|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
3,123
|
4,723
|
9,118
|
7,599
|
8,019
|
9,579
|
7,706
|
7,874
|
6,755
|
11,581
|
12,383
|
11,462
|
10,382
|
13,486
|
10,887
|
14,168
|
10,075
|
13,986
|
11,881
|
11,557
|
11,156
|
9,505
|
8,450
|
14,172
|
8,554
|
10,004
|
12,711
|
22,088
|
20,435
|
20,320
|
17,014
|
17,366
|
17,621
|
22,083
|
15,743
|
24,885
|
32,003
|
30,599
|
33,705
|
26,999
|
25,587
|
30,573
|
23,963
|
20,922
|
20,946
|
15,259
|
15,533
|
16,551
|
15,659
|
12,338
|
19,127
|
24,525
|
21,270
|
18,774
|
|
現金 + 有価証券
|
3,123
|
4,723
|
9,118
|
7,599
|
8,019
|
9,579
|
7,706
|
7,874
|
6,755
|
11,581
|
12,383
|
11,462
|
10,382
|
13,486
|
10,887
|
14,168
|
10,075
|
13,986
|
11,881
|
11,557
|
11,156
|
9,505
|
8,450
|
14,172
|
8,554
|
10,004
|
12,711
|
22,088
|
20,435
|
20,320
|
17,014
|
17,366
|
17,621
|
22,083
|
15,743
|
24,885
|
32,003
|
30,599
|
33,705
|
26,999
|
25,587
|
30,573
|
23,963
|
20,922
|
20,946
|
15,259
|
15,533
|
16,551
|
15,659
|
12,338
|
19,127
|
24,525
|
21,270
|
18,774
|
|
売掛金
|
13,864
|
12,209
|
14,654
|
13,757
|
18,077
|
15,621
|
17,623
|
14,684
|
18,535
|
16,684
|
12,967
|
5,403
|
11,082
|
7,706
|
7,520
|
6,480
|
7,485
|
6,025
|
6,072
|
9,691
|
7,142
|
5,840
|
10,301
|
6,583
|
7,469
|
19,106
|
22,874
|
12,775
|
7,487
|
7,852
|
15,971
|
12,332
|
8,079
|
8,401
|
12,900
|
6,732
|
5,213
|
12,176
|
4,184
|
6,043
|
7,190
|
7,054
|
8,669
|
7,319
|
4,595
|
9,223
|
11,714
|
6,870
|
5,975
|
15,826
|
13,049
|
5,936
|
7,829
|
5,443
|
|
流動資産合計
|
28,808
|
31,333
|
35,804
|
36,278
|
40,697
|
41,162
|
41,810
|
42,074
|
41,870
|
39,283
|
35,383
|
26,862
|
28,738
|
29,068
|
28,537
|
31,510
|
30,900
|
33,584
|
36,127
|
40,451
|
40,916
|
40,669
|
47,196
|
44,272
|
44,461
|
51,464
|
58,294
|
57,350
|
50,688
|
52,261
|
56,284
|
54,591
|
52,756
|
55,245
|
53,129
|
52,665
|
52,903
|
55,561
|
55,578
|
52,145
|
54,089
|
55,103
|
49,428
|
44,070
|
43,076
|
40,824
|
41,603
|
38,675
|
40,077
|
46,223
|
47,462
|
46,533
|
42,953
|
42,411
|
|
有形固定資産
|
16,469
|
16,919
|
16,877
|
16,912
|
17,437
|
18,434
|
20,160
|
20,978
|
21,493
|
23,577
|
27,625
|
29,721
|
27,852
|
27,543
|
26,410
|
25,119
|
24,053
|
23,251
|
23,178
|
22,774
|
22,612
|
21,873
|
21,205
|
20,370
|
19,646
|
18,443
|
17,526
|
16,165
|
15,650
|
14,005
|
14,374
|
12,096
|
12,478
|
12,668
|
11,553
|
11,256
|
12,209
|
12,902
|
12,091
|
10,821
|
10,265
|
10,114
|
9,382
|
8,850
|
8,719
|
6,871
|
6,161
|
5,770
|
5,665
|
5,505
|
5,106
|
4,847
|
4,934
|
4,768
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,217
|
2,958
|
2,689
|
2,501
|
2,653
|
2,460
|
2,411
|
2,329
|
2,417
|
3,734
|
3,195
|
3,155
|
2,995
|
2,921
|
2,893
|
1,059
|
1,059
|
1,064
|
1,066
|
25
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
52,420
|
54,644
|
55,607
|
55,069
|
55,863
|
57,392
|
59,338
|
60,629
|
60,477
|
62,786
|
68,304
|
68,040
|
63,745
|
63,090
|
60,704
|
57,451
|
55,407
|
53,646
|
53,527
|
52,897
|
53,150
|
51,958
|
51,025
|
55,405
|
54,018
|
53,072
|
45,608
|
42,423
|
39,646
|
35,883
|
35,458
|
32,905
|
35,622
|
35,756
|
33,277
|
30,397
|
32,555
|
32,754
|
31,027
|
28,743
|
27,409
|
26,973
|
23,180
|
22,374
|
21,739
|
18,725
|
16,775
|
17,189
|
17,394
|
17,083
|
16,724
|
16,265
|
16,116
|
15,732
|
|
総資産
|
81,228
|
85,978
|
91,412
|
91,347
|
96,560
|
98,554
|
101,149
|
102,704
|
102,347
|
102,069
|
103,688
|
94,903
|
92,483
|
92,159
|
89,242
|
88,962
|
86,307
|
87,231
|
89,655
|
93,349
|
94,066
|
92,627
|
98,221
|
99,677
|
98,479
|
104,537
|
103,902
|
99,774
|
90,334
|
88,145
|
91,743
|
87,497
|
88,379
|
91,001
|
86,406
|
83,063
|
85,458
|
88,315
|
86,606
|
80,888
|
81,498
|
82,076
|
72,608
|
66,445
|
64,815
|
59,549
|
58,379
|
55,865
|
57,471
|
63,306
|
64,186
|
62,799
|
59,070
|
58,143
|
|
流動負債合計
|
13,216
|
15,091
|
12,349
|
13,604
|
16,934
|
16,917
|
14,322
|
11,870
|
14,445
|
16,046
|
15,055
|
14,613
|
16,325
|
17,051
|
14,085
|
14,834
|
13,663
|
13,309
|
14,393
|
15,230
|
15,305
|
14,637
|
17,168
|
21,117
|
20,884
|
27,864
|
24,794
|
22,507
|
20,589
|
19,890
|
21,322
|
20,448
|
19,908
|
21,770
|
20,578
|
19,713
|
21,722
|
25,564
|
23,476
|
21,009
|
21,032
|
23,595
|
20,830
|
18,969
|
19,358
|
17,656
|
20,769
|
18,268
|
17,812
|
22,894
|
23,868
|
22,372
|
19,955
|
18,738
|
|
長期借入金
|
425
|
1,798
|
1,950
|
1,551
|
1,506
|
1,294
|
1,160
|
1,412
|
1,416
|
1,602
|
1,837
|
1,532
|
1,390
|
1,082
|
594
|
487
|
329
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
4,270
|
5,683
|
5,839
|
2,748
|
1,810
|
1,571
|
1,400
|
1,412
|
1,416
|
1,602
|
1,837
|
1,532
|
1,390
|
1,082
|
594
|
487
|
329
|
273
|
315
|
477
|
539
|
501
|
499
|
366
|
307
|
250
|
296
|
330
|
296
|
345
|
716
|
564
|
2,406
|
2,384
|
1,941
|
2,816
|
2,517
|
1,671
|
1,264
|
835
|
439
|
698
|
923
|
1,129
|
1,096
|
866
|
828
|
933
|
1,121
|
968
|
784
|
687
|
599
|
509
|
|
総負債
|
17,487
|
20,775
|
18,188
|
16,352
|
18,744
|
18,489
|
15,723
|
13,282
|
15,861
|
17,648
|
16,893
|
16,145
|
17,716
|
18,133
|
14,679
|
15,322
|
13,992
|
13,582
|
14,709
|
15,708
|
15,845
|
15,138
|
17,668
|
21,483
|
21,192
|
28,114
|
25,091
|
22,838
|
20,886
|
20,235
|
22,039
|
21,012
|
22,314
|
24,155
|
22,520
|
22,529
|
24,239
|
27,236
|
24,740
|
21,845
|
21,472
|
24,293
|
21,754
|
20,099
|
20,454
|
18,522
|
21,597
|
19,201
|
18,934
|
23,862
|
24,653
|
23,059
|
20,554
|
19,247
|
|
資本金及び資本剰余金
|
56
|
56
|
74
|
75
|
79
|
80
|
87
|
89
|
89
|
90
|
91
|
115,485
|
94
|
117,932
|
118,488
|
119,312
|
119,390
|
119,994
|
120,618
|
121,556
|
122,476
|
123,129
|
123,804
|
124,522
|
125,100
|
125,467
|
125,848
|
126,596
|
127,036
|
127,517
|
127,670
|
127,857
|
128,171
|
128,317
|
128,494
|
128,885
|
128,944
|
129,003
|
129,140
|
129,152
|
129,163
|
129,206
|
128,340
|
128,542
|
128,606
|
128,659
|
128,598
|
128,659
|
128,710
|
128,859
|
128,907
|
128,833
|
129,320
|
129,493
|
|
利益剰余金
|
-35,590
|
-35,272
|
-33,586
|
-31,685
|
-30,756
|
-28,533
|
-26,970
|
-23,822
|
-24,919
|
-26,546
|
-27,846
|
-35,178
|
-37,016
|
-38,383
|
-40,019
|
-40,727
|
-41,138
|
-40,263
|
-39,413
|
-37,324
|
-39,090
|
-40,075
|
-39,178
|
-42,302
|
-42,671
|
-42,037
|
-39,173
|
-37,995
|
-42,828
|
-39,973
|
-38,705
|
-35,207
|
-37,035
|
-36,449
|
-35,449
|
-39,862
|
-40,105
|
-40,728
|
-38,802
|
-38,614
|
-37,207
|
-37,485
|
-39,653
|
-40,274
|
-42,367
|
-39,822
|
-44,897
|
-44,866
|
-44,457
|
-44,130
|
-44,213
|
-44,142
|
-45,289
|
-43,865
|
|
株主資本
|
63,741
|
65,203
|
73,224
|
74,994
|
77,816
|
80,064
|
85,426
|
89,421
|
86,485
|
84,420
|
86,794
|
78,757
|
74,767
|
74,025
|
74,562
|
73,640
|
72,314
|
73,648
|
74,946
|
77,641
|
78,221
|
77,488
|
80,553
|
78,193
|
77,287
|
76,422
|
78,811
|
76,936
|
69,448
|
67,909
|
69,703
|
66,484
|
66,065
|
66,846
|
63,886
|
60,533
|
61,219
|
61,079
|
61,865
|
59,043
|
60,026
|
57,782
|
50,854
|
46,346
|
44,361
|
41,027
|
36,781
|
36,663
|
38,537
|
39,444
|
39,533
|
39,740
|
38,515
|
38,895
|
|
有利子負債合計
|
425
|
1,798
|
1,950
|
2,076
|
1,506
|
1,294
|
1,160
|
1,412
|
1,416
|
1,602
|
1,837
|
1,532
|
1,390
|
1,082
|
594
|
487
|
329
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-2,699
|
-2,926
|
-7,169
|
-5,524
|
-6,514
|
-8,285
|
-6,546
|
-6,463
|
-5,340
|
-9,979
|
-10,547
|
-9,931
|
-8,992
|
-12,405
|
-10,294
|
-13,682
|
-9,746
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
0.67
|
2.76
|
2.66
|
2.77
|
1.94
|
1.62
|
1.36
|
1.58
|
1.64
|
1.9
|
2.12
|
1.95
|
1.86
|
1.46
|
0.8
|
0.66
|
0.46
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|