|
(単位:千ドル)
|
2Q12
|
2Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
2Q24
|
|
現金同等物
|
1,324
|
438
|
1,544
|
1,493
|
1,934
|
843
|
2,509
|
2,270
|
1,561
|
1,961
|
1,262
|
3,313
|
3,281
|
11,796
|
9,437
|
12,290
|
12,716
|
3,594
|
7,534
|
1,905
|
5,690
|
3,799
|
4,377
|
5,108
|
4,728
|
4,755
|
8,451
|
6,047
|
6,206
|
6,877
|
13,039
|
14,076
|
10,153
|
8,065
|
6,402
|
3,845
|
13,988
|
10,427
|
8,868
|
11,145
|
8,967
|
10,449
|
13,299
|
3,583
|
6,953
|
|
有価証券
|
11,122
|
12,090
|
17,551
|
18,903
|
15,907
|
15,610
|
9,711
|
9,913
|
8,330
|
10,293
|
12,360
|
10,743
|
14,624
|
11,554
|
20,099
|
17,559
|
23,175
|
23,629
|
19,697
|
19,559
|
22,318
|
24,655
|
26,863
|
16,921
|
18,808
|
20,765
|
22,924
|
23,941
|
17,445
|
12,487
|
2,999
|
-
|
12,055
|
19,084
|
19,179
|
23,231
|
11,115
|
7,678
|
17,061
|
22,660
|
22,482
|
20,839
|
14,888
|
10,326
|
7,224
|
|
現金 + 有価証券
|
12,446
|
12,528
|
19,096
|
20,397
|
17,841
|
16,453
|
12,220
|
12,184
|
9,891
|
12,254
|
13,622
|
14,056
|
17,906
|
23,351
|
29,536
|
29,849
|
35,891
|
27,223
|
27,231
|
21,465
|
28,009
|
28,454
|
31,240
|
22,030
|
23,536
|
25,520
|
31,376
|
29,989
|
23,652
|
19,365
|
16,038
|
14,076
|
22,208
|
27,150
|
25,582
|
27,077
|
25,103
|
18,106
|
25,930
|
33,806
|
31,450
|
31,289
|
28,187
|
13,910
|
14,177
|
|
売掛金
|
2,971
|
3,456
|
2,684
|
2,947
|
1,961
|
2,621
|
2,521
|
2,470
|
3,031
|
1,789
|
2,331
|
3,791
|
3,678
|
1,855
|
2,963
|
3,039
|
2,782
|
1,753
|
2,244
|
2,651
|
3,368
|
1,461
|
3,130
|
2,659
|
2,165
|
2,888
|
3,120
|
3,045
|
2,717
|
2,995
|
2,746
|
3,215
|
2,119
|
2,694
|
2,297
|
1,922
|
3,161
|
1,964
|
3,319
|
2,876
|
3,038
|
4,704
|
3,513
|
5,860
|
2,915
|
|
商品及び製品
|
3,382
|
3,317
|
3,229
|
3,547
|
3,522
|
3,755
|
3,336
|
3,231
|
3,100
|
3,029
|
3,207
|
3,292
|
3,389
|
3,686
|
3,742
|
3,170
|
3,147
|
3,108
|
3,205
|
3,186
|
2,908
|
3,162
|
3,248
|
3,504
|
3,596
|
3,650
|
3,621
|
3,575
|
4,141
|
4,264
|
4,219
|
4,355
|
4,159
|
3,884
|
3,943
|
3,928
|
3,842
|
3,900
|
3,670
|
3,982
|
4,367
|
5,088
|
5,544
|
5,794
|
6,967
|
|
流動資産合計
|
20,274
|
20,755
|
26,170
|
28,091
|
24,613
|
24,164
|
19,036
|
19,197
|
17,174
|
18,536
|
20,214
|
22,316
|
25,992
|
30,602
|
36,919
|
37,053
|
42,566
|
33,142
|
33,415
|
28,005
|
34,984
|
33,829
|
38,218
|
28,717
|
30,266
|
32,695
|
38,650
|
37,261
|
31,267
|
27,441
|
23,652
|
22,494
|
29,332
|
34,384
|
32,542
|
33,538
|
32,677
|
24,362
|
33,578
|
41,417
|
39,777
|
41,503
|
37,966
|
26,166
|
25,125
|
|
有形固定資産
|
1,590
|
1,931
|
2,511
|
2,817
|
3,238
|
3,660
|
3,688
|
3,498
|
3,308
|
3,121
|
3,004
|
2,801
|
2,567
|
2,420
|
2,255
|
2,071
|
1,987
|
1,804
|
1,691
|
1,497
|
1,452
|
1,298
|
1,652
|
1,623
|
1,514
|
1,325
|
1,241
|
1,116
|
1,021
|
894
|
821
|
731
|
649
|
582
|
505
|
429
|
366
|
336
|
299
|
283
|
237
|
606
|
483
|
439
|
1,207
|
|
投資有価証券
|
55,149
|
56,384
|
54,445
|
56,664
|
62,020
|
64,774
|
73,040
|
75,352
|
79,140
|
80,584
|
82,022
|
86,192
|
84,551
|
82,801
|
70,913
|
70,432
|
60,781
|
68,127
|
65,695
|
71,170
|
60,777
|
59,668
|
53,347
|
59,622
|
56,729
|
52,838
|
46,558
|
46,860
|
51,907
|
54,925
|
58,612
|
58,798
|
50,920
|
43,606
|
45,049
|
40,777
|
40,656
|
47,038
|
37,463
|
27,544
|
27,179
|
24,314
|
25,517
|
39,514
|
39,623
|
|
固定資産合計
|
56,739
|
58,316
|
56,956
|
59,481
|
65,259
|
68,435
|
76,728
|
78,850
|
82,449
|
83,705
|
85,027
|
88,994
|
87,119
|
85,221
|
73,169
|
72,504
|
62,768
|
70,031
|
67,438
|
72,668
|
62,353
|
61,414
|
55,410
|
61,677
|
58,577
|
54,736
|
48,402
|
48,601
|
53,518
|
56,174
|
59,853
|
59,786
|
51,785
|
45,113
|
46,340
|
41,959
|
41,743
|
48,138
|
38,521
|
28,591
|
28,270
|
25,964
|
27,107
|
41,341
|
42,584
|
|
総資産
|
77,014
|
79,071
|
83,126
|
87,572
|
89,872
|
92,599
|
95,765
|
98,047
|
99,623
|
102,242
|
105,242
|
111,310
|
113,111
|
115,823
|
110,089
|
109,557
|
105,335
|
103,174
|
100,854
|
100,673
|
97,338
|
95,244
|
93,628
|
90,395
|
88,844
|
87,431
|
87,053
|
85,863
|
84,786
|
83,615
|
83,505
|
82,281
|
81,117
|
79,498
|
78,882
|
75,497
|
74,420
|
72,500
|
72,100
|
70,009
|
68,048
|
67,467
|
65,074
|
67,508
|
67,710
|
|
買掛金
|
545
|
596
|
663
|
603
|
657
|
558
|
422
|
338
|
391
|
285
|
374
|
513
|
337
|
360
|
358
|
386
|
445
|
209
|
317
|
297
|
310
|
358
|
344
|
249
|
258
|
414
|
388
|
253
|
313
|
375
|
237
|
324
|
153
|
186
|
180
|
154
|
136
|
336
|
359
|
411
|
111
|
943
|
295
|
399
|
244
|
|
流動負債合計
|
1,394
|
1,401
|
1,667
|
2,821
|
1,922
|
1,772
|
1,780
|
2,117
|
1,285
|
1,119
|
1,182
|
3,035
|
1,193
|
1,162
|
1,485
|
2,430
|
1,073
|
1,575
|
1,589
|
2,885
|
1,257
|
1,037
|
2,437
|
830
|
793
|
989
|
1,615
|
715
|
865
|
835
|
1,308
|
923
|
887
|
796
|
1,199
|
693
|
748
|
1,027
|
1,996
|
1,264
|
1,076
|
2,456
|
1,119
|
3,418
|
961
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
85
|
42
|
-
|
706
|
865
|
786
|
703
|
581
|
548
|
515
|
482
|
446
|
411
|
374
|
260
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,394
|
966
|
-
|
1,502
|
2,064
|
1,480
|
1,452
|
1,608
|
2,545
|
1,780
|
1,559
|
2,902
|
1,531
|
3,793
|
1,221
|
|
資本金及び資本剰余金
|
47
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
19,578
|
|
利益剰余金
|
53,961
|
56,250
|
59,348
|
62,726
|
65,169
|
68,068
|
71,177
|
73,744
|
76,973
|
79,751
|
82,313
|
86,350
|
90,226
|
93,019
|
86,681
|
85,627
|
84,070
|
81,803
|
79,559
|
77,856
|
76,326
|
74,974
|
71,618
|
69,938
|
68,669
|
67,709
|
66,873
|
66,313
|
64,891
|
62,903
|
61,665
|
60,641
|
59,526
|
58,046
|
55,623
|
53,010
|
52,103
|
50,404
|
49,150
|
47,963
|
46,596
|
45,578
|
44,887
|
46,147
|
48,412
|
|
株主資本
|
75,620
|
77,669
|
81,458
|
84,750
|
87,949
|
90,826
|
93,984
|
95,696
|
97,960
|
100,840
|
103,704
|
107,836
|
111,693
|
114,444
|
108,327
|
106,988
|
104,187
|
101,598
|
99,264
|
97,787
|
96,080
|
94,206
|
91,191
|
89,564
|
88,050
|
86,441
|
85,437
|
85,147
|
83,920
|
82,780
|
82,111
|
81,314
|
80,230
|
77,995
|
76,817
|
74,017
|
72,968
|
70,891
|
69,555
|
68,228
|
66,489
|
64,565
|
63,543
|
63,715
|
66,488
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|