|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
169
|
207
|
234
|
277
|
265
|
169
|
211
|
234
|
180
|
202
|
264
|
227
|
178
|
161
|
225
|
213
|
168
|
179
|
276
|
228
|
167
|
201
|
269
|
318
|
271
|
223
|
286
|
303
|
241
|
285
|
354
|
395
|
515
|
522
|
535
|
614
|
555
|
458
|
592
|
641
|
682
|
599
|
786
|
734
|
705
|
723
|
807
|
816
|
730
|
818
|
1,013
|
997
|
843
|
957
|
1,035
|
978
|
948
|
748
|
1,344
|
846
|
|
有価証券
|
40
|
43
|
43
|
42
|
37
|
55
|
56
|
56
|
57
|
51
|
16
|
51
|
52
|
47
|
46
|
46
|
43
|
45
|
28
|
28
|
21
|
9
|
9
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
7
|
37
|
60
|
53
|
61
|
60
|
34
|
19
|
31
|
33
|
34
|
34
|
34
|
32
|
31
|
32
|
30
|
34
|
33
|
35
|
35
|
13
|
16
|
16
|
16
|
16
|
16
|
17
|
|
現金 + 有価証券
|
210
|
251
|
278
|
320
|
302
|
225
|
268
|
291
|
237
|
253
|
281
|
278
|
231
|
209
|
272
|
260
|
212
|
225
|
305
|
257
|
189
|
210
|
279
|
320
|
273
|
225
|
287
|
305
|
243
|
287
|
356
|
397
|
522
|
560
|
596
|
668
|
617
|
519
|
627
|
661
|
714
|
633
|
821
|
768
|
739
|
756
|
839
|
849
|
761
|
852
|
1,046
|
1,033
|
878
|
970
|
1,051
|
994
|
964
|
764
|
1,360
|
863
|
|
売掛金
|
0
|
1
|
1
|
1
|
1
|
2
|
7
|
3
|
2
|
2
|
6
|
2
|
2
|
2
|
7
|
2
|
3
|
3
|
12
|
3
|
3
|
3
|
7
|
2
|
3
|
2
|
13
|
4
|
2
|
3
|
12
|
3
|
4
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
458
|
467
|
498
|
553
|
514
|
459
|
522
|
549
|
487
|
535
|
551
|
561
|
510
|
509
|
565
|
598
|
534
|
573
|
569
|
633
|
551
|
568
|
542
|
636
|
611
|
548
|
640
|
650
|
599
|
671
|
778
|
801
|
749
|
846
|
866
|
980
|
919
|
893
|
974
|
1,079
|
1,068
|
1,048
|
1,077
|
1,251
|
1,201
|
1,206
|
1,244
|
1,431
|
1,410
|
1,289
|
1,511
|
1,518
|
1,363
|
1,477
|
1,595
|
1,619
|
1,621
|
1,433
|
2,085
|
1,654
|
|
有形固定資産
|
77
|
76
|
76
|
79
|
81
|
88
|
92
|
92
|
93
|
92
|
93
|
92
|
91
|
89
|
86
|
83
|
83
|
82
|
84
|
59
|
58
|
58
|
61
|
64
|
67
|
72
|
80
|
87
|
92
|
93
|
95
|
97
|
99
|
100
|
117
|
116
|
120
|
134
|
147
|
160
|
177
|
196
|
216
|
220
|
219
|
212
|
210
|
205
|
199
|
196
|
199
|
196
|
192
|
190
|
197
|
191
|
186
|
190
|
192
|
186
|
|
固定資産合計
|
149
|
159
|
161
|
175
|
168
|
177
|
189
|
192
|
194
|
194
|
198
|
199
|
198
|
201
|
201
|
201
|
202
|
205
|
227
|
207
|
201
|
211
|
242
|
244
|
235
|
246
|
266
|
278
|
286
|
276
|
284
|
290
|
301
|
290
|
325
|
370
|
397
|
398
|
420
|
443
|
449
|
474
|
507
|
517
|
526
|
527
|
508
|
508
|
482
|
492
|
527
|
521
|
501
|
518
|
524
|
507
|
474
|
500
|
512
|
489
|
|
総資産
|
607
|
626
|
659
|
728
|
683
|
636
|
712
|
741
|
682
|
730
|
750
|
760
|
708
|
710
|
766
|
799
|
737
|
779
|
796
|
840
|
753
|
780
|
784
|
880
|
846
|
794
|
907
|
928
|
885
|
947
|
1,063
|
1,091
|
1,051
|
1,136
|
1,191
|
1,350
|
1,316
|
1,292
|
1,394
|
1,522
|
1,517
|
1,523
|
1,584
|
1,769
|
1,728
|
1,734
|
1,753
|
1,940
|
1,892
|
1,781
|
2,039
|
2,039
|
1,865
|
1,996
|
2,119
|
2,126
|
2,095
|
1,933
|
2,597
|
2,143
|
|
買掛金
|
1
|
2
|
3
|
2
|
2
|
2
|
5
|
3
|
2
|
3
|
3
|
2
|
2
|
3
|
2
|
2
|
1
|
3
|
4
|
3
|
2
|
2
|
5
|
5
|
3
|
4
|
4
|
4
|
3
|
3
|
6
|
5
|
4
|
5
|
10
|
7
|
6
|
5
|
4
|
6
|
2
|
6
|
6
|
5
|
4
|
4
|
6
|
7
|
6
|
5
|
7
|
9
|
6
|
7
|
10
|
6
|
7
|
6
|
10
|
8
|
|
流動負債合計
|
314
|
329
|
353
|
412
|
362
|
330
|
396
|
413
|
354
|
395
|
435
|
447
|
391
|
386
|
436
|
474
|
412
|
454
|
496
|
531
|
462
|
492
|
487
|
590
|
541
|
484
|
600
|
590
|
543
|
579
|
726
|
709
|
654
|
697
|
772
|
850
|
769
|
761
|
869
|
888
|
840
|
841
|
904
|
1,044
|
1,002
|
1,004
|
1,128
|
1,286
|
1,246
|
1,121
|
1,353
|
1,302
|
1,135
|
1,321
|
1,436
|
1,406
|
1,383
|
1,233
|
1,930
|
1,466
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
144
|
144
|
169
|
239
|
269
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
|
固定負債合計
|
63
|
64
|
65
|
67
|
70
|
67
|
70
|
71
|
75
|
74
|
73
|
73
|
75
|
75
|
76
|
77
|
77
|
76
|
96
|
95
|
98
|
112
|
124
|
234
|
240
|
240
|
245
|
251
|
258
|
266
|
270
|
279
|
278
|
287
|
341
|
381
|
412
|
489
|
521
|
637
|
632
|
641
|
635
|
651
|
638
|
632
|
626
|
619
|
611
|
599
|
604
|
603
|
599
|
591
|
589
|
580
|
570
|
575
|
570
|
558
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
220
|
224
|
228
|
233
|
236
|
236
|
243
|
253
|
254
|
261
|
241
|
250
|
249
|
255
|
255
|
261
|
258
|
261
|
214
|
223
|
225
|
231
|
232
|
260
|
265
|
273
|
278
|
308
|
316
|
329
|
296
|
337
|
353
|
381
|
397
|
460
|
477
|
490
|
499
|
545
|
581
|
586
|
575
|
620
|
627
|
637
|
553
|
604
|
618
|
636
|
655
|
726
|
717
|
740
|
738
|
793
|
788
|
769
|
738
|
764
|
|
株主資本
|
230
|
231
|
240
|
248
|
251
|
238
|
245
|
256
|
252
|
260
|
240
|
239
|
241
|
248
|
253
|
247
|
247
|
248
|
204
|
213
|
191
|
175
|
172
|
55
|
64
|
69
|
60
|
86
|
83
|
101
|
66
|
102
|
117
|
151
|
77
|
119
|
134
|
40
|
4
|
-4
|
44
|
40
|
44
|
73
|
87
|
97
|
-2
|
33
|
35
|
60
|
81
|
133
|
130
|
83
|
93
|
140
|
142
|
125
|
97
|
119
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
104
|
144
|
144
|
169
|
239
|
269
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
369
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-217
|
-170
|
-121
|
-184
|
-202
|
-140
|
-184
|
-252
|
-294
|
-419
|
-456
|
-452
|
-524
|
-448
|
-281
|
-358
|
-292
|
-346
|
-264
|
-452
|
-400
|
-371
|
-388
|
-471
|
-481
|
-392
|
-484
|
-678
|
-664
|
-510
|
-602
|
-683
|
-625
|
-595
|
-395
|
-991
|
-494
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
188.61
|
160.94
|
150.04
|
172.49
|
120.85
|
124.73
|
102.41
|
157.42
|
101.52
|
88.58
|
68.72
|
185.9
|
121.15
|
125.58
|
584.07
|
6604.56
|
-11160.12
|
827.55
|
908.98
|
837.03
|
501.6
|
423.32
|
380.8
|
-20823.0
|
1087.72
|
1051.46
|
610.55
|
454.51
|
276.85
|
283.02
|
444.42
|
394.13
|
263.57
|
259.86
|
295.2
|
380.41
|
310.08
|