NanoString Technologies, Inc.【NSTG】 業績推移・財務諸表

(単位:千ドル) 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23
現金同等物 10,755 19,292 9,941 28,973 21,186 18,826 17,223 14,348 15,737 16,635 21,856 29,587 19,294 10,468 20,583 5,416 40,647 28,797 26,136 15,649 24,286 21,199 24,356 84,109 33,371 23,442 29,033 155,592 168,443 171,452 411,848 396,502 160,380 107,167 107,068 98,457 126,027 117,069 113,148 122,033 114,930 94,098
有価証券 - 32,922 65,430 56,837 58,403 48,674 55,002 41,160 36,784 28,726 27,188 27,151 37,846 43,116 53,453 51,419 58,690 61,051 51,419 44,860 26,406 73,731 69,641 58,288 112,109 105,423 - - - - - - - - - - - - - - - -
現金 + 有価証券 10,755 52,214 75,371 85,810 79,589 67,500 72,225 55,508 52,521 45,361 49,044 56,738 57,140 53,584 74,036 56,835 99,337 89,848 77,555 60,509 50,692 94,930 93,997 142,397 145,480 128,865 29,033 155,592 168,443 171,452 411,848 396,502 160,380 107,167 107,068 98,457 126,027 117,069 113,148 122,033 114,930 94,098
売掛金 4,779 6,792 8,331 7,429 9,074 15,266 12,436 10,465 13,217 12,903 19,725 15,528 25,238 21,041 22,193 16,728 18,482 18,288 19,564 16,301 17,387 18,530 17,279 18,081 18,999 19,542 27,153 21,217 22,016 25,758 31,100 33,183 32,046 35,470 40,130 30,381 31,404 27,273 31,506 34,867 42,982 48,352
商品及び製品 5,627 5,716 6,750 7,522 6,407 5,790 5,444 7,887 9,410 11,699 10,138 11,836 12,510 11,730 13,812 14,544 15,759 18,520 20,057 19,065 17,596 15,018 13,173 12,971 16,470 19,040 19,781 22,219 25,988 26,159 22,959 24,434 28,697 31,095 31,486 34,590 41,524 45,761 43,273 46,711 48,849 55,159
流動資産合計 23,694 67,542 60,736 104,328 99,140 92,909 95,347 79,262 81,458 74,565 82,793 87,232 98,487 90,740 113,785 92,365 138,883 132,765 121,921 101,661 91,609 135,535 131,707 182,091 190,117 178,324 212,607 317,209 299,911 286,971 498,980 474,445 466,137 445,967 427,620 387,130 354,697 318,708 286,774 251,858 221,445 211,807
有形固定資産 3,028 3,223 3,065 3,118 5,050 5,746 6,366 6,875 7,229 7,371 9,414 10,841 10,646 10,705 12,158 13,657 13,644 13,867 14,057 14,450 14,453 15,191 15,171 14,405 14,713 14,863 20,184 21,400 20,837 20,856 20,828 21,730 21,531 21,158 27,043 32,704 35,414 40,374 44,457 47,729 47,939 44,991
固定資産合計 6,796 3,751 3,636 3,465 5,917 6,624 7,401 7,875 8,332 8,439 10,076 11,500 11,387 11,517 12,588 14,168 14,159 14,422 14,841 15,136 15,108 15,827 15,851 38,652 42,783 42,435 47,147 47,666 46,591 45,846 45,215 46,113 46,921 47,417 51,861 57,590 58,682 64,892 66,638 68,557 67,545 62,906
総資産 30,490 71,293 64,372 107,793 105,057 99,533 102,748 87,137 89,790 83,004 92,869 98,732 109,874 102,257 126,373 106,533 153,042 147,187 136,762 116,797 106,717 151,362 147,558 220,743 232,900 220,759 259,754 364,875 346,502 332,817 544,195 520,558 513,058 493,384 479,481 444,720 413,379 383,600 353,412 320,415 288,990 274,713
買掛金 2,727 2,874 3,354 2,619 2,715 2,166 3,380 4,553 2,386 2,561 3,243 3,546 3,973 2,127 4,935 2,145 3,770 2,389 4,092 4,920 5,107 5,618 8,636 6,750 6,132 6,724 10,282 8,236 5,205 3,753 5,313 5,811 10,963 11,932 14,283 18,426 16,292 16,829 16,619 20,486 20,868 33,335
一年内返済予定の長期借入金 2,675 4,405 6,136 6,772 160 251 251 271 271 259 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 12,787 15,488 18,630 16,725 14,230 15,404 18,808 15,847 15,919 16,005 20,911 23,114 29,905 28,889 36,383 32,423 32,890 39,593 35,919 30,924 36,847 37,407 43,115 37,709 36,503 37,671 44,986 35,448 35,379 32,116 37,099 33,639 43,123 44,480 52,155 49,586 51,844 50,939 58,860 57,991 62,433 77,532
長期借入金 15,047 13,808 12,157 10,533 20,208 20,497 30,675 30,903 31,106 31,326 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 19,733 15,914 14,273 12,457 24,973 28,449 39,127 39,351 39,907 39,813 51,743 67,010 79,637 79,924 77,685 77,167 68,128 62,524 60,734 60,860 61,252 61,870 67,574 88,434 110,409 110,499 110,617 194,293 196,435 198,106 200,148 250,527 250,208 249,785 250,364 249,829 248,870 249,733 248,738 248,804 248,018 247,747
総負債 32,520 31,402 32,903 29,182 39,203 43,853 57,935 55,198 55,826 55,818 72,654 90,124 109,542 108,813 114,068 109,590 101,018 102,117 96,653 91,784 98,099 99,277 110,689 126,143 146,912 148,170 155,603 229,741 231,814 230,222 237,247 284,166 293,331 294,265 302,519 299,415 300,714 300,672 307,598 306,795 310,451 325,279
資本金及び資本剰余金 - 157,891 158,279 216,856 218,189 220,192 221,726 2 2 2 2 2 2 2 2 2 2 2 2 3 3 3 3 3 4 4 4 4 4 4 4 5 5 5 5 5 5 5 5 5 5 5
利益剰余金 -110,305 -118,005 -126,832 -138,254 -152,342 -164,491 -176,870 -191,764 -204,168 -213,635 -222,451 -237,054 -247,859 -257,947 -269,540 -288,392 -292,947 -304,351 -313,102 -333,058 -353,659 -370,146 -391,256 -413,154 -433,191 -455,939 -431,952 -470,576 -497,709 -519,026 -542,030 -562,211 -589,231 -620,492 -649,753 -689,253 -728,492 -765,182 -809,296 -850,534 -894,202 -931,613
株主資本 -110,305 39,891 31,469 78,611 65,854 55,680 44,813 31,939 33,964 27,186 20,215 8,608 332 -6,556 12,305 -3,057 52,024 45,070 40,109 25,013 8,618 52,085 36,869 94,600 85,988 72,589 104,151 135,134 114,688 102,595 306,948 236,392 219,727 199,119 176,962 145,305 112,665 82,928 45,814 13,620 -21,461 -50,566
有利子負債合計 17,722 18,213 18,293 17,305 20,368 20,748 30,926 31,174 31,377 31,585 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 6,967 -34,001 -57,078 -68,505 -59,221 -46,752 -41,299 -24,334 -21,144 -13,776 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) -16.07 45.66 58.13 22.01 30.93 37.26 69.01 97.6 92.38 116.18 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
運転資本