|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
|
現金同等物
|
13,622
|
11,714
|
10,290
|
15,212
|
13,324
|
9,586
|
7,836
|
9,195
|
7,583
|
13,693
|
11,687
|
9,221
|
6,403
|
12,638
|
9,116
|
12,462
|
8,739
|
11,330
|
7,568
|
3,949
|
6,900
|
3,611
|
4,000
|
4,000
|
6,100
|
7,108
|
7,530
|
6,780
|
7,200
|
4,958
|
3,186
|
3,126
|
2,816
|
5,434
|
4,929
|
5,226
|
5,145
|
8,400
|
23,213
|
22,600
|
23,800
|
6,002
|
1,772
|
4,253
|
2,376
|
1,862
|
1,460
|
1,731
|
1,259
|
1,606
|
921
|
1,427
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,265
|
16,768
|
16,177
|
16,265
|
16,339
|
14,822
|
13,913
|
11,667
|
|
現金 + 有価証券
|
13,622
|
11,714
|
10,290
|
15,212
|
13,324
|
9,586
|
7,836
|
9,195
|
7,583
|
13,693
|
11,687
|
9,221
|
6,403
|
12,638
|
9,116
|
12,462
|
8,739
|
11,330
|
7,568
|
3,949
|
6,900
|
3,611
|
4,000
|
4,000
|
6,100
|
7,108
|
7,530
|
6,780
|
7,200
|
4,958
|
3,186
|
3,126
|
2,816
|
5,434
|
4,929
|
5,226
|
5,145
|
8,400
|
23,213
|
22,600
|
23,800
|
6,002
|
1,772
|
4,253
|
18,641
|
18,631
|
17,637
|
17,997
|
17,599
|
16,429
|
14,834
|
13,095
|
|
売掛金
|
1,056
|
993
|
909
|
870
|
518
|
562
|
619
|
390
|
530
|
532
|
611
|
580
|
921
|
588
|
901
|
742
|
491
|
328
|
571
|
738
|
949
|
984
|
423
|
1,049
|
1,588
|
1,114
|
1,615
|
1,082
|
972
|
726
|
523
|
298
|
386
|
407
|
633
|
334
|
477
|
457
|
639
|
310
|
683
|
547
|
702
|
646
|
576
|
746
|
614
|
518
|
469
|
280
|
149
|
192
|
|
商品及び製品
|
1,739
|
2,002
|
1,763
|
1,216
|
1,077
|
753
|
544
|
563
|
665
|
604
|
630
|
679
|
635
|
1,221
|
1,072
|
1,089
|
1,513
|
1,048
|
1,162
|
1,252
|
1,196
|
1,477
|
1,786
|
1,369
|
1,858
|
2,424
|
2,597
|
2,861
|
2,494
|
2,063
|
1,078
|
1,163
|
1,153
|
1,191
|
1,050
|
1,051
|
979
|
1,029
|
996
|
706
|
711
|
869
|
1,057
|
1,614
|
1,748
|
1,583
|
1,666
|
1,559
|
1,471
|
1,450
|
1,430
|
1,347
|
|
流動資産合計
|
16,888
|
15,342
|
13,495
|
17,653
|
15,297
|
11,214
|
9,495
|
10,566
|
9,256
|
15,180
|
13,369
|
11,090
|
8,222
|
14,999
|
11,969
|
15,147
|
11,463
|
13,778
|
10,592
|
7,586
|
10,463
|
7,793
|
8,220
|
9,103
|
10,498
|
11,339
|
12,571
|
11,631
|
11,630
|
8,849
|
6,635
|
5,430
|
4,877
|
7,403
|
7,290
|
7,089
|
6,965
|
10,031
|
25,560
|
24,187
|
25,587
|
24,626
|
23,432
|
24,106
|
23,086
|
22,289
|
20,705
|
20,854
|
20,151
|
18,476
|
16,795
|
15,013
|
|
有形固定資産
|
625
|
565
|
483
|
437
|
375
|
230
|
205
|
229
|
198
|
180
|
198
|
311
|
539
|
809
|
745
|
683
|
650
|
614
|
582
|
532
|
471
|
444
|
417
|
440
|
431
|
430
|
380
|
407
|
375
|
289
|
299
|
273
|
250
|
238
|
205
|
183
|
182
|
187
|
204
|
198
|
184
|
178
|
175
|
165
|
155
|
145
|
272
|
293
|
268
|
243
|
219
|
199
|
|
固定資産合計
|
870
|
807
|
725
|
676
|
384
|
233
|
207
|
230
|
199
|
181
|
198
|
312
|
908
|
1,033
|
959
|
887
|
844
|
798
|
756
|
696
|
625
|
588
|
551
|
495
|
474
|
468
|
466
|
482
|
2,276
|
1,964
|
1,870
|
1,462
|
1,328
|
1,201
|
1,049
|
904
|
755
|
737
|
733
|
700
|
661
|
630
|
600
|
562
|
523
|
484
|
581
|
569
|
512
|
453
|
393
|
310
|
|
総資産
|
17,759
|
16,149
|
14,220
|
18,330
|
15,682
|
11,448
|
9,702
|
10,796
|
9,455
|
15,361
|
13,568
|
11,402
|
9,130
|
16,032
|
12,928
|
16,034
|
12,308
|
14,577
|
11,348
|
8,283
|
11,089
|
8,382
|
8,772
|
9,599
|
10,972
|
11,808
|
13,038
|
12,113
|
13,906
|
10,814
|
8,506
|
6,893
|
6,206
|
8,605
|
8,340
|
7,994
|
7,720
|
10,768
|
26,293
|
24,888
|
26,248
|
25,257
|
24,032
|
24,669
|
23,610
|
22,773
|
21,286
|
21,424
|
20,664
|
18,929
|
17,189
|
15,324
|
|
買掛金
|
174
|
460
|
629
|
399
|
464
|
-
|
-
|
322
|
577
|
534
|
522
|
522
|
916
|
875
|
946
|
1,060
|
1,381
|
644
|
714
|
734
|
404
|
758
|
725
|
733
|
384
|
799
|
1,151
|
1,298
|
557
|
1,017
|
638
|
725
|
623
|
190
|
192
|
142
|
381
|
289
|
316
|
284
|
360
|
400
|
539
|
368
|
400
|
181
|
225
|
215
|
144
|
314
|
347
|
363
|
|
流動負債合計
|
2,229
|
2,939
|
3,012
|
2,348
|
2,419
|
2,111
|
1,894
|
1,647
|
1,969
|
2,372
|
2,554
|
2,698
|
3,318
|
3,361
|
3,537
|
3,191
|
3,269
|
2,906
|
3,586
|
3,318
|
3,065
|
3,669
|
4,255
|
4,581
|
4,150
|
4,086
|
4,178
|
6,015
|
4,502
|
4,839
|
3,914
|
3,446
|
2,882
|
2,418
|
2,386
|
2,285
|
2,087
|
1,582
|
1,736
|
1,365
|
1,727
|
1,587
|
1,832
|
1,106
|
1,416
|
1,209
|
1,260
|
1,240
|
1,847
|
1,589
|
1,209
|
1,012
|
|
固定負債合計
|
111
|
88
|
119
|
111
|
152
|
2,896
|
2,000
|
1,953
|
1,438
|
5,378
|
4,813
|
5,316
|
4,130
|
1,051
|
900
|
280
|
185
|
108
|
52
|
4
|
171
|
41
|
0
|
0
|
0
|
0
|
0
|
0
|
1,211
|
1,116
|
1,018
|
916
|
810
|
698
|
581
|
461
|
371
|
350
|
329
|
306
|
283
|
258
|
233
|
207
|
180
|
152
|
122
|
92
|
60
|
28
|
0
|
0
|
|
総負債
|
2,341
|
3,028
|
3,132
|
2,460
|
2,572
|
5,008
|
3,895
|
3,601
|
3,408
|
7,751
|
7,367
|
8,015
|
7,449
|
4,412
|
4,438
|
3,471
|
3,455
|
3,014
|
3,639
|
3,323
|
3,237
|
3,710
|
4,255
|
4,581
|
4,150
|
4,086
|
4,178
|
6,015
|
5,714
|
5,956
|
4,933
|
4,363
|
3,692
|
3,116
|
2,968
|
2,746
|
2,459
|
1,933
|
2,065
|
1,672
|
2,010
|
1,846
|
2,066
|
1,313
|
1,597
|
1,362
|
1,383
|
1,333
|
1,908
|
1,617
|
1,209
|
1,012
|
|
資本金及び資本剰余金
|
139,156
|
139,289
|
139,673
|
147,207
|
147,220
|
148,632
|
148,715
|
153,807
|
153,883
|
157,617
|
157,670
|
157,765
|
158,131
|
169,272
|
169,346
|
176,128
|
176,513
|
183,319
|
183,374
|
183,439
|
189,563
|
189,620
|
192,975
|
196,355
|
196,696
|
197,021
|
197,073
|
197,114
|
197,158
|
197,185
|
197,306
|
197,319
|
197,961
|
201,787
|
201,927
|
202,129
|
202,202
|
206,308
|
222,388
|
222,379
|
224,359
|
224,692
|
224,854
|
226,935
|
227,100
|
227,933
|
228,156
|
229,960
|
231,647
|
231,826
|
232,030
|
232,166
|
|
利益剰余金
|
-123,739
|
-126,170
|
-128,586
|
-131,338
|
-134,110
|
-142,193
|
-142,909
|
-146,613
|
-147,837
|
-150,008
|
-151,470
|
-154,379
|
-156,450
|
-157,653
|
-160,857
|
-163,566
|
-167,661
|
-171,757
|
-175,665
|
-178,479
|
-181,712
|
-184,949
|
-188,500
|
-191,339
|
-189,900
|
-189,301
|
-188,200
|
-191,000
|
-188,967
|
-192,300
|
-193,733
|
-194,800
|
-195,447
|
-196,299
|
-196,557
|
-196,900
|
-196,900
|
-197,474
|
-198,161
|
-199,164
|
-200,122
|
-201,282
|
-202,888
|
-203,580
|
-205,155
|
-206,692
|
-208,460
|
-210,110
|
-213,139
|
-214,627
|
-216,136
|
-217,916
|
|
株主資本
|
15,418
|
13,120
|
11,088
|
15,869
|
13,110
|
6,440
|
5,807
|
7,194
|
6,046
|
7,610
|
6,200
|
3,387
|
1,681
|
11,620
|
8,490
|
12,562
|
8,852
|
11,562
|
7,709
|
4,960
|
7,852
|
4,671
|
4,517
|
5,017
|
6,822
|
7,721
|
8,859
|
6,097
|
8,192
|
4,857
|
3,573
|
2,530
|
2,514
|
5,488
|
5,371
|
5,247
|
5,261
|
8,835
|
24,228
|
23,215
|
24,237
|
23,410
|
21,966
|
23,355
|
22,012
|
21,411
|
19,903
|
20,091
|
18,756
|
17,311
|
15,979
|
14,311
|
|
運転資本
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|