|
（単位：百万ドル）
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
1,207
|
1,268
|
1,428
|
1,458
|
1,507
|
1,565
|
1,702
|
1,444
|
1,541
|
1,630
|
1,716
|
1,516
|
1,549
|
1,610
|
1,649
|
1,489
|
1,542
|
1,551
|
1,335
|
1,445
|
1,386
|
1,294
|
1,340
|
1,404
|
1,325
|
1,422
|
1,523
|
1,474
|
1,517
|
1,563
|
1,236
|
1,371
|
1,404
|
1,303
|
1,416
|
1,470
|
1,458
|
1,566
|
1,614
|
1,592
|
1,663
|
1,526
|
1,432
|
1,562
|
1,606
|
1,541
|
-
|
-
|
|
売上成長率（％）
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
売上原価
|
406
|
444
|
-
|
561
|
594
|
657
|
-
|
594
|
627
|
665
|
684
|
606
|
584
|
607
|
607
|
551
|
560
|
573
|
519
|
561
|
531
|
497
|
511
|
553
|
491
|
520
|
582
|
511
|
543
|
581
|
420
|
446
|
463
|
431
|
483
|
495
|
459
|
507
|
541
|
546
|
576
|
525
|
436
|
452
|
455
|
443
|
-
|
-
|
|
売上総利益
|
801
|
823
|
928
|
896
|
913
|
908
|
995
|
850
|
913
|
964
|
1,032
|
909
|
965
|
1,002
|
1,042
|
938
|
982
|
977
|
816
|
884
|
855
|
797
|
829
|
851
|
834
|
902
|
941
|
963
|
974
|
982
|
816
|
925
|
941
|
872
|
933
|
975
|
999
|
1,059
|
1,073
|
1,046
|
1,087
|
1,001
|
996
|
1,110
|
1,151
|
1,098
|
-
|
-
|
|
売上総利益率（％）
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
研究開発費
|
156
|
166
|
-
|
198
|
199
|
208
|
-
|
221
|
223
|
215
|
-
|
228
|
228
|
230
|
-
|
228
|
229
|
229
|
244
|
216
|
200
|
207
|
200
|
181
|
193
|
194
|
193
|
208
|
211
|
203
|
215
|
209
|
211
|
233
|
212
|
215
|
210
|
216
|
220
|
240
|
243
|
230
|
247
|
262
|
249
|
252
|
-
|
-
|
|
営業費用
|
603
|
625
|
-
|
720
|
720
|
752
|
-
|
769
|
778
|
777
|
-
|
812
|
778
|
775
|
-
|
778
|
790
|
774
|
842
|
739
|
690
|
704
|
687
|
668
|
686
|
683
|
470
|
709
|
688
|
671
|
712
|
629
|
673
|
736
|
751
|
717
|
750
|
765
|
752
|
791
|
805
|
829
|
818
|
806
|
785
|
816
|
-
|
-
|
|
営業利益
|
197
|
198
|
-
|
176
|
192
|
156
|
-
|
80
|
135
|
187
|
-
|
96
|
186
|
226
|
-
|
159
|
192
|
202
|
-26
|
145
|
165
|
93
|
142
|
183
|
148
|
219
|
471
|
254
|
286
|
311
|
104
|
296
|
268
|
136
|
182
|
258
|
249
|
294
|
321
|
255
|
282
|
172
|
178
|
304
|
366
|
282
|
-
|
-
|
|
営業利益率 (%)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
経常（税引前）利益
|
186
|
190
|
208
|
167
|
183
|
146
|
214
|
74
|
127
|
175
|
188
|
92
|
192
|
229
|
226
|
159
|
188
|
200
|
-22
|
144
|
163
|
92
|
142
|
183
|
153
|
225
|
485
|
272
|
293
|
319
|
119
|
299
|
276
|
104
|
175
|
247
|
237
|
280
|
306
|
270
|
305
|
177
|
186
|
315
|
382
|
299
|
-
|
-
|
|
経常（税引前）利益率（％）
|
15.48
|
15.01
|
14.57
|
11.46
|
12.2
|
9.38
|
12.6
|
5.14
|
8.29
|
10.78
|
11.0
|
6.09
|
12.4
|
14.26
|
13.74
|
10.72
|
12.25
|
12.9
|
-1.65
|
9.97
|
11.76
|
7.11
|
10.6
|
13.03
|
11.55
|
15.82
|
31.85
|
18.45
|
19.31
|
20.41
|
9.63
|
21.81
|
19.66
|
7.98
|
12.36
|
16.8
|
16.26
|
17.88
|
18.96
|
16.96
|
18.34
|
11.6
|
12.99
|
20.17
|
23.79
|
19.4
|
-
|
-
|
|
法人税等合計
|
22
|
17
|
-
|
27
|
18
|
27
|
-
|
10
|
18
|
17
|
15
|
10
|
25
|
37
|
29
|
71
|
29
|
23
|
8
|
30
|
10
|
28
|
33
|
37
|
17
|
50
|
991
|
-11
|
52
|
70
|
16
|
56
|
-1
|
27
|
38
|
65
|
35
|
56
|
54
|
56
|
-445
|
112
|
37
|
82
|
69
|
51
|
-
|
-
|
|
実効税率（％）
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
純利益
|
164
|
172
|
160
|
139
|
165
|
119
|
180
|
63
|
109
|
158
|
173
|
81
|
166
|
192
|
197
|
88
|
159
|
176
|
-30
|
114
|
153
|
64
|
109
|
146
|
136
|
175
|
-506
|
283
|
241
|
249
|
103
|
243
|
277
|
77
|
137
|
182
|
202
|
224
|
252
|
214
|
750
|
65
|
149
|
233
|
313
|
248
|
299
|
299
|
|
純利益率（％）
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
一株あたり利益
|
0.46
|
0.47
|
0.44
|
0.38
|
0.46
|
0.33
|
0.5
|
0.17
|
0.3
|
0.44
|
0.48
|
0.23
|
0.49
|
0.57
|
0.6
|
0.27
|
0.5
|
0.57
|
-0.1
|
0.39
|
0.52
|
0.23
|
0.39
|
0.53
|
0.5
|
0.65
|
-1.89
|
1.08
|
0.93
|
1
|
0.43
|
1.03
|
1.23
|
0.35
|
0.62
|
0.82
|
0.91
|
1
|
1.13
|
0.97
|
3.46
|
0.3
|
0.7
|
1.12
|
1.52
|
1.2
|
-
|
-
|
|
希薄化後一株あたり利益
|
0.42
|
0.42
|
0.4
|
0.34
|
0.44
|
0.32
|
0.47
|
0.17
|
0.3
|
0.43
|
0.47
|
0.23
|
0.48
|
0.55
|
0.59
|
0.27
|
0.49
|
0.56
|
-0.1
|
0.39
|
0.52
|
0.23
|
0.38
|
0.52
|
0.49
|
0.64
|
-1.89
|
1.05
|
0.91
|
0.98
|
0.42
|
1.03
|
1.21
|
0.35
|
0.61
|
0.8
|
0.88
|
0.98
|
1.1
|
0.96
|
3.41
|
0.3
|
0.69
|
1.1
|
1.48
|
1.17
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.15
|
0.15
|
0.15
|
-
|
0.17
|
0.17
|
0.17
|
0.18
|
0.18
|
0.18
|
0.19
|
0.19
|
0.19
|
0.2
|
0.2
|
0.2
|
0.4
|
0.4
|
0.4
|
0.48
|
0.48
|
0.48
|
0.48
|
0.48
|
0.48
|
0.5
|
0.5
|
0.5
|
0.5
|
0.5
|
0.5
|
0.5
|
0.5
|
0.5
|
0.52
|
0.52
|
0.52
|