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6
|
6
|
10
|
9
|
11
|
10
|
11
|
12
|
12
|
14
|
17
|
18
|
16
|
17
|
25
|
-
|
-
|
-
|
24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
12
|
10
|
12
|
11
|
15
|
15
|
17
|
15
|
17
|
20
|
27
|
22
|
22
|
33
|
32
|
43
|
35
|
54
|
51
|
56
|
54
|
56
|
54
|
72
|
72
|
76
|
80
|
114
|
109
|
119
|
113
|
136
|
136
|
134
|
135
|
163
|
152
|
156
|
163
|
160
|
168
|
166
|
193
|
159
|
162
|
154
|
194
|
210
|
214
|
202
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
9
|
21
|
21
|
71
|
67
|
57
|
58
|
50
|
19
|
29
|
31
|
40
|
40
|
332
|
-
|
-
|
-
|
283
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
18
|
16
|
17
|
16
|
20
|
20
|
21
|
19
|
21
|
25
|
37
|
31
|
29
|
45
|
44
|
75
|
63
|
148
|
141
|
125
|
126
|
120
|
86
|
121
|
150
|
165
|
-
|
537
|
527
|
524
|
498
|
487
|
349
|
347
|
356
|
337
|
320
|
286
|
279
|
241
|
369
|
426
|
446
|
394
|
428
|
431
|
470
|
482
|
469
|
440
|
|
利益剰余金
|
2
|
3
|
4
|
5
|
5
|
6
|
8
|
9
|
11
|
12
|
15
|
18
|
20
|
23
|
26
|
30
|
32
|
36
|
42
|
54
|
58
|
65
|
73
|
80
|
86
|
95
|
101
|
104
|
108
|
113
|
121
|
125
|
131
|
144
|
157
|
172
|
181
|
198
|
214
|
222
|
228
|
244
|
257
|
267
|
267
|
275
|
289
|
294
|
294
|
306
|
|
株主資本
|
11
|
20
|
21
|
28
|
30
|
31
|
33
|
35
|
40
|
72
|
77
|
80
|
84
|
136
|
140
|
148
|
151
|
158
|
165
|
180
|
187
|
197
|
303
|
317
|
326
|
339
|
348
|
355
|
364
|
372
|
384
|
394
|
547
|
585
|
604
|
624
|
639
|
660
|
682
|
694
|
719
|
741
|
759
|
775
|
783
|
802
|
823
|
833
|
842
|
864
|