NetSol Technologies Inc.【NTWK】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 3,123 4,723 9,118 7,599 8,019 9,579 7,706 7,874 6,755 11,581 12,383 11,462 10,382 13,486 10,887 14,168 10,075 13,986 11,881 11,557 11,156 9,505 8,450 14,172 8,554 10,004 12,711 22,088 20,435 20,320 17,014 17,366 17,621 22,083 15,743 24,885 32,003 30,599 33,705 26,999 25,587 30,573 23,963 20,922 20,946 15,259 15,533 16,551 15,659 12,338 19,127 24,525 21,270 18,774
現金 + 有価証券 3,123 4,723 9,118 7,599 8,019 9,579 7,706 7,874 6,755 11,581 12,383 11,462 10,382 13,486 10,887 14,168 10,075 13,986 11,881 11,557 11,156 9,505 8,450 14,172 8,554 10,004 12,711 22,088 20,435 20,320 17,014 17,366 17,621 22,083 15,743 24,885 32,003 30,599 33,705 26,999 25,587 30,573 23,963 20,922 20,946 15,259 15,533 16,551 15,659 12,338 19,127 24,525 21,270 18,774
売掛金 13,864 12,209 14,654 13,757 18,077 15,621 17,623 14,684 18,535 16,684 12,967 5,403 11,082 7,706 7,520 6,480 7,485 6,025 6,072 9,691 7,142 5,840 10,301 6,583 7,469 19,106 22,874 12,775 7,487 7,852 15,971 12,332 8,079 8,401 12,900 6,732 5,213 12,176 4,184 6,043 7,190 7,054 8,669 7,319 4,595 9,223 11,714 6,870 5,975 15,826 13,049 5,936 7,829 5,443
流動資産合計 28,808 31,333 35,804 36,278 40,697 41,162 41,810 42,074 41,870 39,283 35,383 26,862 28,738 29,068 28,537 31,510 30,900 33,584 36,127 40,451 40,916 40,669 47,196 44,272 44,461 51,464 58,294 57,350 50,688 52,261 56,284 54,591 52,756 55,245 53,129 52,665 52,903 55,561 55,578 52,145 54,089 55,103 49,428 44,070 43,076 40,824 41,603 38,675 40,077 46,223 47,462 46,533 42,953 42,411
有形固定資産 16,469 16,919 16,877 16,912 17,437 18,434 20,160 20,978 21,493 23,577 27,625 29,721 27,852 27,543 26,410 25,119 24,053 23,251 23,178 22,774 22,612 21,873 21,205 20,370 19,646 18,443 17,526 16,165 15,650 14,005 14,374 12,096 12,478 12,668 11,553 11,256 12,209 12,902 12,091 10,821 10,265 10,114 9,382 8,850 8,719 6,871 6,161 5,770 5,665 5,505 5,106 4,847 4,934 4,768
投資有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - 3,217 2,958 2,689 2,501 2,653 2,460 2,411 2,329 2,417 3,734 3,195 3,155 2,995 2,921 2,893 1,059 1,059 1,064 1,066 25 - - - - - - -
固定資産合計 52,420 54,644 55,607 55,069 55,863 57,392 59,338 60,629 60,477 62,786 68,304 68,040 63,745 63,090 60,704 57,451 55,407 53,646 53,527 52,897 53,150 51,958 51,025 55,405 54,018 53,072 45,608 42,423 39,646 35,883 35,458 32,905 35,622 35,756 33,277 30,397 32,555 32,754 31,027 28,743 27,409 26,973 23,180 22,374 21,739 18,725 16,775 17,189 17,394 17,083 16,724 16,265 16,116 15,732
総資産 81,228 85,978 91,412 91,347 96,560 98,554 101,149 102,704 102,347 102,069 103,688 94,903 92,483 92,159 89,242 88,962 86,307 87,231 89,655 93,349 94,066 92,627 98,221 99,677 98,479 104,537 103,902 99,774 90,334 88,145 91,743 87,497 88,379 91,001 86,406 83,063 85,458 88,315 86,606 80,888 81,498 82,076 72,608 66,445 64,815 59,549 58,379 55,865 57,471 63,306 64,186 62,799 59,070 58,143
流動負債合計 13,216 15,091 12,349 13,604 16,934 16,917 14,322 11,870 14,445 16,046 15,055 14,613 16,325 17,051 14,085 14,834 13,663 13,309 14,393 15,230 15,305 14,637 17,168 21,117 20,884 27,864 24,794 22,507 20,589 19,890 21,322 20,448 19,908 21,770 20,578 19,713 21,722 25,564 23,476 21,009 21,032 23,595 20,830 18,969 19,358 17,656 20,769 18,268 17,812 22,894 23,868 22,372 19,955 18,738
長期借入金 425 1,798 1,950 1,551 1,506 1,294 1,160 1,412 1,416 1,602 1,837 1,532 1,390 1,082 594 487 329 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 4,270 5,683 5,839 2,748 1,810 1,571 1,400 1,412 1,416 1,602 1,837 1,532 1,390 1,082 594 487 329 273 315 477 539 501 499 366 307 250 296 330 296 345 716 564 2,406 2,384 1,941 2,816 2,517 1,671 1,264 835 439 698 923 1,129 1,096 866 828 933 1,121 968 784 687 599 509
総負債 17,487 20,775 18,188 16,352 18,744 18,489 15,723 13,282 15,861 17,648 16,893 16,145 17,716 18,133 14,679 15,322 13,992 13,582 14,709 15,708 15,845 15,138 17,668 21,483 21,192 28,114 25,091 22,838 20,886 20,235 22,039 21,012 22,314 24,155 22,520 22,529 24,239 27,236 24,740 21,845 21,472 24,293 21,754 20,099 20,454 18,522 21,597 19,201 18,934 23,862 24,653 23,059 20,554 19,247
資本金及び資本剰余金 56 56 74 75 79 80 87 89 89 90 91 115,485 94 117,932 118,488 119,312 119,390 119,994 120,618 121,556 122,476 123,129 123,804 124,522 125,100 125,467 125,848 126,596 127,036 127,517 127,670 127,857 128,171 128,317 128,494 128,885 128,944 129,003 129,140 129,152 129,163 129,206 128,340 128,542 128,606 128,659 128,598 128,659 128,710 128,859 128,907 128,833 129,320 129,493
利益剰余金 -35,590 -35,272 -33,586 -31,685 -30,756 -28,533 -26,970 -23,822 -24,919 -26,546 -27,846 -35,178 -37,016 -38,383 -40,019 -40,727 -41,138 -40,263 -39,413 -37,324 -39,090 -40,075 -39,178 -42,302 -42,671 -42,037 -39,173 -37,995 -42,828 -39,973 -38,705 -35,207 -37,035 -36,449 -35,449 -39,862 -40,105 -40,728 -38,802 -38,614 -37,207 -37,485 -39,653 -40,274 -42,367 -39,822 -44,897 -44,866 -44,457 -44,130 -44,213 -44,142 -45,289 -43,865
株主資本 63,741 65,203 73,224 74,994 77,816 80,064 85,426 89,421 86,485 84,420 86,794 78,757 74,767 74,025 74,562 73,640 72,314 73,648 74,946 77,641 78,221 77,488 80,553 78,193 77,287 76,422 78,811 76,936 69,448 67,909 69,703 66,484 66,065 66,846 63,886 60,533 61,219 61,079 61,865 59,043 60,026 57,782 50,854 46,346 44,361 41,027 36,781 36,663 38,537 39,444 39,533 39,740 38,515 38,895
有利子負債合計 425 1,798 1,950 2,076 1,506 1,294 1,160 1,412 1,416 1,602 1,837 1,532 1,390 1,082 594 487 329 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 -2,699 -2,926 -7,169 -5,524 -6,514 -8,285 -6,546 -6,463 -5,340 -9,979 -10,547 -9,931 -8,992 -12,405 -10,294 -13,682 -9,746 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 0.67 2.76 2.66 2.77 1.94 1.62 1.36 1.58 1.64 1.9 2.12 1.95 1.86 1.46 0.8 0.66 0.46 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -