|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
3Q26
|
|
現金同等物
|
1,771
|
1,919
|
2,757
|
2,543
|
2,269
|
2,421
|
1,549
|
1,529
|
1,816
|
3,082
|
3,277
|
1,796
|
2,261
|
2,153
|
2,291
|
3,032
|
2,905
|
2,540
|
1,921
|
2,324
|
2,198
|
2,495
|
2,868
|
2,294
|
2,113
|
2,213
|
2,444
|
2,951
|
3,535
|
2,974
|
2,941
|
2,633
|
2,365
|
2,276
|
2,331
|
2,973
|
2,551
|
2,711
|
2,666
|
3,641
|
3,536
|
3,814
|
4,535
|
4,500
|
4,516
|
4,177
|
4,119
|
3,295
|
2,676
|
2,646
|
2,322
|
2,026
|
1,941
|
1,826
|
1,909
|
1,659
|
1,487
|
1,518
|
2,749
|
2,091
|
2,079
|
1,635
|
|
現金 + 有価証券
|
1,771
|
1,919
|
2,757
|
2,543
|
2,269
|
2,421
|
1,549
|
1,529
|
1,816
|
3,082
|
3,277
|
1,796
|
2,261
|
2,153
|
2,291
|
3,032
|
2,905
|
2,540
|
1,921
|
2,324
|
2,198
|
2,495
|
2,868
|
2,294
|
2,113
|
2,213
|
2,444
|
2,951
|
3,535
|
2,974
|
2,941
|
2,633
|
2,365
|
2,276
|
2,331
|
2,973
|
2,551
|
2,711
|
2,666
|
3,641
|
3,536
|
3,814
|
4,535
|
4,500
|
4,516
|
4,177
|
4,119
|
3,295
|
2,676
|
2,646
|
2,322
|
2,026
|
1,941
|
1,826
|
1,909
|
1,659
|
1,487
|
1,518
|
2,749
|
2,091
|
2,079
|
1,635
|
|
売掛金
|
446
|
541
|
742
|
597
|
625
|
685
|
830
|
584
|
615
|
633
|
800
|
533
|
590
|
584
|
855
|
585
|
632
|
666
|
778
|
415
|
587
|
585
|
813
|
501
|
547
|
605
|
731
|
518
|
584
|
754
|
1,009
|
616
|
765
|
872
|
1,216
|
542
|
780
|
821
|
973
|
604
|
796
|
799
|
945
|
655
|
647
|
799
|
1,230
|
865
|
910
|
821
|
987
|
653
|
787
|
787
|
1,007
|
679
|
873
|
898
|
1,246
|
787
|
988
|
1,314
|
|
商品及び製品
|
84
|
97
|
108
|
138
|
163
|
153
|
161
|
203
|
213
|
172
|
139
|
116
|
115
|
118
|
122
|
104
|
107
|
117
|
146
|
193
|
125
|
102
|
98
|
81
|
97
|
125
|
163
|
143
|
108
|
98
|
126
|
97
|
86
|
100
|
131
|
116
|
111
|
113
|
145
|
136
|
116
|
106
|
114
|
108
|
155
|
167
|
204
|
232
|
244
|
175
|
167
|
131
|
122
|
131
|
186
|
214
|
317
|
268
|
186
|
133
|
127
|
109
|
|
流動資産合計
|
5,131
|
5,599
|
6,365
|
5,838
|
5,830
|
6,168
|
6,827
|
6,741
|
6,888
|
8,049
|
8,418
|
6,202
|
6,420
|
6,229
|
6,471
|
6,748
|
6,489
|
6,555
|
6,773
|
6,119
|
6,081
|
6,064
|
6,448
|
5,223
|
5,220
|
5,646
|
6,198
|
6,298
|
7,020
|
6,766
|
6,856
|
5,853
|
5,471
|
5,361
|
5,610
|
4,516
|
4,191
|
4,218
|
4,274
|
4,817
|
4,821
|
5,114
|
6,001
|
5,631
|
5,669
|
5,513
|
5,945
|
4,922
|
4,603
|
4,540
|
4,680
|
4,160
|
3,993
|
4,327
|
4,897
|
4,321
|
3,939
|
3,908
|
5,851
|
4,687
|
4,654
|
4,996
|
|
有形固定資産
|
845
|
862
|
911
|
993
|
1,046
|
1,081
|
1,137
|
1,139
|
1,132
|
1,189
|
1,170
|
1,163
|
1,142
|
1,128
|
1,108
|
1,098
|
1,081
|
1,050
|
1,029
|
1,011
|
1,004
|
873
|
937
|
942
|
949
|
892
|
799
|
799
|
795
|
741
|
756
|
768
|
770
|
763
|
759
|
754
|
746
|
740
|
727
|
737
|
737
|
731
|
525
|
533
|
549
|
575
|
602
|
622
|
661
|
667
|
650
|
641
|
623
|
607
|
604
|
594
|
593
|
567
|
563
|
570
|
568
|
576
|
|
投資有価証券
|
-
|
-
|
-
|
60
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
7,238
|
7,763
|
8,499
|
8,446
|
8,504
|
8,822
|
9,532
|
9,406
|
9,554
|
10,866
|
11,242
|
9,018
|
9,197
|
9,001
|
9,219
|
9,472
|
9,178
|
9,235
|
9,401
|
8,697
|
8,635
|
8,785
|
10,037
|
8,787
|
8,762
|
9,055
|
9,493
|
9,599
|
10,308
|
9,787
|
9,865
|
8,905
|
8,551
|
8,418
|
8,741
|
7,811
|
7,472
|
7,483
|
7,522
|
8,416
|
8,420
|
8,686
|
9,360
|
9,156
|
9,222
|
9,500
|
10,026
|
9,544
|
9,780
|
9,710
|
9,818
|
9,270
|
9,073
|
9,369
|
9,887
|
9,311
|
9,004
|
8,989
|
10,823
|
9,679
|
9,630
|
9,971
|
|
買掛金
|
175
|
183
|
232
|
250
|
273
|
220
|
233
|
275
|
246
|
221
|
259
|
218
|
223
|
186
|
247
|
183
|
210
|
194
|
283
|
249
|
226
|
175
|
254
|
239
|
253
|
258
|
347
|
289
|
379
|
458
|
609
|
425
|
472
|
497
|
542
|
348
|
382
|
381
|
426
|
396
|
367
|
336
|
420
|
368
|
432
|
432
|
607
|
515
|
584
|
432
|
392
|
344
|
411
|
396
|
517
|
437
|
554
|
434
|
511
|
404
|
436
|
413
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,243
|
1,257
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
748
|
749
|
749
|
750
|
0
|
0
|
-
|
399
|
399
|
400
|
400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
250
|
250
|
250
|
-
|
-
|
-
|
-
|
400
|
400
|
400
|
1,149
|
749
|
750
|
750
|
-
|
-
|
-
|
|
流動負債合計
|
1,834
|
1,942
|
3,373
|
3,171
|
2,122
|
2,158
|
3,520
|
3,460
|
3,574
|
3,621
|
3,831
|
2,330
|
2,409
|
2,424
|
2,695
|
2,401
|
2,491
|
2,491
|
2,709
|
2,480
|
2,453
|
2,476
|
3,662
|
2,524
|
2,528
|
3,844
|
4,122
|
4,287
|
4,214
|
3,548
|
3,623
|
2,840
|
3,310
|
3,430
|
3,867
|
3,175
|
3,204
|
3,529
|
3,616
|
2,976
|
2,920
|
3,050
|
3,452
|
3,103
|
3,195
|
3,552
|
3,953
|
3,575
|
3,395
|
3,393
|
3,467
|
3,249
|
3,733
|
3,765
|
4,106
|
4,512
|
4,317
|
4,195
|
4,662
|
3,569
|
3,470
|
3,594
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
994
|
994
|
994
|
995
|
995
|
995
|
1,494
|
1,494
|
1,494
|
1,487
|
1,488
|
1,489
|
1,490
|
1,490
|
1,491
|
1,492
|
744
|
744
|
745
|
1,540
|
1,540
|
1,541
|
1,542
|
1,144
|
1,144
|
1,144
|
1,145
|
1,145
|
1,146
|
1,146
|
2,630
|
2,631
|
2,632
|
2,632
|
2,633
|
2,634
|
2,385
|
2,386
|
2,387
|
2,387
|
2,388
|
2,389
|
2,390
|
1,991
|
1,991
|
1,992
|
1,244
|
1,244
|
1,244
|
2,485
|
2,485
|
2,486
|
2,486
|
|
総負債
|
4,030
|
4,250
|
4,654
|
4,519
|
4,701
|
4,780
|
5,176
|
5,030
|
5,152
|
6,241
|
6,525
|
5,000
|
5,077
|
5,085
|
5,433
|
5,636
|
5,716
|
5,727
|
5,987
|
5,697
|
5,648
|
5,676
|
7,156
|
5,995
|
5,973
|
6,361
|
6,713
|
6,831
|
7,531
|
7,611
|
7,798
|
6,983
|
7,021
|
7,188
|
7,651
|
6,948
|
6,936
|
7,201
|
7,280
|
8,132
|
8,050
|
8,208
|
8,675
|
8,436
|
8,463
|
8,618
|
9,188
|
8,887
|
8,578
|
8,608
|
8,659
|
8,397
|
8,303
|
8,375
|
8,741
|
8,382
|
8,112
|
7,994
|
9,783
|
8,704
|
8,644
|
8,813
|
|
利益剰余金
|
2,307
|
2,480
|
2,674
|
2,652
|
2,512
|
2,625
|
2,805
|
2,766
|
2,735
|
2,850
|
2,897
|
2,313
|
115
|
0
|
1
|
36
|
0
|
69
|
53
|
-31
|
0
|
51
|
0
|
0
|
0
|
0
|
40
|
10
|
17
|
-489
|
-218
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
30
|
56
|
211
|
204
|
194
|
214
|
122
|
-
|
499
|
268
|
265
|
-
|
-
|
115
|
208
|
-
|
-
|
-
|
-
|
-
|
-
|
40
|
|
株主資本
|
3,207
|
3,513
|
3,730
|
3,825
|
3,803
|
4,042
|
4,294
|
4,376
|
4,402
|
4,625
|
4,718
|
4,018
|
4,120
|
3,916
|
3,787
|
3,837
|
3,461
|
3,508
|
3,414
|
3,000
|
2,987
|
3,109
|
2,881
|
2,792
|
2,789
|
2,694
|
2,780
|
2,768
|
2,777
|
2,176
|
2,067
|
1,922
|
1,530
|
1,230
|
1,090
|
863
|
536
|
282
|
242
|
284
|
370
|
478
|
685
|
720
|
759
|
882
|
838
|
657
|
1,202
|
1,102
|
1,159
|
873
|
770
|
994
|
1,146
|
929
|
892
|
995
|
1,040
|
975
|
986
|
1,158
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
732
|
921
|
516
|
679
|
1,010
|