Nutex Health Inc【NUTX】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 3Q12 4Q12 1Q13 2Q13 4Q13 3Q14 4Q14 1Q15 2Q15 4Q15 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 1Q19 3Q19 4Q19 1Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 - - 224 216 363 104 49 102 26 332 133 38 40 131 33 21 10 73 3 15 9 60 50 7 10 1,065 167 27 26 3,741 4,795 6,011 15,314 12,716 47,600 36,620 34,255 32,836 32,754 26,826 22,002 30,006 40,807 46,909 43,581 87,670
現金 + 有価証券 - - 224 216 363 104 49 102 26 332 133 38 40 131 33 21 10 73 3 15 9 60 50 7 10 1,065 167 27 26 3,741 4,795 6,011 15,314 12,716 47,600 36,620 34,255 32,836 32,754 26,826 22,002 30,006 40,807 46,909 43,581 87,670
売掛金 -155 -132 269 211 158 158 157 207 135 100 81 111 107 230 441 545 - 3 0 10 6 1 1 10 10 100 58 72 18 346 334 432 647 793 94,653 61,478 57,777 50,977 50,676 53,209 58,624 61,533 60,658 62,745 232,449 295,082
商品及び製品 - - - - - - - - - - - - - 21 1 1 - - - - - - - 26 26 26 0 0 0 - - - - - 2,907 3,213 3,533 3,485 2,450 2,682 3,390 2,975 2,759 2,259 2,849 3,118
流動資産合計 2,057 - 1,759 1,629 1,357 716 645 1,067 1,050 474 260 169 248 890 743 764 507 589 80 87 55 84 57 44 52 1,243 245 233 157 4,157 5,587 11,607 17,696 14,970 148,980 107,538 97,973 88,667 92,075 89,852 90,848 100,358 113,870 119,795 292,478 401,517
有形固定資産 20 - 18 22 18 17 16 14 11 9 8 12 10 - - - - 4 4 4 3 3 2 1 1 83 77 66 12 11 10 9 14 14 67,822 72,282 82,094 77,116 83,062 85,496 81,387 80,570 78,881 78,246 77,932 76,431
投資有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - 6,402 - - - - - - - - - - - - - - - - - -
固定資産合計 134 - 113 113 120 29 24 23 20 21 20 24 22 6,706 6,735 6,731 2 1,133 6,803 6,482 3,273 3,099 2,924 2,401 2,051 5,449 5,395 6,740 12 71,778 71,768 71,663 68,037 68,362 722,812 326,979 333,778 341,429 344,159 389,781 307,397 303,925 308,532 318,693 362,841 360,399
総資産 2,191 - 1,891 1,764 1,496 745 670 1,090 1,071 496 280 193 271 7,367 7,479 7,495 510 1,722 6,888 6,569 3,328 3,183 2,982 2,446 2,104 6,692 5,641 6,973 169 75,935 77,355 83,271 85,733 83,333 871,793 434,517 431,751 430,096 436,234 479,633 398,245 404,283 422,403 438,488 655,320 761,916
買掛金 -69 - 263 298 302 433 430 392 316 292 285 301 308 636 665 745 356 374 - - - - - - - - - - - - - - - - 19,954 17,743 23,614 15,048 16,424 17,599 18,899 17,217 16,742 10,320 9,613 19,836
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 16,412 19,644 10,808 9,388 14,223 10,499 14,395 13,635
流動負債合計 283 - 288 325 309 440 567 398 515 292 285 331 340 2,888 2,989 2,746 6,380 6,677 - - 959 - 1,117 - - 4,610 3,848 1,264 1,153 6,942 7,284 6,534 8,641 8,430 56,471 43,828 54,862 47,878 57,443 67,266 58,313 59,888 71,658 67,558 140,866 176,566
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 16,305 24,690 23,051 25,108 25,106 19,303 26,314 26,308 22,406 26,801 22,465 21,733
固定負債合計 - - - 1,113 877 - - - - - - - - 3,188 3,262 3,306 0 0 - - - - - - - 223 210 332 150 2,729 2,809 2,797 1,953 1,790 248,907 258,161 256,561 272,679 270,564 307,462 260,826 264,383 268,722 291,151 312,562 310,470
総負債 - - - 1,439 1,186 - - - - - - - - 6,076 6,252 6,052 6,380 6,677 622 734 - 1,061 - 1,222 1,464 4,834 4,058 1,596 1,303 9,671 10,093 9,331 10,594 10,221 305,379 301,989 311,424 320,558 328,008 374,728 319,139 324,271 340,381 358,710 453,428 487,036
資本金及び資本剰余金 2,426 - - - - - - - - - - - - - - - - - - - - - - - - - - - 17,085 88,967 92,754 101,233 12,335 120,578 468,051 469,452 459,148 461,048 464,530 467,382 470,525 472,456 472,534 479,029 503,239 539,367
利益剰余金 -518 - -825 -988 -1,241 -2,449 -2,651 -2,063 -2,198 -2,621 -2,883 -3,028 -3,079 4,320 -3,134 -2,917 -10,231 -10,473 -5,066 -5,795 -9,649 -10,259 -10,985 -13,023 -13,967 -12,569 -13,692 -11,709 -18,219 -22,664 -25,403 -27,306 -31,889 -48,652 57,638 -358,968 -363,286 -368,434 -371,913 -377,455 -409,073 -409,437 -409,801 -418,589 -356,894 -342,259
株主資本 1,908 - - - - 305 103 691 556 203 -5 -138 -70 -2,799 1,226 1,443 -5,870 -4,955 6,266 5,835 2,368 2,122 1,865 1,223 639 1,858 1,584 5,377 -1,134 66,264 67,262 73,939 75,138 73,111 566,414 132,528 120,327 109,538 108,226 104,904 79,106 80,012 82,022 79,778 201,891 274,880
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 16,305 24,690 35,597 25,108 41,519 38,948 37,123 35,696 36,630 37,301 36,861 35,368
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -31,296 -11,931 1,341 -7,729 8,764 12,121 15,121 5,690 -4,178 -9,608 -6,721 -52,302
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2.88 18.63 29.58 22.92 38.36 37.13 46.93 44.61 44.66 46.76 18.26 12.87
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -