Novavax, Inc.【NVAX】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 - - - - 5,765 4,567 3,833 3,531 4,802 8,748 7,462 8,259 8,214 6,724 9,877 13,996 6,525 5,853 4,218 2,505 3,231 5,399 5,680 6,732 8,352 10,412 9,653 10,773 7,735 6,127 3,982 3,357 2,507 8,816 3,377 35,538 157,024 447,229 298,017 178,844 703,971 185,925 734,577 80,951 424,426 186,986 93,855 415,484 84,512 666,655
売上成長率(%) - - - - - - - -
売上原価 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 15,204 271,077 434,593 34,086 55,777 98,929 59,209 46,242 60,619 14,115
研究開発費 5,584 6,239 5,077 5,176 6,395 - 9,432 10,785 13,948 - 14,518 15,202 19,219 - 25,888 25,042 27,917 - 68,952 64,904 52,983 - 37,654 39,263 41,862 - 44,514 44,542 41,326 - 35,473 30,417 18,611 - 16,895 34,846 294,087 592,671 570,685 408,195 383,483 289,648 304,297 247,101 219,475 106,229 92,679 106,946 87,164 88,937
営業費用 8,922 8,976 12,109 12,958 12,614 - 13,838 16,429 20,081 - 21,847 26,110 28,003 - 34,190 34,817 39,724 - 79,480 79,003 66,539 - 46,506 48,203 49,980 - 53,166 52,766 49,635 - 44,205 40,023 17,494 - 26,274 52,565 350,966 655,861 643,846 485,988 494,679 668,885 861,766 393,719 368,969 312,618 238,686 254,486 218,530 151,142
営業利益 -5,921 -3,968 -7,467 -5,855 -6,849 - -10,005 -12,898 -15,279 - -14,385 -17,851 -19,789 - -24,313 -20,821 -33,199 - -75,262 -76,498 -63,308 - -40,826 -41,471 -41,628 - -43,513 -41,993 -41,900 - -40,223 -36,666 -14,987 - -22,897 -17,027 -193,942 -208,632 -345,829 -307,144 209,292 -482,960 -127,189 -312,768 55,457 -125,632 -144,831 160,998 -134,018 515,513
営業利益率 (%) - - - - - - - - - - - -
経常(税引前)利益 -4,581 -3,212 - -5,920 -7,217 - -9,979 -12,628 -15,300 - -13,810 -17,864 -19,727 - - - - - - - - - - - - - - - - - - - - - - - - -219,702 -348,769 -316,390 206,070 -509,067 -166,141 -292,722 57,865 -131,473 -145,288 164,586 -122,332 519,846
経常(税引前)利益率(%) - - - - -125.19 - -260.34 -357.63 -318.62 - -185.07 -216.3 -240.16 - - - - - - - - - - - - - - - - - - - - - - - - -49.13 -117.03 -176.91 29.27 -273.8 -22.62 -361.6 13.63 -70.31 -154.8 39.61 -144.75 77.98
法人税等合計 412 0 - - - - 17 5 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 3,000 3,548 6,041 2,662 1,418 2,472 1,183 -143 -697 2,262 2,205 -1,032 1,200
実効税率(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純利益 -4,993 -3,212 -7,336 -5,920 -7,217 - -9,996 -12,633 -15,300 - -13,810 -17,864 -19,727 -31,546 -24,370 -20,641 -33,120 -78,806 -77,252 -79,351 -66,254 -57,109 -43,854 -44,465 -44,607 -50,843 -46,352 -44,492 -44,570 -49,334 -43,218 -39,603 -18,043 -31,830 -25,864 -17,521 -197,310 -222,719 -352,317 -322,431 203,408 -510,485 -168,613 -293,905 58,008 -130,776 -147,550 162,381 -121,300 518,646
純利益率(%) - - - - - -
一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -4.75 -4.31 2.66 -6.53 -2.15 -3.41 0.65 -1.26 -1.05 1.09 -0.76 3.22
希薄化後一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -4.75 -4.31 2.56 -6.53 -2.15 -3.41 0.58 -1.26 -1.05 0.99 -0.76 2.93