|
(単位:千ドル)
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
463
|
1,217
|
992
|
4,010
|
4,321
|
3,682
|
2,962
|
2,489
|
2,224
|
1,836
|
1,539
|
1,086
|
552
|
137
|
398
|
4,633
|
3,384
|
2,691
|
1,515
|
1,347
|
3,519
|
2,228
|
1,279
|
1,907
|
696
|
1,111
|
86
|
631
|
2,445
|
4,510
|
3,700
|
16,843
|
14,731
|
13,064
|
11,447
|
9,277
|
6,933
|
4,800
|
2,845
|
1,488
|
368
|
556
|
323
|
36
|
102
|
15
|
1,062
|
|
現金 + 有価証券
|
463
|
1,217
|
992
|
4,010
|
4,321
|
3,682
|
2,962
|
2,489
|
2,224
|
1,836
|
1,539
|
1,086
|
552
|
137
|
398
|
4,633
|
3,384
|
2,691
|
1,515
|
1,347
|
3,519
|
2,228
|
1,279
|
1,907
|
696
|
1,111
|
86
|
631
|
2,445
|
4,510
|
3,700
|
16,843
|
14,731
|
13,064
|
11,447
|
9,277
|
6,933
|
4,800
|
2,845
|
1,488
|
368
|
556
|
323
|
36
|
102
|
15
|
1,062
|
|
売掛金
|
153
|
198
|
303
|
126
|
67
|
48
|
117
|
164
|
127
|
177
|
280
|
381
|
-
|
-
|
-
|
-
|
-
|
105
|
104
|
72
|
63
|
112
|
38
|
71
|
37
|
81
|
55
|
119
|
286
|
485
|
331
|
388
|
389
|
666
|
412
|
261
|
291
|
367
|
371
|
210
|
45
|
59
|
34
|
27
|
11
|
15
|
22
|
|
商品及び製品
|
-
|
-
|
1
|
3
|
18
|
49
|
56
|
62
|
76
|
111
|
20
|
94
|
90
|
-
|
-
|
-
|
-
|
188
|
192
|
116
|
145
|
236
|
240
|
296
|
570
|
712
|
598
|
505
|
585
|
574
|
659
|
747
|
846
|
856
|
710
|
782
|
783
|
967
|
950
|
944
|
940
|
775
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
634
|
1,428
|
1,322
|
4,157
|
4,436
|
3,797
|
3,165
|
2,738
|
2,486
|
2,184
|
1,895
|
1,600
|
931
|
-
|
-
|
-
|
-
|
3,811
|
2,656
|
1,859
|
3,911
|
2,778
|
1,747
|
2,477
|
1,453
|
2,151
|
940
|
1,392
|
3,435
|
5,714
|
4,782
|
18,114
|
16,135
|
14,718
|
12,683
|
10,486
|
8,140
|
6,313
|
4,273
|
2,878
|
1,491
|
1,427
|
1,698
|
1,425
|
1,358
|
1,524
|
2,465
|
|
有形固定資産
|
3
|
9
|
11
|
9
|
8
|
25
|
803
|
769
|
739
|
744
|
714
|
697
|
653
|
-
|
-
|
-
|
-
|
446
|
411
|
381
|
358
|
301
|
277
|
231
|
205
|
164
|
128
|
128
|
117
|
154
|
138
|
128
|
157
|
201
|
232
|
288
|
265
|
244
|
304
|
284
|
227
|
161
|
6
|
5
|
6
|
5
|
4
|
|
固定資産合計
|
191
|
175
|
99
|
79
|
78
|
449
|
994
|
962
|
931
|
955
|
891
|
904
|
1,028
|
-
|
-
|
-
|
-
|
758
|
738
|
728
|
807
|
730
|
683
|
935
|
716
|
724
|
750
|
783
|
813
|
913
|
917
|
916
|
950
|
1,070
|
1,157
|
1,267
|
1,294
|
1,329
|
1,430
|
1,449
|
1,443
|
1,409
|
3,390
|
3,274
|
3,530
|
3,454
|
7,470
|
|
総資産
|
825
|
1,603
|
1,421
|
4,237
|
4,514
|
4,247
|
4,160
|
3,700
|
3,418
|
3,140
|
2,787
|
2,504
|
1,959
|
-
|
-
|
-
|
-
|
4,569
|
3,394
|
2,588
|
4,719
|
3,508
|
2,431
|
3,412
|
2,170
|
2,876
|
1,691
|
2,176
|
4,249
|
6,628
|
5,700
|
19,031
|
17,086
|
15,788
|
13,840
|
11,754
|
9,435
|
7,642
|
5,703
|
4,328
|
2,934
|
2,837
|
5,088
|
4,699
|
4,888
|
4,978
|
9,936
|
|
買掛金
|
139
|
101
|
102
|
46
|
37
|
96
|
309
|
97
|
95
|
82
|
38
|
144
|
102
|
-
|
-
|
-
|
-
|
114
|
100
|
265
|
288
|
270
|
217
|
505
|
368
|
423
|
727
|
484
|
295
|
182
|
128
|
280
|
315
|
223
|
206
|
320
|
240
|
403
|
277
|
400
|
300
|
607
|
531
|
972
|
1,145
|
1,334
|
1,184
|
|
流動負債合計
|
470
|
137
|
141
|
97
|
86
|
143
|
354
|
143
|
144
|
206
|
109
|
226
|
219
|
-
|
-
|
-
|
-
|
1,329
|
382
|
566
|
591
|
569
|
695
|
927
|
767
|
772
|
1,039
|
743
|
667
|
505
|
450
|
5,480
|
563
|
741
|
981
|
897
|
624
|
820
|
629
|
773
|
542
|
863
|
1,960
|
3,534
|
5,022
|
6,394
|
2,571
|
|
固定負債合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
53
|
86
|
131
|
131
|
131
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
総負債
|
470
|
137
|
141
|
97
|
86
|
143
|
354
|
143
|
144
|
206
|
109
|
226
|
219
|
-
|
-
|
-
|
-
|
1,329
|
382
|
566
|
591
|
569
|
695
|
927
|
767
|
772
|
1,039
|
743
|
689
|
559
|
536
|
5,611
|
694
|
872
|
981
|
897
|
624
|
820
|
629
|
773
|
542
|
863
|
1,960
|
3,534
|
5,022
|
6,394
|
2,571
|
|
資本金及び資本剰余金
|
432
|
559
|
559
|
603
|
612
|
618
|
619
|
623
|
623
|
623
|
10,643
|
6
|
10,516
|
-
|
-
|
-
|
-
|
16,050
|
17,197
|
17,530
|
20,888
|
21,019
|
21,510
|
23,744
|
24,254
|
26,557
|
26,747
|
29,427
|
33,155
|
37,620
|
38,268
|
47,236
|
52,068
|
53,097
|
53,452
|
53,671
|
53,886
|
54,204
|
54,417
|
54,760
|
54,915
|
55,380
|
27,278
|
27,306
|
27,551
|
28,290
|
41,711
|
|
利益剰余金
|
-2,337
|
-2,523
|
-2,752
|
-3,219
|
-5,015
|
-5,555
|
-5,868
|
-6,240
|
-6,681
|
-7,268
|
-7,565
|
-8,035
|
-8,777
|
-
|
-
|
-
|
-
|
-12,811
|
-14,339
|
-15,510
|
-16,761
|
-18,082
|
-19,775
|
-21,259
|
-22,853
|
-24,454
|
-26,096
|
-27,995
|
-29,596
|
-31,552
|
-33,106
|
-33,817
|
-35,677
|
-38,182
|
-40,594
|
-42,815
|
-45,077
|
-47,383
|
-49,343
|
-51,206
|
-52,525
|
-53,407
|
-24,152
|
-26,141
|
-27,686
|
-29,706
|
-34,350
|
|
株主資本
|
355
|
1,465
|
1,280
|
4,139
|
4,428
|
4,104
|
3,805
|
3,556
|
3,273
|
2,934
|
2,677
|
2,278
|
1,739
|
-
|
-
|
-
|
-
|
3,240
|
3,011
|
2,021
|
4,127
|
2,938
|
1,735
|
2,485
|
1,402
|
2,104
|
652
|
1,432
|
3,559
|
6,068
|
5,163
|
13,419
|
16,392
|
14,915
|
12,859
|
10,856
|
8,810
|
6,821
|
5,074
|
3,555
|
2,391
|
1,974
|
3,128
|
1,165
|
-135
|
-1,416
|
7,365
|
|
運転資本
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|