|
(単位:百万ドル)
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
62
|
196
|
28
|
33
|
16
|
25
|
15
|
9
|
7
|
11
|
12
|
39
|
18
|
39
|
51
|
34
|
29
|
51
|
61
|
74
|
77
|
209
|
48
|
65
|
63
|
95
|
84
|
158
|
91
|
57
|
466
|
403
|
381
|
668
|
642
|
813
|
796
|
892
|
945
|
973
|
1,000
|
|
有価証券
|
-
|
26
|
201
|
196
|
198
|
157
|
130
|
106
|
94
|
135
|
106
|
80
|
70
|
130
|
214
|
93
|
208
|
186
|
379
|
331
|
493
|
600
|
688
|
588
|
517
|
928
|
829
|
593
|
547
|
464
|
432
|
408
|
354
|
267
|
236
|
69
|
90
|
29
|
22
|
17
|
15
|
|
現金 + 有価証券
|
62
|
222
|
230
|
230
|
215
|
183
|
146
|
115
|
102
|
146
|
118
|
119
|
89
|
169
|
265
|
128
|
238
|
238
|
441
|
405
|
571
|
809
|
737
|
653
|
580
|
1,023
|
914
|
752
|
638
|
521
|
898
|
812
|
735
|
936
|
878
|
882
|
887
|
922
|
968
|
991
|
1,015
|
|
売掛金
|
-
|
5
|
5
|
6
|
6
|
9
|
13
|
7
|
7
|
7
|
8
|
50
|
57
|
60
|
62
|
60
|
62
|
58
|
53
|
61
|
58
|
70
|
78
|
87
|
100
|
110
|
122
|
167
|
208
|
236
|
244
|
246
|
260
|
255
|
278
|
288
|
335
|
306
|
314
|
318
|
309
|
|
商品及び製品
|
14
|
12
|
8
|
6
|
8
|
9
|
6
|
8
|
7
|
9
|
8
|
11
|
12
|
12
|
13
|
13
|
15
|
12
|
12
|
14
|
18
|
20
|
20
|
23
|
28
|
28
|
26
|
25
|
30
|
40
|
35
|
40
|
42
|
42
|
40
|
43
|
40
|
48
|
44
|
50
|
54
|
|
流動資産合計
|
85
|
246
|
250
|
248
|
237
|
212
|
174
|
140
|
123
|
169
|
144
|
187
|
165
|
248
|
240
|
208
|
321
|
323
|
523
|
497
|
663
|
916
|
862
|
791
|
739
|
1,191
|
1,093
|
980
|
901
|
829
|
1,211
|
1,129
|
1,065
|
1,267
|
1,258
|
1,261
|
1,301
|
1,322
|
1,375
|
1,416
|
1,431
|
|
有形固定資産
|
15
|
13
|
12
|
15
|
19
|
25
|
32
|
31
|
31
|
30
|
29
|
26
|
25
|
24
|
24
|
23
|
22
|
19
|
23
|
26
|
25
|
28
|
33
|
40
|
48
|
59
|
65
|
78
|
81
|
87
|
92
|
100
|
102
|
104
|
111
|
125
|
133
|
142
|
162
|
180
|
189
|
|
固定資産合計
|
20
|
16
|
14
|
17
|
24
|
30
|
36
|
35
|
35
|
34
|
33
|
31
|
28
|
28
|
27
|
53
|
61
|
56
|
59
|
61
|
59
|
60
|
69
|
102
|
110
|
120
|
143
|
164
|
165
|
179
|
182
|
189
|
182
|
179
|
183
|
206
|
215
|
268
|
284
|
315
|
325
|
|
総資産
|
106
|
262
|
265
|
265
|
261
|
242
|
210
|
176
|
158
|
204
|
178
|
218
|
194
|
277
|
268
|
261
|
383
|
380
|
582
|
558
|
723
|
976
|
932
|
893
|
849
|
1,311
|
1,236
|
1,144
|
1,066
|
1,009
|
1,394
|
1,318
|
1,247
|
1,446
|
1,441
|
1,468
|
1,516
|
1,590
|
1,660
|
1,732
|
1,757
|
|
買掛金
|
8
|
6
|
7
|
8
|
9
|
8
|
11
|
6
|
10
|
3
|
8
|
8
|
7
|
9
|
14
|
8
|
8
|
9
|
8
|
8
|
3
|
9
|
8
|
4
|
20
|
8
|
27
|
18
|
28
|
34
|
31
|
36
|
21
|
21
|
14
|
26
|
33
|
27
|
34
|
39
|
36
|
|
流動負債合計
|
38
|
35
|
80
|
84
|
95
|
95
|
96
|
93
|
98
|
91
|
105
|
104
|
98
|
101
|
113
|
112
|
126
|
137
|
179
|
176
|
175
|
195
|
199
|
166
|
197
|
199
|
218
|
231
|
251
|
267
|
310
|
290
|
276
|
289
|
307
|
305
|
314
|
301
|
344
|
365
|
384
|
|
固定負債合計
|
25
|
21
|
0
|
0
|
1
|
6
|
7
|
9
|
9
|
82
|
83
|
118
|
118
|
118
|
122
|
143
|
163
|
157
|
124
|
123
|
243
|
244
|
246
|
354
|
352
|
352
|
364
|
371
|
370
|
380
|
378
|
377
|
374
|
371
|
369
|
368
|
365
|
411
|
121
|
127
|
126
|
|
総負債
|
63
|
56
|
80
|
84
|
97
|
102
|
104
|
102
|
107
|
173
|
189
|
222
|
216
|
220
|
236
|
256
|
290
|
295
|
303
|
299
|
418
|
440
|
445
|
521
|
550
|
552
|
583
|
602
|
622
|
647
|
688
|
668
|
651
|
661
|
676
|
674
|
680
|
712
|
465
|
492
|
510
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-210
|
-228
|
-251
|
-259
|
-282
|
-308
|
-346
|
-382
|
-410
|
-437
|
-483
|
-480
|
-514
|
-543
|
-575
|
-609
|
-641
|
-664
|
-700
|
-735
|
-795
|
-853
|
-930
|
-987
|
-1,100
|
-1,300
|
-1,400
|
-1,500
|
-1,700
|
-1,800
|
-1,900
|
-2,100
|
-2,200
|
-2,300
|
-2,400
|
-2,400
|
-2,500
|
-2,500
|
-2,600
|
-2,600
|
-2,700
|
|
株主資本
|
-198
|
206
|
184
|
181
|
163
|
140
|
106
|
73
|
50
|
30
|
-11
|
-4
|
-23
|
56
|
32
|
4
|
93
|
84
|
278
|
258
|
304
|
536
|
486
|
372
|
299
|
759
|
653
|
542
|
444
|
361
|
705
|
650
|
596
|
784
|
765
|
794
|
836
|
878
|
1,195
|
1,239
|
1,246
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|