|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
1,417
|
0
|
-
|
0
|
0
|
-
|
-
|
18
|
0
|
482
|
-
|
336
|
-
|
203
|
66
|
47
|
68
|
12
|
0
|
740
|
13
|
61
|
268
|
205
|
190
|
530
|
472
|
791
|
671
|
633
|
947
|
737
|
805
|
1,954
|
660
|
974
|
754
|
1,694
|
3,564
|
982
|
1,253
|
1,443
|
2,225
|
1,617
|
1,175
|
2,092
|
2,481
|
2,633
|
1,915
|
1,121
|
1,675
|
4,028
|
1,542
|
1,239
|
916
|
1,162
|
|
現金 + 有価証券
|
1,417
|
0
|
-
|
0
|
0
|
-
|
-
|
18
|
0
|
482
|
-
|
336
|
-
|
203
|
66
|
47
|
68
|
12
|
0
|
740
|
13
|
61
|
268
|
205
|
190
|
530
|
472
|
791
|
671
|
633
|
947
|
737
|
805
|
1,954
|
660
|
974
|
754
|
1,694
|
3,564
|
982
|
1,253
|
1,443
|
2,225
|
1,617
|
1,175
|
2,092
|
2,481
|
2,633
|
1,915
|
1,121
|
1,675
|
4,028
|
1,542
|
1,239
|
916
|
1,162
|
|
売掛金
|
17,486
|
17,638
|
16,720
|
15,964
|
15,642
|
15,493
|
13,607
|
14,046
|
15,475
|
15,082
|
16,030
|
15,409
|
15,161
|
15,606
|
17,367
|
16,410
|
16,656
|
19,193
|
18,431
|
16,192
|
18,101
|
17,688
|
17,320
|
17,300
|
17,099
|
18,312
|
17,417
|
18,179
|
19,309
|
18,979
|
20,093
|
23,092
|
20,691
|
20,135
|
18,558
|
20,226
|
19,219
|
16,019
|
15,625
|
12,507
|
16,670
|
13,931
|
14,548
|
14,695
|
16,468
|
15,497
|
15,975
|
16,219
|
17,404
|
15,956
|
19,279
|
16,051
|
17,577
|
16,584
|
14,875
|
15,668
|
|
商品及び製品
|
21,525
|
21,396
|
19,029
|
19,016
|
18,893
|
17,686
|
17,664
|
19,117
|
18,776
|
18,648
|
17,427
|
18,794
|
19,390
|
20,416
|
18,528
|
19,517
|
20,605
|
20,262
|
20,185
|
21,246
|
21,520
|
21,742
|
20,653
|
21,675
|
21,594
|
21,068
|
18,526
|
13,037
|
13,969
|
15,236
|
17,004
|
15,984
|
16,273
|
16,941
|
14,279
|
15,363
|
15,492
|
14,496
|
13,917
|
17,079
|
18,301
|
20,643
|
19,434
|
21,187
|
22,970
|
23,610
|
22,438
|
21,344
|
21,078
|
21,467
|
21,660
|
22,951
|
22,793
|
22,332
|
21,638
|
20,910
|
|
流動資産合計
|
42,024
|
40,572
|
37,297
|
36,548
|
36,232
|
34,892
|
32,691
|
34,731
|
35,818
|
35,957
|
34,915
|
36,110
|
36,193
|
38,283
|
37,680
|
37,983
|
39,917
|
42,104
|
40,372
|
39,744
|
41,310
|
41,130
|
39,489
|
40,337
|
40,664
|
41,820
|
37,767
|
39,142
|
41,755
|
43,304
|
45,856
|
50,530
|
46,773
|
48,260
|
43,284
|
45,456
|
43,649
|
40,817
|
41,037
|
40,372
|
46,172
|
51,134
|
51,774
|
52,818
|
56,455
|
58,145
|
54,860
|
55,569
|
54,354
|
52,594
|
58,793
|
59,116
|
59,160
|
60,278
|
55,315
|
57,324
|
|
有形固定資産
|
8,992
|
8,834
|
9,083
|
9,095
|
9,178
|
9,143
|
11,566
|
11,223
|
11,239
|
11,126
|
11,037
|
11,015
|
10,873
|
11,033
|
10,888
|
11,252
|
11,042
|
10,789
|
10,507
|
10,770
|
10,808
|
10,571
|
10,330
|
9,728
|
9,504
|
10,104
|
10,175
|
10,096
|
10,110
|
10,097
|
10,178
|
9,886
|
9,512
|
9,710
|
9,581
|
9,338
|
9,371
|
6,631
|
6,426
|
5,920
|
5,744
|
5,803
|
5,833
|
5,922
|
6,144
|
6,457
|
6,408
|
6,543
|
6,485
|
6,135
|
6,513
|
6,134
|
6,001
|
5,834
|
6,232
|
5,575
|
|
固定資産合計
|
9,639
|
9,448
|
9,484
|
9,484
|
9,565
|
9,528
|
11,823
|
11,405
|
11,364
|
11,250
|
11,159
|
11,136
|
10,993
|
11,152
|
11,005
|
11,367
|
11,157
|
16,180
|
16,192
|
16,408
|
16,363
|
16,079
|
16,026
|
15,474
|
15,194
|
15,703
|
14,318
|
14,188
|
14,146
|
14,077
|
14,104
|
19,146
|
18,556
|
18,519
|
18,126
|
17,647
|
17,429
|
19,140
|
16,597
|
17,128
|
16,640
|
15,379
|
15,317
|
15,093
|
15,035
|
14,969
|
14,680
|
14,486
|
14,080
|
13,393
|
16,334
|
16,336
|
17,099
|
16,688
|
17,120
|
16,209
|
|
総資産
|
51,663
|
50,020
|
46,782
|
46,032
|
45,797
|
44,421
|
44,514
|
46,137
|
47,183
|
47,208
|
46,075
|
47,246
|
47,187
|
49,435
|
48,686
|
49,351
|
51,074
|
58,285
|
56,565
|
56,152
|
57,674
|
57,210
|
55,516
|
55,811
|
55,858
|
57,524
|
52,085
|
53,330
|
55,901
|
57,381
|
59,960
|
69,676
|
65,329
|
66,779
|
61,410
|
63,103
|
61,078
|
59,957
|
57,634
|
57,500
|
62,812
|
66,513
|
67,091
|
67,911
|
71,490
|
73,114
|
69,540
|
70,055
|
68,434
|
65,987
|
75,127
|
75,452
|
76,259
|
76,966
|
72,435
|
73,533
|
|
買掛金
|
11,508
|
13,721
|
11,333
|
11,710
|
10,073
|
8,427
|
9,051
|
9,221
|
8,473
|
8,459
|
8,185
|
8,632
|
9,534
|
9,346
|
9,008
|
8,823
|
11,016
|
14,296
|
13,041
|
12,197
|
14,164
|
14,875
|
13,825
|
15,330
|
15,316
|
14,801
|
11,699
|
12,056
|
15,676
|
16,887
|
18,142
|
21,140
|
16,845
|
18,384
|
14,014
|
16,369
|
13,523
|
11,213
|
11,239
|
13,006
|
12,815
|
14,140
|
12,710
|
14,012
|
14,108
|
14,701
|
14,792
|
13,082
|
15,343
|
13,099
|
15,924
|
15,217
|
12,728
|
12,315
|
11,582
|
10,062
|
|
一年内返済予定の長期借入金
|
2,694
|
2,127
|
1,310
|
477
|
370
|
438
|
453
|
564
|
563
|
564
|
632
|
681
|
681
|
737
|
732
|
782
|
857
|
1,399
|
1,495
|
1,454
|
1,508
|
1,559
|
1,565
|
1,571
|
1,064
|
990
|
1,002
|
1,007
|
1,014
|
871
|
780
|
586
|
878
|
444
|
444
|
444
|
444
|
444
|
1,204
|
1,964
|
3,049
|
3,198
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
30,532
|
28,755
|
25,012
|
23,536
|
22,152
|
20,317
|
20,131
|
20,199
|
21,213
|
20,938
|
19,366
|
20,364
|
13,174
|
14,305
|
13,369
|
13,269
|
15,234
|
21,993
|
19,671
|
19,003
|
20,678
|
20,697
|
20,305
|
20,827
|
21,427
|
20,938
|
18,044
|
18,444
|
22,651
|
23,109
|
24,892
|
28,144
|
24,824
|
25,616
|
22,232
|
23,787
|
21,883
|
18,246
|
19,536
|
22,694
|
31,432
|
32,881
|
22,306
|
24,713
|
24,290
|
26,570
|
26,398
|
27,449
|
24,399
|
23,199
|
26,582
|
25,721
|
23,296
|
23,318
|
21,428
|
20,716
|
|
長期借入金
|
908
|
836
|
812
|
1,519
|
2,510
|
2,860
|
2,865
|
4,316
|
4,060
|
4,148
|
4,246
|
4,289
|
4,065
|
4,144
|
4,072
|
4,206
|
4,819
|
6,101
|
5,954
|
5,673
|
5,461
|
5,239
|
4,891
|
3,997
|
4,903
|
4,611
|
4,353
|
4,150
|
3,843
|
3,735
|
3,624
|
3,513
|
3,401
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
1,054
|
997
|
1,264
|
1,867
|
2,890
|
3,244
|
3,248
|
4,657
|
4,500
|
4,577
|
4,773
|
4,852
|
11,729
|
12,506
|
12,488
|
13,443
|
13,571
|
14,145
|
14,621
|
14,812
|
14,861
|
14,314
|
12,896
|
12,687
|
12,140
|
14,252
|
14,214
|
14,104
|
12,241
|
12,989
|
13,978
|
20,602
|
21,258
|
21,528
|
19,202
|
19,225
|
19,172
|
19,585
|
19,380
|
17,655
|
13,967
|
12,596
|
18,674
|
16,863
|
20,297
|
18,361
|
15,062
|
13,701
|
14,546
|
12,080
|
13,201
|
13,725
|
16,818
|
17,958
|
17,002
|
19,985
|
|
総負債
|
31,586
|
29,752
|
26,276
|
25,404
|
25,043
|
23,561
|
23,379
|
24,857
|
25,714
|
25,516
|
24,139
|
25,217
|
24,903
|
26,812
|
25,857
|
26,712
|
28,806
|
36,139
|
34,293
|
33,816
|
35,539
|
35,011
|
33,201
|
33,515
|
33,568
|
35,190
|
32,259
|
32,548
|
34,892
|
36,098
|
38,870
|
48,746
|
46,082
|
47,144
|
41,434
|
43,012
|
41,055
|
37,831
|
38,916
|
40,349
|
45,399
|
45,477
|
40,980
|
41,576
|
44,587
|
44,931
|
41,460
|
41,150
|
38,945
|
35,279
|
39,783
|
39,446
|
40,114
|
41,276
|
38,430
|
40,701
|
|
資本金及び資本剰余金
|
15,741
|
15,749
|
15,752
|
15,752
|
15,752
|
15,752
|
15,752
|
15,756
|
15,758
|
15,762
|
15,765
|
15,773
|
15,780
|
15,788
|
15,778
|
15,782
|
15,789
|
15,791
|
15,793
|
15,794
|
15,774
|
15,774
|
15,774
|
15,774
|
15,782
|
15,783
|
15,787
|
15,681
|
15,646
|
15,639
|
15,637
|
15,784
|
15,709
|
15,740
|
15,775
|
15,814
|
15,850
|
15,886
|
15,843
|
15,864
|
15,889
|
15,953
|
15,989
|
16,070
|
16,163
|
16,274
|
16,374
|
16,508
|
16,739
|
16,828
|
16,956
|
17,036
|
17,193
|
17,254
|
17,357
|
17,494
|
|
利益剰余金
|
4,148
|
4,331
|
4,565
|
4,688
|
4,814
|
4,919
|
5,195
|
5,336
|
5,523
|
5,741
|
5,982
|
6,068
|
6,315
|
6,648
|
6,862
|
6,669
|
6,291
|
6,167
|
6,291
|
6,354
|
6,174
|
6,237
|
6,335
|
6,320
|
6,304
|
6,348
|
3,889
|
4,880
|
5,268
|
5,632
|
5,436
|
5,073
|
3,521
|
3,934
|
4,208
|
4,345
|
4,222
|
6,193
|
2,662
|
1,108
|
1,287
|
4,850
|
9,816
|
9,954
|
10,673
|
12,207
|
11,826
|
12,477
|
13,111
|
14,318
|
18,670
|
19,435
|
19,592
|
18,853
|
17,375
|
16,059
|
|
株主資本
|
20,076
|
20,267
|
20,505
|
20,628
|
20,754
|
20,859
|
21,135
|
21,280
|
21,469
|
21,691
|
21,935
|
22,029
|
22,283
|
22,623
|
22,828
|
22,639
|
22,268
|
22,146
|
22,271
|
22,335
|
22,135
|
22,198
|
22,314
|
22,296
|
22,290
|
22,333
|
19,825
|
20,782
|
21,009
|
21,283
|
21,090
|
20,930
|
19,247
|
19,635
|
19,976
|
20,091
|
20,023
|
22,126
|
18,718
|
17,151
|
17,413
|
21,036
|
26,111
|
26,335
|
26,903
|
28,183
|
28,080
|
28,905
|
29,489
|
30,708
|
35,344
|
36,006
|
36,145
|
35,690
|
34,005
|
32,832
|
|
有利子負債合計
|
3,603
|
2,964
|
2,123
|
1,996
|
2,880
|
3,298
|
3,319
|
4,881
|
4,624
|
4,713
|
4,879
|
4,971
|
4,747
|
4,882
|
4,805
|
4,989
|
5,676
|
7,501
|
7,450
|
7,127
|
6,970
|
6,799
|
6,456
|
5,568
|
5,968
|
5,602
|
5,356
|
5,157
|
4,857
|
4,606
|
4,404
|
4,099
|
4,279
|
444
|
444
|
444
|
444
|
444
|
1,204
|
1,964
|
3,049
|
3,198
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
2,185
|
2,964
|
-
|
1,996
|
2,880
|
-
|
-
|
4,862
|
4,624
|
4,230
|
-
|
4,634
|
-
|
4,678
|
4,738
|
4,941
|
5,607
|
7,489
|
7,449
|
6,386
|
6,956
|
6,738
|
6,188
|
5,363
|
5,777
|
5,071
|
4,883
|
4,366
|
4,186
|
3,973
|
3,457
|
3,362
|
3,474
|
-1,510
|
-216
|
-530
|
-310
|
-1,250
|
-2,360
|
982
|
1,796
|
1,755
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
17.95
|
14.62
|
10.35
|
9.68
|
13.88
|
15.81
|
15.7
|
22.94
|
21.54
|
21.73
|
22.24
|
22.57
|
21.31
|
21.58
|
21.05
|
22.04
|
25.49
|
33.87
|
33.45
|
31.91
|
31.49
|
30.63
|
28.94
|
24.98
|
26.78
|
25.09
|
27.02
|
24.81
|
23.12
|
21.64
|
20.88
|
19.58
|
22.23
|
2.26
|
2.22
|
2.21
|
2.22
|
2.01
|
6.43
|
11.45
|
17.51
|
15.2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|